MoneyWorks4Me

Vardhman Special Steels Ltd (VSSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534392 NSE: VSSL Steel & Iron Products | Small Cap | Vardhman Spl. Steel Share Price

₹363.60 1.80 (0.50%)

As on 03-Sep'26 16:59

Vardhman Special Steels Ltd (VSSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534392 NSE: VSSL Steel & Iron Products | Small Cap | Vardhman Spl. Steel Share Price

₹363.60 1.80 (0.50%)

As on 03-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,499 Cr.
Current Price
₹363.6
52-Week Low / High
₹206 / 375
TTM EPS
₹14.8
TTM Sales
₹1,807 Cr.
Book Value per Share
₹136.1
P/E Ratio
24.41
Higher than its 5-year historical median
Industry PE
24.9
Price to Book (P/B)
2.66
Higher than its 5-year historical median
Price to Sales (P/S)
1.94
Higher than its 5-year historical median
EV/EBITDA
14.86
Higher than its 5-year historical median
Dividend Yield
0.96%
Profitability Efficiency
Return on Equity (ROE)
11.78%
Outperforms industry median
Return on Capital Employed (ROCE)
15.38%
Outperforms industry median
Return on Assets (ROA)
8.81%
Operating Profit Margin
9.6%
Net Profit Margin
6.96%
Gross Profit Margin
11.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
12.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
31.08%
Asset Quality
Promoter Holding
51.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,220 Cr.
Equity
₹96.7 Cr.
Face Value
₹10
All Time Low / High
₹4.24 / 375.00

Vardhman Special Steels stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Vardhman Special Steels Ltd a good quality company?
Vardhman Special Steels Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vardhman Special Steels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vardhman Special Steels Ltd vs industry peers?
Vardhman Special Steels Ltd revenue CAGR is 13.36%, compared to the industry median CAGR of 7.75%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vardhman Special Steels Ltd?
Promoters hold 51.06% of the Vardhman Special Steels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vardhman Special Steels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Special Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.2%8.6%7.3%3.4%13%25.7%20.3%17.8%16.7%15.4%-
Value Creation
Index
-0.3-0.4-0.5-0.8-0.10.80.50.30.20.1-

Growth Parameters

Sales 6748591,1218469371,3681,7351,6611,7641,7541,807
Sales YoY Gr.-27.5%30.5%-24.5%10.7%46%26.8%-4.2%6.2%-0.6%-
Adj EPS 4.63.83.20.35.612.51211.211.312.614.8
YoY Gr.--18.1%-13.6%-89.8%1606.1%121.9%-4%-7%1.2%12.1%-
BVPS (₹) 38.947.550.551.156.668.378.988.197.4131.9136.1
Adj Net
Profit
23.426.823.22.645.610197.490.892.2122143
Cash Flow from Ops. 6811.2-18.913567.358.973.6142127106-
Debt/CF from Ops. 4.620.4-17.722.82.71.90.60.90.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.2%13.4%0.4%-0.6%
Adj EPS 11.9%17.6%1.8%12.1%
BVPS14.6%18.4%18.7%35.4%
Share Price 29.3% 23.4% 18.8% 36.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
12.4106.60.710.42016.313.312.211.811.1
Op. Profit
Mgn %
10.17.86.24.811.312.48.18.68.49.610.7
Net Profit
Mgn %
3.53.12.10.34.97.45.65.55.277.9
Debt to
Equity
1.60.70.90.60.40.30.20.10.20.1-
Working Cap
Days
16515916422017814915016314215498
Cash Conv.
Cycle
124116106127104878493918764

