JSW Steel (Salav) Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel/Sponge Iron/Pig Iron | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JSW Steel (Salav)

M-Cap below 100cr DeciZen not available

JSW Steel (Salav) Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of JSW Steel (Salav):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%15.3%10.8%-3.7%-7.5%-5.3%-1.1%-12%17.5%9.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01,0851,6151,4428957739142841,0461,3851,385
Sales YoY Gr.-NA48.9%-10.7%-38%-13.7%18.3%-68.9%268.3%32.4%-
Adj EPS 01.31.6-10.8-12.9-2-1.4-1.70.10.20
YoY Gr.-NA20.6%-784.2%NANANANANA71.4%-
BVPS (₹) 4.72216.137.53.34.32.902.52.80
Adj Net
Profit
017.120.5-141-167-178-127-18318.732.20
Cash Flow from Ops. 046.152.2-80.234.2-14.8270-18.3-23.4222-
Debt/CF from Ops. 013.212.2-23.829.7-77.53.70-36.53.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA9.1%14.8%32.4%
Adj EPS NANANA71.4%
BVPS-5.5%-3.4%-0.8%10.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
011.910.2-25.2-35.4-32.4-37.1-102.49.190
Op. Profit
Mgn %
010.77.7-6.5-9.78.8-4.3-21.316.311.8NAN
Net Profit
Mgn %
01.61.3-9.7-18.7-23.1-13.9-64.31.82.30
Debt to
Equity
02.133.921.62.93.502.52-
Working Cap
Days
054883582031921051031592550
Cash Conv.
Cycle
0311431270217616280

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JSW Steel (Salav) Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,385 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -961 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 21.8

Management X-Ray of JSW Steel (Salav):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JSW Steel (Salav)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales01,085.032,422.76721.24894.84772.59914.24283.971,045.861,384.73
Operating Expenses 0969.262,241.60769.48982.94732.79962.89345.05877.321,221.57
Manufacturing Costs055.5477.0721.9634.92225.91355.03141.39387.26505.30
Material Costs0859.802,008.31669.38846.81419.87512.68169.38450.77674.72
Employee Cost 025.2243.7514.9134.7028.3232.1323.7825.3728.93
Other Costs 028.70112.4663.2466.5258.6963.0510.5013.9212.62
Operating Profit 0115.77181.16-48.24-88.1139.80-48.65-61.08168.54163.16
Operating Profit Margin (%) -10.7%7.5%-6.7%-9.8%5.2%-5.3%-21.5%16.1%11.8%
Other Income 010.6335.6431.8026.3413.6111.294.646.587.40
Interest 073.05122.3735.7182.98132.05157.88144.51131.45113.29
Depreciation 023.6742.4718.1036.6973.6381.7088.679.729.71
Exceptional Items 0-8.7800-49.40-152.270000
Profit Before Tax 020.9051.96-70.24-230.84-304.55-276.94-289.6233.9547.56
Tax 010.3224.370.17-30.190-143.92-107.9516.1812.60
Profit After Tax 010.5827.60-70.41-200.66-304.55-133.02-181.6717.7734.96
PAT Margin (%) -1.0%1.1%-9.8%-22.4%-39.4%-14.5%-64.0%1.7%2.5%
Adjusted EPS (₹)0.00.82.1-5.4-15.4-3.3-1.50.00.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.10286.62314.22243.81703.30398.75284.5672.10338.99373.58
Share Capital 0.10130.08130.08130.08133.82914.32933.711,085.351,334.861,334.86
Reserves 0156.54184.14113.73569.48-515.57-649.15-1,013.25-995.87-961.28
Minority Interest0000000000
Debt0606.91956.28942.801,014.411,121.02950.15849.96753.89654.41
Long Term Debt0606.91716.75712.551,010.181,097.22950849.23750.19650.80
Short Term Debt00239.53230.254.2323.790.150.733.703.61
Trade Payables0250.33512.01254.33253.43266.05146.8710.41107.1995.73
Others Liabilities 02767.7279.6325.8742.70107.53395.56214.61314.85
Total Liabilities 0.101,170.861,850.241,520.571,997.011,828.511,489.111,328.031,414.681,438.57

Fixed Assets

Gross Block0539.70643.66723.491,590.711,591.771,589.741,304.68441444.88
Accumulated Depreciation023.6765.6083.51119.77193.19272.6088.6620.0629.79
Net Fixed Assets0516.04578.06639.981,470.951,398.581,317.141,216.02420.94415.09
CWIP 0299.84174.95209.3288.524.6004.847.93
Investments 02.99132.452.992.9930000
Inventories0175.32375.40236.86239.64207.52121.8552.31160.95253.42
Trade Receivables0126.18234.30147.2438.30103.594.296.7226.5319.18
Cash Equivalents 0.058.0133.5751.1328.700.572.864.233.222.39
Others Assets0.0542.49321.52233.05208.44106.7338.3748.75798.20740.56
Total Assets 0.101,170.861,850.241,520.571,997.011,828.511,489.111,328.031,414.681,438.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 046.1178.24-40.1234.16-14.82270.15-18.25-23.39221.83
PBT 029.6851.96-70.24-230.84-304.55-276.94-289.6233.9547.56
Adjustment 082.78146.9558.07147.05352.89230.23192.62134.26119.25
Changes in Working Capital 0-61.84-101.21-27.18118.88-62.73287.9279.06-203.5459.76
Tax Paid 0-4.51-19.45-0.76-0.92-0.43-0.37-0.3111.94-4.74
Cash Flow From Investing Activity 0-859.57-294.05107.18-4.603.3713.202.440.73-7.73
Capex 0-839.60-222.88-40.12-26.40-5.20-0.13000
Net Investments 0-2.99-3,318.69-1,424.72-787.37-0.11-1.960.0200
Others 0-16.983,247.521,572.02809.178.6815.292.420.73-7.73
Cash Flow From Financing Activity 0.05821.43241.36-49.50-51.98-16.68-281.1817.1621.65-214.94
Net Proceeds from Shares 0.10276003.74019.40174.77249.510
Net Proceeds from Borrowing 000000-123.28-50-99.43-100
Interest Paid 0-65.10-109.48-48.53-35.02-36.25-153.66-108.19-131.40-114.85
Dividend Paid 0000000000
Others -0.05610.53350.84-0.97-20.7019.56-23.640.582.97-0.09
Net Cash Flow 0.057.9625.5617.56-22.42-28.142.171.35-1.01-0.84
PARTICULARSMar'09Mar'10Sep'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)07.389.19-25.24-139.85-139.01-40.53-108.948.659.81
ROCE (%)021.0316.11-2.8-13.08-13.22-8.41-12.5814.9313.86
Asset Turnover Ratio021.750.470.560.450.610.220.841
PAT to CFO Conversion(x)N/A4.362.83N/AN/AN/AN/AN/A-1.326.35
Working Capital Days
Receivable Days0392588343019656
Inventory Days055381428895591003453
Payable Days01854209109226115724855

JSW Steel (Salav) Ltd. - (Amalgamated) Stock News

JSW Steel (Salav) Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JSW Steel (Salav) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JSW Steel (Salav) stood at ₹0.00.
The latest P/E ratio of JSW Steel (Salav) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JSW Steel (Salav) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JSW Steel (Salav) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Steel (Salav) is ₹1,385 ( Cr.) .

About JSW Steel (Salav) Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.