SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vardhman Special Steels Ltd (VSSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534392 NSE: VSSL Steel & Iron Products | Small Cap | Vardhman Spl. Steel Share Price

₹276.90 3.60 (1.32%)

As on 02-Jul'26 16:59

Vardhman Special Steels Ltd (VSSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534392 NSE: VSSL Steel & Iron Products | Small Cap | Vardhman Spl. Steel Share Price

₹276.90 3.60 (1.32%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,678 Cr.
Current Price
₹276.9
52-Week Low / High
₹206 / 322
TTM EPS
₹12.6
TTM Sales
₹1,754 Cr.
Book Value per Share
₹132.1
P/E Ratio
21.94
Higher than its 5-year historical median
Industry PE
24.3
Price to Book (P/B)
2.10
Lower than its 5-year historical median
Price to Sales (P/S)
1.53
Higher than its 5-year historical median
EV/EBITDA
12.99
Higher than its 5-year historical median
Dividend Yield
1.08%
Profitability Efficiency
Return on Equity (ROE)
12.30%
Return on Capital Employed (ROCE)
16.71%
Return on Assets (ROA)
8.56%
Operating Profit Margin
8.4%
Net Profit Margin
5.28%
Gross Profit Margin
9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.2%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1.59%
Asset Quality
Promoter Holding
51.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,181 Cr.
Equity
₹96.7 Cr.
Face Value
₹10
All Time Low / High
₹4.24 / 345.25

Vardhman Special Steels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Vardhman Special Steels Ltd a good quality company?
Vardhman Special Steels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vardhman Special Steels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vardhman Special Steels Ltd vs industry peers?
Vardhman Special Steels Ltd revenue CAGR is 15.83%, compared to the industry median CAGR of 7.56%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vardhman Special Steels Ltd?
Promoters hold 51.06% of the Vardhman Special Steels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vardhman Special Steels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Special Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%9.2%8.6%7.3%3.4%13%25.7%20.3%17.8%16.7%-
Value Creation
Index
-0.6-0.3-0.4-0.5-0.8-0.10.80.50.30.2-

Growth Parameters

Sales 6536748591,1218469371,3681,7351,6611,7641,754
Sales YoY Gr.-3.2%27.5%30.5%-24.5%10.7%46%26.8%-4.2%6.2%-
Adj EPS 2.44.63.83.20.35.612.51211.211.312.6
YoY Gr.-94.1%-18.1%-13.6%-89.8%1606.1%121.9%-4%-7%1.2%-
BVPS (₹) 35.138.947.550.551.156.668.378.988.197.4132.1
Adj Net
Profit
1223.426.823.22.645.610197.490.892.2122
Cash Flow from Ops. 46.46811.2-18.913567.358.973.6142127-
Debt/CF from Ops. 7.34.620.4-17.722.82.71.90.60.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.7%15.8%8.8%6.2%
Adj EPS 19%102.7%-3.3%1.2%
BVPS12%13.8%12.5%10.6%
Share Price 27.3% 17.7% 13% 6.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.912.4106.60.710.42016.313.312.211
Op. Profit
Mgn %
8.110.17.86.24.811.312.48.18.68.49.5
Net Profit
Mgn %
1.83.53.12.10.34.97.45.65.55.27
Debt to
Equity
1.91.60.70.90.60.40.30.20.10.20
Working Cap
Days
17116515916422017814915016314298
Cash Conv.
Cycle
1241241161061271048784939164

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6536748591,1218469371,3681,7351,6611,764
Operating Expenses + 6116147971,0538068341,1991,5941,5191,616
Manufacturing Costs182179236288183209274345361374
Material Costs3553534706725385257971,1091,0121,083
Employee Cost 344047514860819096103
Other Costs 40424542374048505056
Operating Profit 4260626840103169141142148
Operating Profit Margin (%) 6.4%8.9%7.2%6.1%4.7%11.0%12.3%8.1%8.6%8.4%
Other Income + 366291334393029
Exceptional Items 0000000000
Interest 23282124262017181819
Depreciation 17182224263027283133
Profit Before Tax 4192522-266158134123125
Tax 0-00-0-62258343132
Profit After Tax 41925223441011009293
PAT Margin (%) 0.7%2.8%2.9%2.0%0.4%4.7%7.4%5.8%5.5%5.3%
Adjusted EPS (₹)0.83.83.53.10.45.512.412.411.311.4
Dividend Payout Ratio (%)0%0%0%0%0%13.80%14.10%8.10%17.80%26.30%

Valuation of Vardhman Spl. Steel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 179198339361413459554641718796
Share Capital 19193636404141418182
Reserves 161180303326373418514600636714
Debt +29625422032225617013012260109
Long Term Debt1291151011351081107944143
Short Term Debt16713911818714960517846106
Minority Interest0000000000
Trade Payables41356116362130147186174139
Others Liabilities 98126774738651431748892
Total Liabilities 6146136968947698249751,1231,0401,136

Fixed Assets

Net Fixed Assets +251265250280310283289294325309
Gross Block331362305360416417450482542559
Accumulated Depreciation81985680106134160188217250
CWIP 21733121313121117
Investments 15180501520018
Inventories107118159313152192304363356335
Trade Receivables194189195187180224222262262261
Cash Equivalents 46702521610811
Others Assets 42337181108601151638885
Total Assets 6146136968947698249751,1231,0401,136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 466811-19135675974142127
PBT 4192522-266158134123125
Adjustment 40454550465038434849
Changes in Working Capital 24-59-8592-40-115-663-15
Tax Paid 000-6-1-10-22-38-32-33
Cash Flow From Investing Activity + -16-16-16-70-887-9-15-50-127
Capex -20-32-12-79-35-9-35-28-67-118
Net Investments 315-58-545-15-422-16
Others 11111114118-68
Cash Flow From Financing Activity + -35-50782-45-74-52-49-943
Net Proceeds from Shares 0011604910011
Net Proceeds from Borrowing 597-6837-3113-20-45-28-23
Interest Paid -23-29-21-24-25-19-17-18-18-18
Dividend Paid 000000-6-14-16-16
Others -72-28-2068-38-69-927-3360
Net Cash Flow -522-720-29-23

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.4210.159.336.340.8610.1419.8916.8113.4912.3
ROCE (%)5.259.28.67.253.4112.9725.7420.2517.816.71
Asset Turnover Ratio1.191.231.341.411.021.181.521.651.541.63
PAT to CFO Conversion(x)11.53.580.44-0.86451.520.580.741.541.37
Working Capital Days
Receivable Days93.4092.4079.7062.2079.2078.7059.5050.9057.3053.90
Inventory Days6054.2057.5076.80100.306766.2070.2078.6071.20
Payable Days47.6039.3037.1060.9076.4066.7063.6054.806552.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Special Steels Ltd FAQs

The current trading price of Vardhman Spl. Steel on 02-Jul-2026 16:59 is ₹276.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Vardhman Spl. Steel stood at ₹2,677.7 Cr

The latest P/E ratio of Vardhman Spl. Steel as of 01-Jul-2026 is 21.94.

The latest P/B ratio of Vardhman Spl. Steel as of 01-Jul-2026 is 2.10.

The 52-week high of Vardhman Spl. Steel is ₹322.4 and the 52-week low is ₹205.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Spl. Steel is ₹1,754 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Special Steels Ltd is a average quality company.

The key valuation ratios of Vardhman Special Steels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vardhman Special Steels Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Vardhman Special Steels Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: