Rajputana Stainless Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel/Sponge Iron/Pig Iron | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajputana Stainless

DeciZen not available for IPO

10 Year X-Ray of Rajputana Stainless:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.1%7.7%-3.8%14.8%16.1%15.1%14.4%33.4%25.7%32.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 257222191368428432428766948910243
Sales YoY Gr.--13.6%-14%93.1%16.1%1%-0.9%79.1%23.7%-4%-
Adj EPS 0.40.3-1.90.80.60.60.31.33.54.41.8
YoY Gr.--24.3%-760.7%NA-26.2%-4.8%-49.2%323.3%173.2%25.4%-
BVPS (₹) 8.18.46.57.58.18.79.18.411.816.321.9
Adj Net
Profit
2.52-12.85.84.342.18.823.9303
Cash Flow from Ops. 13.531.112.116.626.716.815.2-1.925.131.5-
Debt/CF from Ops. 8.33.58.86.12.64.64.8-47.43.22.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%16.3%28.6%-4%
Adj EPS 31.5%47.7%143.9%25.4%
BVPS8.1%15%21.6%38.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.63.4-24.812873.414.634.4319.2
Op. Profit
Mgn %
7.13.4-3.75.24.55.25.144.66.5NAN
Net Profit
Mgn %
10.9-6.71.610.90.51.12.53.31.2
Debt to
Equity
21.92.421.21.31.21.610.7-
Working Cap
Days
1932172401291211441569784930
Cash Conv.
Cycle
131161170644246563633360

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Rajputana Stainless Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 243 -
BVPS (₹.) 21.9 -
Reserves (₹ Cr.) 19 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 22.9

Management X-Ray of Rajputana Stainless:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Rajputana Stainless

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales256.73221.86190.84368.46427.69431.94427.97766.42947.67909.81
Operating Expenses 239.29214.41197.85349.27408.39409.42406.07736.27903.83850.40
Manufacturing Costs27.2034.0839.8149.8058.2655.3851.5275.2787.3288.50
Material Costs200.67169.11146.94287.56335.79327.23331.19633.35778.96720.17
Employee Cost 6.175.656.5689.2510.3910.9414.8718.1721.45
Other Costs 5.265.584.533.915.0916.4312.4212.7819.3820.28
Operating Profit 17.447.46-7.0119.1919.3022.5221.9030.1543.8559.41
Operating Profit Margin (%) 6.8%3.4%-3.7%5.2%4.5%5.2%5.1%3.9%4.6%6.5%
Other Income 1.329.285.987.286.671.071.871.613.025.69
Interest 11.7311.6012.7212.1511.9812.1812.2311.0311.3714.47
Depreciation 3.813.985.033.863.693.854.156.796.918.32
Exceptional Items 0-0.01-0.030000000
Profit Before Tax 3.211.15-18.8010.4610.307.577.3913.9428.5842.32
Tax 0.85-0.98-6.013.966.053.195.165.244.5310.69
Profit After Tax 2.362.13-12.796.504.254.372.238.7024.0431.63
PAT Margin (%) 0.9%1.0%-6.7%1.8%1.0%1.0%0.5%1.1%2.5%3.5%
Adjusted EPS (₹)0.30.3-1.90.90.60.60.31.33.54.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 55.6957.8245.0351.5355.7860.1662.3957.7681.17112.27
Share Capital 34.4634.4634.4634.4634.4634.4634.4634.4634.4634.46
Reserves 21.2423.3610.5717.0721.3225.7027.9323.3046.7177.81
Minority Interest0000000000
Debt105.76100.10100.0896.2168.1672.9768.7087.4673.6273.77
Long Term Debt8.6712.5713.6312.4313.4518.3216.1333.8924.8119.38
Short Term Debt97.1087.5386.4583.7854.7154.6552.5753.5648.8154.39
Trade Payables22.9415.3734.6850.8684.5983.1397.09106.7497.54103.35
Others Liabilities 29.6543.7627.8829.6923.9120.4224.9929.1545.0134.62
Total Liabilities 214.05217.06207.67228.30232.45236.68253.18281.10297.34324.01

Fixed Assets

Gross Block83.8186.7797.6898.7199.61102.86110114.49118.94145
Accumulated Depreciation28.1132.0637.0940.9544.5248.3752.5159.3166.2274.54
Net Fixed Assets55.7054.7160.5957.7655.1054.5057.4955.1952.7270.46
CWIP 1.2610.35001.773.390.140.6715.480.03
Investments 0.590.111.810.770.470.821.524.451.060.19
Inventories94.0493.71101.5586.4789.8296.74109.92112.6788.05104.19
Trade Receivables41.7134.4623.5852.8751.8850.8253.2787.26106.6989.50
Cash Equivalents 5.407.636.095.245.687.030.066.217.189.38
Others Assets15.3416.0914.0525.1827.7323.3830.7714.6626.1750.27
Total Assets 214.05217.06207.67228.30232.45236.68253.18281.10297.34324.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 13.4631.0912.0716.6326.7016.7615.17-1.9425.1031.49
PBT 3.211.15-18.8010.4610.307.577.3913.9428.5842.32
Adjustment 14.9415.4417.7117.9816.6016.0216.9416.5314.8219.55
Changes in Working Capital -3.9814.6913.19-11.813.07-2.92-5.24-27.26-11.63-18.26
Tax Paid -0.71-0.1800-3.27-3.91-3.92-5.15-6.66-12.13
Cash Flow From Investing Activity -3.79-11.62-0.86-1.46-15.23-1.51-2.57-5.99-13.10-6.48
Capex -4.46-12.05-0.56-1.03-2.87-4.87-3.88-5.02-19.26-10.58
Net Investments 0.040.4800000-2.274.541.61
Others 0.62-0.05-0.30-0.42-12.363.361.311.301.622.50
Cash Flow From Financing Activity -8.43-17.24-12.74-16.02-11.03-13.90-19.577.88-11.97-25.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000017.76-9.08-5.43
Interest Paid -11.73000000-11.03-11.37-14.47
Dividend Paid 0000000000
Others 3.30-17.24-12.74-16.02-11.03-13.90-19.571.158.48-5.13
Net Cash Flow 1.242.23-1.54-0.850.441.35-6.98-0.040.03-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.333.75-24.8713.477.927.553.6430.1234.6232.7
ROCE (%)9.117.66-3.8314.8416.0515.114.4233.3825.7232.17
Asset Turnover Ratio1.351.151.021.972.191.841.755.453.282.93
PAT to CFO Conversion(x)5.714.6N/A2.566.283.846.8-0.221.041
Working Capital Days
Receivable Days53564932384344423739
Inventory Days12313816580647988543939
Payable Days54416254749499314851

Rajputana Stainless Ltd Stock News

Rajputana Stainless Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajputana Stainless on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajputana Stainless stood at ₹0.00.
The latest P/E ratio of Rajputana Stainless as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rajputana Stainless as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rajputana Stainless is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajputana Stainless is ₹243.2 ( Cr.) .

About Rajputana Stainless Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on