Valuation of Vardhman Spl. Steel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6748591,1218469371,3681,7351,6611,7641,754
Operating Expenses + 6147971,0538068341,1991,5941,5191,6161,588
Manufacturing Costs179236288183209274345361374377
Material Costs3534706725385257971,1091,0121,0831,036
Employee Cost 4047514860819096103114
Other Costs 42454237404850505661
Operating Profit 60626840103169141142148166
Operating Profit Margin (%) 8.9%7.2%6.1%4.7%11.0%12.3%8.1%8.6%8.4%9.5%
Other Income + 6629133439302942
Exceptional Items 0000000000
Interest 28212426201718181912
Depreciation 18222426302728313333
Profit Before Tax 192522-266158134123125164
Tax -00-0-6225834313242
Profit After Tax 1925223441011009293122
PAT Margin (%) 2.8%2.9%2.0%0.4%4.7%7.4%5.8%5.5%5.3%7.0%
Adjusted EPS (₹)3.83.53.10.45.512.412.411.311.412.6
Dividend Payout Ratio (%)0%0%0%0%13.80%14.10%8.10%17.80%26.30%27.70%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1983393614134595546417187961,275
Share Capital 19363640414141818297
Reserves 1803033263734185146006367141,179
Debt +2542203222561701301226010993
Long Term Debt11510113510811079441430
Short Term Debt1391181871496051784610693
Minority Interest0000000000
Trade Payables356116362130147186174139184
Others Liabilities 12677473865143174889281
Total Liabilities 6136968947698249751,1231,0401,1361,633

Fixed Assets

Net Fixed Assets +265250280310283289294325309585
Gross Block362305360416417450482542560856
Accumulated Depreciation985680106134160188217251271
CWIP 173312131312111726
Investments 180501520018158
Inventories118159313152192304363356335350
Trade Receivables189195187180224222262262261278
Cash Equivalents 670252161081159
Others Assets 337181108601151638885177
Total Assets 6136968947698249751,1231,0401,1361,633
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 6811-19135675974142127106
PBT 192522-266158134123125164
Adjustment 45455046503843484933
Changes in Working Capital 4-59-8592-40-115-663-15-52
Tax Paid 00-6-1-10-22-38-32-33-39
Cash Flow From Investing Activity + -16-16-70-887-9-15-50-127-427
Capex -32-12-79-35-9-35-28-67-111-241
Net Investments 15-58-545-15-422-16-145
Others 1111114118-61-41
Cash Flow From Financing Activity + -50782-45-74-52-49-943317
Net Proceeds from Shares 011604910011385
Net Proceeds from Borrowing 7-6837-3113-20-45-28-23-14
Interest Paid -29-21-24-25-19-17-18-18-18-12
Dividend Paid 00000-6-14-16-16-29
Others -28-2068-38-69-927-3360-13
Net Cash Flow 22-720-29-23-4
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.159.336.340.8610.1419.8916.8113.4912.311.78
ROCE (%)9.28.67.253.4112.9725.7420.2517.816.7115.38
Asset Turnover Ratio1.231.341.411.021.181.521.651.541.631.27
PAT to CFO Conversion(x)3.580.44-0.86451.520.580.741.541.370.87
Working Capital Days
Receivable Days92.4079.7062.2079.2078.7059.5050.9057.3053.9055.90
Inventory Days54.2057.5076.80100.306766.2070.2078.6071.2071
Payable Days39.3037.1060.9076.4066.7063.6054.806552.9057

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vardhman Special Steels Ltd FAQs

The current trading price of Vardhman Spl. Steel on 03-Sep-2026 16:59 is ₹363.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Vardhman Spl. Steel stood at ₹3,498.7 Cr

The latest P/E ratio of Vardhman Spl. Steel as of 02-Sep-2026 is 24.41.

The latest P/B ratio of Vardhman Spl. Steel as of 02-Sep-2026 is 2.66.

The 52-week high of Vardhman Spl. Steel is ₹375.0 and the 52-week low is ₹205.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Spl. Steel is ₹1,807 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Special Steels Ltd is a average quality company.

The key valuation ratios of Vardhman Special Steels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vardhman Special Steels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Vardhman Special Steels Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: