SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vikash Metal & Power Ltd (VIKASHMET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532677 NSE: VIKASHMET Steel/Sponge Iron/Pig Iron | Small Cap | Vikash Metal & Power Share Price

BSE Share Price
Not Listed

Vikash Metal & Power Ltd (VIKASHMET)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532677 NSE: VIKASHMET Steel/Sponge Iron/Pig Iron | Small Cap | Vikash Metal & Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-5.8
TTM Sales
₹0 Cr.
Book Value per Share
₹-7.8
P/E Ratio
0.00
Industry PE
35.6
Price to Book (P/B)
-0.07
Price to Sales (P/S)
0.00
EV/EBITDA
-12.64
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-9.11%
Return on Assets (ROA)
-7.76%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
15.06%
Pledged shares (%) of Promoter's holding (%)
68.15%
Reserves
₹-127 Cr.
Equity
₹71.2 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 53.00

Vikash Metal & Power stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13TTM
ROCE % 8%18.1%11.2%10.5%13.2%10.2%9.2%9.5%-29.5%-9.1%-

Growth Parameters

Sales 731.358.616933559469285038100
Sales YoY Gr.-345.2%87.2%189.2%97.5%77.3%16.6%22.8%-55.2%-100%-
Adj EPS 0.221.22.23.51.81.12.9-12-8.3-5.8
YoY Gr.-1016.7%-39.8%78.5%63%-49.7%-40.1%175.5%-511.6%NA-
BVPS (₹) 10.21218.420.823.925.526.428.7-0.9-10-7.8
Adj Net
Profit
0.22.14.37.612.46.23.710.3-85.6-59.2-41
Cash Flow from Ops. -1.7-1-8-11.2-16.7-7.7-92.959.4-843-
Debt/CF from Ops. -9.5-19.8-5.9-9.4-10-26.4-3.56.6-4.9224.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -253.1%-218.7%-298.7%NA
BVPS-199.9%-184.1%-172.5%NA
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13TTM
Return on
Equity %
2.215.910.210.815.57.14.110.6-230.2144.764.8
Op. Profit
Mgn %
-2.121.115.610.49.35.45.85.9-130NAN
Net Profit
Mgn %
2.26.67.34.53.71.10.51.2-22.50-INF
Debt to
Equity
1.91.60.71.422.33.63.9-66.4-9.3-
Working Cap
Days
28214322417917516222922337000
Cash Conv.
Cycle
2644546671689310115800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13
Sales7.0331.3058.60169.48334.76593.58691.86849.88476.220
Operating Expenses + 7.1824.6949.59151.91303.60561.38651.89799.44537.9143.25
Manufacturing Costs1.012.502.5014.1618.4328.4231.3418.625.810.02
Material Costs5.9020.6344.05132.14279.70525.59615.73774.94477.200
Employee Cost 0.080.370.500.661.061.521.271.420.610.02
Other Costs 0.191.192.544.964.435.853.554.4754.2943.21
Operating Profit -0.156.619.0217.5731.1632.1939.9750.44-61.69-43.25
Operating Profit Margin (%) -2.1%21.1%15.4%10.4%9.3%5.4%5.8%5.9%-13.0%-
Other Income + 1.850.020.530.200.902.701.681.5615.715.27
Exceptional Items 0000000-0.01-90.550
Interest 1.062.102.023.608.9217.5427.0728.2432.772.65
Depreciation 0.321.031.212.593.847.178.768.8610.155.29
Profit Before Tax 0.323.506.3111.5819.2910.185.8214.90-179.45-45.91
Tax 0.171.412.143.996.793.972.104.65-18.800
Profit After Tax 0.152.094.177.5912.506.213.7210.25-160.65-45.91
PAT Margin (%) 2.2%6.7%7.1%4.5%3.7%1.1%0.5%1.2%-33.7%-
Adjusted EPS (₹)0.22.01.22.23.61.81.12.9-22.6-6.5
Dividend Payout Ratio (%)0%0%0%23.10%14.10%14.10%23.60%8.60%0%0%

Valuation of Vikash Metal & Power - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13

Equity and Liabilities

Shareholders Fund + 8.7512.6266.3174.2484.7089.8892.58100.67-7.70-53.61
Share Capital 8.5810.3635.1235.1235.1235.1235.1235.1271.1971.19
Reserves 0.172.2631.1939.1249.5854.7657.4665.55-78.89-124.80
Debt +16.1219.7346.99105.18166.06203.10328.29389.20511.12500.13
Long Term Debt16.1219.7346.99105.18166.06203.10328.29224.27334.58332.41
Short Term Debt0000000164.93176.55167.73
Minority Interest0000000000
Trade Payables2.803.7312.8750.1698.54170.68263.50110.9252.3053.44
Others Liabilities 1.547.384.9213.5931.4242.4146.4283.7164.9262.26
Total Liabilities 29.2143.46131.09243.17380.72506.07730.79684.51620.65562.23

