SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

JSW Steel (Salav) Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel/Sponge Iron/Pig Iron | Small Cap | JSW Steel (Salav) Share Price

BSE Share Price
Not Listed

JSW Steel (Salav) Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel/Sponge Iron/Pig Iron | Small Cap | JSW Steel (Salav) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,385 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
33.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.81%
Return on Capital Employed (ROCE)
13.86%
Return on Assets (ROA)
2.45%
Operating Profit Margin
11.8%
Net Profit Margin
2.52%
Gross Profit Margin
4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.4%
Operating Profit Growth (1 Year)
-
-3.19%
Net Profit Growth (1 Year)
-
96.74%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-961 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

JSW Steel (Salav) . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%21%16.1%-2.8%-13.1%-13.2%-8.4%-12.6%14.9%13.9%-

Growth Parameters

Sales 01,0851,6151,4428957739142841,0461,3851,385
Sales YoY Gr.-NA48.9%-10.7%-38%-13.7%18.3%-68.9%268.3%32.4%-
Adj EPS 01.31.6-10.8-12.9-2-1.4-1.70.10.20
YoY Gr.-NA20.6%-784.2%NANANANANA71.4%-
BVPS (₹) 4.72216.137.53.34.32.902.52.80
Adj Net
Profit
017.120.5-141-167-178-127-18318.732.20
Cash Flow from Ops. 046.152.2-80.234.2-14.8270-18.3-23.4222-
Debt/CF from Ops. 013.212.2-23.829.7-77.53.70-36.53.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA9.1%14.8%32.4%
Adj EPS NANANA71.4%
BVPS-5.5%-3.4%-0.8%10.2%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
011.910.2-25.2-35.4-32.4-37.1-102.49.190
Op. Profit
Mgn %
010.77.7-6.5-9.78.8-4.3-21.316.311.8NAN
Net Profit
Mgn %
01.61.3-9.7-18.7-23.1-13.9-64.31.82.30
Debt to
Equity
02.133.921.62.93.502.52-
Working Cap
Days
054883582031921051031592550
Cash Conv.
Cycle
0311431270217616280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales01,085.032,422.76721.24894.84772.59914.24283.971,045.861,384.73
Operating Expenses + 0969.262,241.60769.48982.94732.79962.89345.05877.321,221.57
Manufacturing Costs055.5477.0721.9634.92225.91355.03141.39387.26505.30
Material Costs0859.802,008.31669.38846.81419.87512.68169.38450.77674.72
Employee Cost 025.2243.7514.9134.7028.3232.1323.7825.3728.93
Other Costs 028.70112.4663.2466.5258.6963.0510.5013.9212.62
Operating Profit 0115.77181.16-48.24-88.1139.80-48.65-61.08168.54163.16
Operating Profit Margin (%) -10.7%7.5%-6.7%-9.8%5.2%-5.3%-21.5%16.1%11.8%
Other Income + 010.6335.6431.8026.3413.6111.294.646.587.40
Exceptional Items 0-8.7800-49.40-152.270000
Interest 073.05122.3735.7182.98132.05157.88144.51131.45113.29
Depreciation 023.6742.4718.1036.6973.6381.7088.679.729.71
Profit Before Tax 020.9051.96-70.24-230.84-304.55-276.94-289.6233.9547.56
Tax 010.3224.370.17-30.190-143.92-107.9516.1812.60
Profit After Tax 010.5827.60-70.41-200.66-304.55-133.02-181.6717.7734.96
PAT Margin (%) -1.0%1.1%-9.8%-22.4%-39.4%-14.6%-64.0%1.7%2.5%
Adjusted EPS (₹)0.00.82.1-5.4-15.4-3.3-1.50.00.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of JSW Steel (Salav) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 0.10286.62314.22243.81703.30398.75284.5672.10338.99373.58
Share Capital 0.10130.08130.08130.08133.82914.32933.711,085.351,334.861,334.86
Reserves 0156.54184.14113.73569.48-515.57-649.15-1,013.25-995.87-961.28
Debt +0606.91956.28942.801,014.411,121.02950.15849.96753.89654.41
Long Term Debt0606.91716.75712.551,010.181,097.22950849.23750.19650.80
Short Term Debt00239.53230.254.2323.790.150.733.703.61
Minority Interest0000000000
Trade Payables0250.33512.01254.33253.43266.05146.8710.41107.1995.73
Others Liabilities 02767.7279.6325.8742.70107.53395.56214.61314.85
Total Liabilities 0.101,170.861,850.241,520.571,997.011,828.511,489.111,328.031,414.681,438.57

Fixed Assets

Net Fixed Assets +0516.04578.06639.981,470.951,398.581,317.141,216.02420.94415.09
Gross Block0539.70643.66723.491,590.711,591.771,589.741,304.68441444.88
Accumulated Depreciation023.6765.6083.51119.77193.19272.6088.6620.0629.79
CWIP 0299.84174.95209.3288.524.6004.847.93
Investments 02.99132.452.992.9930000
Inventories0175.32375.40236.86239.64207.52121.8552.31160.95253.42
Trade Receivables0126.18234.30147.2438.30103.594.296.7226.5319.18
Cash Equivalents 0.058.0133.5751.1328.700.572.864.233.222.39
Others Assets 0.0542.49321.52233.05208.44106.7338.3748.75798.20740.56
Total Assets 0.101,170.861,850.241,520.571,997.011,828.511,489.111,328.031,414.681,438.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 046.1178.24-40.1234.16-14.82270.15-18.25-23.39221.83
PBT 029.6851.96-70.24-230.84-304.55-276.94-289.6233.9547.56
Adjustment 082.78146.9558.07147.05352.89230.23192.62134.26119.25
Changes in Working Capital 0-61.84-101.21-27.18118.88-62.73287.9279.06-203.5459.76
Tax Paid 0-4.51-19.45-0.76-0.92-0.43-0.37-0.3111.94-4.74
Cash Flow From Investing Activity + 0-859.57-294.05107.18-4.603.3713.202.440.73-7.73
Capex 0-839.60-222.88-40.12-26.40-5.20-0.13000
Net Investments 0-2.99-3,318.69-1,424.72-787.37-0.11-1.960.0200
Others 0-16.983,247.521,572.02809.178.6815.292.420.73-7.73
Cash Flow From Financing Activity + 0.05821.43241.36-49.50-51.98-16.68-281.1817.1621.65-214.94
Net Proceeds from Shares 0.10276003.74019.40174.77249.510
Net Proceeds from Borrowing 000000-123.28-50-99.43-100
Interest Paid 0-65.10-109.48-48.53-35.02-36.25-153.66-108.19-131.40-114.85
Dividend Paid 0000000000
Others -0.05610.53350.84-0.97-20.7019.56-23.640.582.97-0.09
Net Cash Flow 0.057.9625.5617.56-22.42-28.142.171.35-1.01-0.84

Financial Ratio

PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)07.389.19-25.24-139.85-139.01-40.53-108.948.659.81
ROCE (%)021.0316.11-2.8-13.08-13.22-8.41-12.5814.9313.86
Asset Turnover Ratio021.750.470.560.450.610.220.841
PAT to CFO Conversion(x)N/A4.362.83N/AN/AN/AN/AN/A-1.326.35
Working Capital Days
Receivable Days039.3024.9088.3034.1030.1019.406.305.305.80
Inventory Days054.6038.10141.8087.609559.30100.303452.90
Payable Days018.4054.40208.90109.40225.80114.9072.3047.6054.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

JSW Steel (Salav) Ltd. - (Amalgamated) FAQs

The current trading price of JSW Steel (Salav) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of JSW Steel (Salav) stood at ₹0.00 Cr

The latest P/E ratio of JSW Steel (Salav) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of JSW Steel (Salav) as of 31-Dec-1969 is 0.00.

The 52-week high of JSW Steel (Salav) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Steel (Salav) is ₹1,385 ( Cr.) .

Data is not available for this company.

No data found

No data found

About JSW Steel (Salav) Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: