Vraj Iron & Steel Ltd (VRAJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544204 | NSE: VRAJ | Steel & Iron Products | Small Cap

Vraj Iron & Steel Share Price

127.60 -3.00 -2.30%
as on 05-Dec'25 15:31

Vraj Iron & Steel Ltd (VRAJ) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544204 | NSE: VRAJ | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Vraj Iron & Steel

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vraj Iron & Steel stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.50
Market Cap:
430.8 Cr.
52-wk low:
129.9
52-wk high:
256

Is Vraj Iron & Steel Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vraj Iron & Steel: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vraj Iron & Steel Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.4%36.7%51.2%37.1%18.5%-
Value Creation
Index
0.51.62.71.70.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 284402516420475544
Sales YoY Gr.-41.7%28.3%-18.6%13.1%-
Adj EPS 3.911.120.721.812.79.7
YoY Gr.-182.5%85.7%5.3%-41.8%-
BVPS (₹) 22.533.654.576.2116.5121.2
Adj Net
Profit
9.727.551.153.841.832
Cash Flow from Ops. 23.87.462.919.213.6-
Debt/CF from Ops. 1.95.70.43.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA5.7%13.1%
Adj EPS NANA4.4%-41.8%
BVPSNANA51.4%53%
Share Price - - - -42.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.539.646.933.314.68.1
Op. Profit
Mgn %
9.8121518.313.210
Net Profit
Mgn %
3.46.89.912.88.85.9
Debt to
Equity
0.80.50.20.300
Working Cap
Days
0557110810646
Cash Conv.
Cycle
02322304037

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vraj Iron & Steel Ltd.

Standalone Consolidated
TTM EPS (₹) 9.7 10.2
TTM Sales (₹ Cr.) 544 544
BVPS (₹.) 121.2 125.2
Reserves (₹ Cr.) 367 380
P/BV 1.08 1.04
PE 13.50 12.82
From the Market
52 Week Low / High (₹) 129.85 / 255.95
All Time Low / High (₹) 131.15 / 296.15
Market Cap (₹ Cr.) 431
Equity (₹ Cr.) 33
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Vraj Iron & Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vraj Iron & Steel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vraj Iron & Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales284402516420475
Operating Expenses 256354439343412
Manufacturing Costs7486454652
Material Costs173253383283343
Employee Cost 467911
Other Costs 49466
Operating Profit 2848777763
Operating Profit Margin (%) 9.8%12.0%15.0%18.3%13.2%
Other Income 00244
Interest 64332
Depreciation 77668
Exceptional Items 00000
Profit Before Tax 1537697357
Tax 510181815
Profit After Tax 1028515442
PAT Margin (%) 3.4%6.8%9.9%12.9%8.8%
Adjusted EPS (₹)3.911.120.721.912.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5683135188384
Share Capital 5552533
Reserves 5178130164351
Minority Interest00000
Debt383414611
Long Term Debt28178510
Short Term Debt10176101
Trade Payables12813108
Others Liabilities 1721382723
Total Liabilities 123146200286417

Fixed Assets

Gross Block93959798253
Accumulated Depreciation3138445058
Net Fixed Assets 62565348195
CWIP 000643
Investments 1111121125
Inventories2232324251
Trade Receivables712131221
Cash Equivalents 3494040
Others Assets 1730817081
Total Assets 123146200286417

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 247631914
PBT 1537697357
Adjustment 60846
Changes in Working Capital 3-304-37-36
Tax Paid 00-18-21-13
Cash Flow From Investing Activity -6-1-40-56-103
Capex -4-1-2-1-5
Net Investments -00-5-30-11
Others -21-34-24-87
Cash Flow From Financing Activity -16-6-233690
Net Proceeds from Shares 0000153
Net Proceeds from Borrowing -14-11-943-51
Interest Paid -3-3-3-2-1
Dividend Paid 00000
Others 18-11-5-10
Net Cash Flow 21-0-01