Fixed Assets

Net Fixed Assets +11.5723.2636.1255.1881.15160.75153.87146.0371.8866.59
Gross Block11.9324.6338.6860.3190.12176.89178.74179.7395.4095.40
Accumulated Depreciation0.351.362.565.138.9716.1424.8733.7023.5228.81
CWIP 7.951.8626.5467.3376.612.080.29000
Investments 00000000.561.051.05
Inventories1.865.2615.5042.4757.4468.6372.07121.7600
Trade Receivables2.777.4912.5345.6790.91178.91314.38270.34205.11161.91
Cash Equivalents 0.110.155.242.736.7412.282117.7473.9465.61
Others Assets 4.945.4435.1529.7967.8683.44169.18128.07268.67267.07
Total Assets 29.2143.46131.09243.17380.72506.07730.79684.51620.65562.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13
Cash Flow From Operating Activity + -1.70-1-7.99-11.15-16.68-7.69-92.9259.39-1052.23
PBT 0.323.506.3111.5819.2910.185.8214.90-179.45-45.91
Adjustment 1.363.103.196.489.9618.5429.7329.92163.6045.33
Changes in Working Capital -3.3-7.45-17.12-28.52-44.56-36.16-127.1619.06-89.212.81
Tax Paid -0.09-0.15-0.37-0.68-1.37-0.25-1.31-4.490.06-0.01
Cash Flow From Investing Activity + -12.92-6.38-60.15-45.74-35.82-15.08-5.28-1.54-54.873.21
Capex -12.90-6.63-38.75-62.46-32.36-15.32-1.96-1.90-0.230
Net Investments 0000000-0.56-0.490
Others -0.010.26-21.3916.72-3.460.24-3.320.93-54.153.21
Cash Flow From Financing Activity + 14.617.3968.1956.9952.5023.20102.43-61.54224.19-8.55
Net Proceeds from Shares 4.076.0100000000
Net Proceeds from Borrowing 9.524.1028.2644.95-21.1022.14-0.82-21.02-12.112.90
Interest Paid -1.03-2.02-2.02-3.60-7.64-13.37-22.11-21.95-27.42-2.63
Dividend Paid 0000-2.05-1.76-0.88-0.88-1.780
Others 2.05-0.7041.9515.6483.3016.19126.23-17.70265.50-8.82
Net Cash Flow -0.010.010.050.10-00.444.22-3.6964.32-3.11

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13
Ratios
ROE (%)2.8619.7610.8311.0515.957.174.0810.61N/AN/A
ROCE (%)8.0118.1411.2410.4813.1910.229.229.47N/AN/A
Asset Turnover Ratio0.410.970.740.971.111.391.141.240.750
PAT to CFO Conversion(x)-11.33-0.48-1.92-1.47-1.33-1.24-24.985.79N/AN/A
Working Capital Days
Receivable Days127.5053.4056.5058.5071.9079.80127.30121.30176.900
Inventory Days42.803758.6058.3052.6037.3036.3040.2000
Payable Days101.2057.7068.8059.4057.7053.6076.7064.4062.400

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.6571.8571.8583.3468.1568.1568.1568.1568.1568.15
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vikash Metal & Power Ltd FAQs

The current trading price of Vikash Metal & Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vikash Metal & Power stood at ₹3.92 Cr

The latest P/E ratio of Vikash Metal & Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vikash Metal & Power as of 31-Dec-1969 is -0.07.

The 52-week high of Vikash Metal & Power is ₹0.55 and the 52-week low is ₹0.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikash Metal & Power is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vikash Metal & Power Ltd

Vikash Metals, a VKP group company was originally incorporated as Vikash Metal Private Limited on July 4th, 1996 with Registrar of Companies, West Bengal and subsequently converted into Public Limited Company on 13th December, 2002 and the name of the company was changed to Vikash Metal Limited. The name of the Company was further changed to Vikash Metal & Power Limited w.e.f 21st January, 2003.

Vikash Metal & Power Limited (VMPL) was incorporated as a private company in the year 1996 with the object of carrying on the business of trading in dolomite and iron & steel products. The promoters had started manufacturing activities in their parent company Impex Ferro Tech Limited and after they had acquired considerable market exposure and hands on experience of the iron and steel market, the issuer company was converted to Vikash Metal Limited with the object of carrying on manufacturing activity. Further with the object of total vertical integration by setting up an integrated steel plant and generating power for captive use, the company was further renamed as Vikash Metal & Power Limited.

The company is an insurgence of Impex Ferrotech. Impex Ferrotech, in its own right, born way back in 90's. The journey began in the year 1995 with Ferro Alloys and from its humble beginning, the company has achieved such heights that in the following quarter of the century, the company crossed turnover of over 200 crores, which no one ever dreamt of.

The growing demand in the alloy & metal and infrastructure sector resulting in the Industrial growth was the vision of Group Chairman, Shri Vimal Kumar Patni, coupled with the Government's “Look East Policy” thus providing many more opportunities in West Bengal in particular. Vikash Metal & Power, the Fully Computerized and Automated Integrated Steel Plant is a part of the esteemed Impex Group. Vikash Metal & Power having incorporated in the year 1996 has come in a long way, and today it is one of the leading Sponge Iron, MS Billets and TMT Bars manufacturer serving lot many steel and infrastructure industries.

Products and services offered by the company:

Products

  • Sponge Iron
  • MS Billets
  • MS Rounds
  • TMT Bars
  • Ferro Alloys
  • Pig Iron
  • Power

Services offered by the company:

  • Bridges
  • Buildings
  • Highways
  • Turnkey Projects
  • Governments and Institutions
  • Industries
  • Iron & Steel Exports
  • Ferro Alloy Exports.

Milestones:

  • 1996 -Incorporation
  • 2002 -Converted into public limited company and alteration of Memorandum of Association and fresh certificate of incorporation.
  • 2003 - From being a company, which traded in dolomite and iron and steel products, the company ventured into manufacture of sponge iron and the 1st Kiln with a capacity to produce 100 TPD was commissioned.
  • 2004 -Commencement of Production of Kiln II in June 2004
  • 2005 -The Company received ISO 9001:2000 certification
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×