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.5239.6846.9733.5114.61
ROCE (%)20.4136.6851.237.0518.46
Asset Turnover Ratio2.32.992.991.731.35
PAT to CFO Conversion(x)2.40.251.240.350.33
Working Capital Days
Receivable Days9991113
Inventory Days2925233236
Payable Days2514101510

Vraj Iron & Steel Ltd Stock News

Vraj Iron & Steel Ltd FAQs

The current trading price of Vraj Iron & Steel on 05-Dec-2025 15:31 is ₹127.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vraj Iron & Steel stood at ₹430.8.
The latest P/E ratio of Vraj Iron & Steel as of 04-Dec-2025 is 13.50.
The latest P/B ratio of Vraj Iron & Steel as of 04-Dec-2025 is 1.08.
The 52-week high of Vraj Iron & Steel is ₹255.9 and the 52-week low is ₹129.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vraj Iron & Steel is ₹544.2 ( Cr.) .

About Vraj Iron & Steel Ltd

The company was originally incorporated as “Phil Ispat Private Limited” as a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated June 16, 2004 issued by the Registrar of Companies, Madhya Pradesh and Chhattisgarh. Pursuant to special resolution passed by the shareholders of the company at the extraordinary general meeting held on September 29, 2023, the name of the company was changed to “Vraj Iron & Steel Private Limited” and a fresh certificate of incorporation pursuant to change of name dated October 30, 2023 was issued by Registrar of Companies, Chhattisgarh. Thereafter, the company was converted to a public limited company, pursuant to a special resolution passed by the shareholders of the company at the extraordinary general meeting held on October 31, 2023 and the name of the company was changed to “Vraj Iron & Steel Limited” and a fresh certificate of incorporation consequent upon conversion to a public limited company dated November 10, 2023 was issued to the company by the Registrar of Companies, Chhattisgarh.

The company is engaged in manufacturing of Sponge Iron, M.S. Billets, and TMT bars under the brand Vraj. It currently operates through two manufacturing plants which are located at Raipur and Bilaspur in Chhattisgarh spread across 52.93 acres. The company is in the process of increasing the capacities of its existing manufacturing plants and captive power plant, which is expected to increase its aggregate installed capacity (comprising of intermediate and final products) from 2,31,600 TPA to 5,00,100 TPA and captive power plants aggregate installed capacity from 5 MW to 20 MW.  The company’s product offerings such as Sponge Iron, TMT Bar, MS Billets and by-products Dolochar, Pellet and Pig Iron cater to a mix of customers that consist of industrial customers and end-users. It sells its products directly as well as through brokers / dealers. As part of its initiatives towards continual improvement, it has obtained the Environment Management System Certification under the new standard of ISO 14001: 2015 for Raipur Plant.

Business area of the company

The company manufactures Sponge Iron, M.S. Billets, and TMT bars under the brand Vraj. 

Major events and milestones

  • 2004: The company was incorporated as a Private Limited Company under the name of Phil Ispat Private Limited.
  • 2004: Installation of factory and commencement of production of Sponge Iron at Bilaspur Plant.
  • 2012: Change in management of the company due to acquisition of Equity Shares by the company’s Promoters viz. Gopal Sponge & Power Private. Ltd. and Ram Gopal Jhanwar from erstwhile promoters of the company.
  • 2018: The company achieved a revenue of Rs 1,000 million.
  • 2020: The company acquired a plant for manufacturing of Sponge Iron, MS Billets and TMT Bars at Raipur, as a going concern on slump sale basis.
  • 2022: The company achieved a revenue of Rs 4,000 million.
  • 2023: The company achieved a revenue of Rs 5,000 million.
  • 2023: Change in name of the company from Phil Ispat Private Limited to Vraj Iron and Steel Private Limited.
  • 2023: Conversion of the Company from Private Limited Company i.e. Vraj Iron and Steel Private Limited to a Public Limited Company i.e. Vraj Iron and Steel Limited. 


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×