SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nukleus Office Solutions Ltd (544370) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544370 NSE: | Business Support | Small Cap

Nukleus Office Solut Share Price

200 -1.10 (-0.55%)
As on 13-Apr'26 16:59

Nukleus Office Solutions Ltd (544370)

BSE: 544370 NSE:
Key Metrics
Market Cap
₹81 Cr.
P/E Ratio
39.11
Price to Book (P/B)
2.05
Price to Sales (P/S)
2.81
EV/EBITDA
10.10
Return on Capital Employed (ROCE)
12.36%
Current Price
₹200
Return on Equity (ROE)
9.49%
Return on Assets (ROA)
5.29%
Operating Profit Margin
22.8%
Net Profit Margin
7.18%
Gross Profit Margin
19.9%
Book Value per Share
₹97.4
Sales Growth (YoY)
67.6%
Sales Growth (3 Years)
103.44%
Operating Profit Growth (1 Year)
101.54%
Operating Profit Growth (3 Years)
231.04%
Net Profit Growth (1 Year)
71.67%
52-Week Low / High
₹143 / 234
Net Profit Growth (3 Years)
168.61%
Dividend Yield
0.00%
Promoter Holding
69.91%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Nukleus Office Solutions Ltd?
Nukleus Office Solutions Ltd revenue growth is 67.6% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Nukleus Office Solutions Ltd?
Promoters hold 69.91% of the Nukleus Office Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Nukleus Office Solutions Ltd vs industry peers?
Nukleus Office Solutions Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.2% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Nukleus Office Solutions Ltd belong to?
Nukleus Office Solutions Ltd belongs to the Miscellaneous sector, operating specifically within the Business Support segment.
Q.1 Stock return of Nukleus Office Solutions Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Nukleus Office Solut

Based on:

M-Cap below 100cr DeciZen not available

Nukleus Office Solutions stock performance

Key Ratios
mw4me loader

Is Nukleus Office Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nukleus Office Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 44.3%112.3%32%12.4%-
Value Creation
Index
2.27.01.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.410.917.128.729
Sales YoY Gr.-219.1%57.4%67.6%-
Adj EPS 2.112.94.85.15.1
YoY Gr.-531.2%-63.2%7.8%-
BVPS (₹) 6.319.216.797.497.4
Adj Net
Profit
0.10.71.22.12
Cash Flow from Ops. -1.11.310-7.5-
Debt/CF from Ops. 00.20.6-1.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA103.4%67.6%
Adj EPS NANA35.8%7.8%
BVPSNANA149.1%484.6%
Share Price - - - 1.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
32.5101.346.19.55.3
Op. Profit
Mgn %
5.212.718.922.8NAN
Net Profit
Mgn %
3.16.277.27.2
Debt to
Equity
00.31.40.3-
Working Cap
Days
01351151730
Cash Conv.
Cycle
0-30-58-590

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 5.1 -
TTM Sales (₹ Cr.) 28.7 -
BVPS (₹) 97.4 -
Reserves (₹ Cr.) 35 -
P/BV 2.05 -
PE 39.11 -
From the Market
52 Week Low / High (₹) 143.10 / 234.00
All Time Low / High (₹) 143.10 / 234.00
Market Cap (₹ Cr.) 80.6
Equity (₹ Cr.) 4
Face Value (₹) 10
Industry PE 30.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nukleus Office Solut - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales3.4110.8817.1328.71
Operating Expenses + 3.239.5013.8922.18
Manufacturing Costs0.381.132.283.93
Material Costs0000
Employee Cost 0.240.611.372.90
Other Costs 2.627.7510.2415.35
Operating Profit 0.181.393.246.53
Operating Profit Margin (%) 5.1%12.7%18.9%22.7%
Other Income + 0.020.020.040.14
Exceptional Items 0000
Interest 000.190.95
Depreciation 0.050.501.482.97
Profit Before Tax 0.140.901.602.74
Tax 0.040.230.400.68
Profit After Tax 0.110.671.202.06
PAT Margin (%) 3.1%6.2%7.0%7.2%
Adjusted EPS (₹)2.112.94.85.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.3314.2039.27
Share Capital 0.160.162.524.03
Reserves 0.170.841.6835.24
Debt +00.285.7110.19
Long Term Debt00010.19
Short Term Debt00.285.710
Minority Interest0000
Trade Payables0.250.731.812.82
Others Liabilities 2.685.287.366.57
Total Liabilities 3.267.2919.0858.84

Fixed Assets

Net Fixed Assets +0.162.275.4310.27
Gross Block0.232.847.4915.27
Accumulated Depreciation0.070.572.065
CWIP 002.053.25
Investments 0000
Inventories0000
Trade Receivables0.521.1712.15
Cash Equivalents flag 0.050.055.8223.96
Others Assets 2.533.814.7819.20
Total Assets 3.267.2919.0858.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.121.3310.04-7.46
PBT 0.140.901.602.74
Adjustment 0.030.481.643.77
Changes in Working Capital -1.250.237.42-12.88
Tax Paid -0.04-0.29-0.62-1.09
Cash Flow From Investing Activity + -0.68-3.78-7.50-8.89
Capex -0.14-2.61-4.65-7.82
Net Investments -0.55-1.20-0.840
Others 0.020.02-2.01-1.07
Cash Flow From Financing Activity + 1.662.453.2434.49
Net Proceeds from Shares 00233.01
Net Proceeds from Borrowing 0004.60
Interest Paid 0-0-0.19-0.93
Dividend Paid 0000
Others 1.662.451.43-2.20
Net Cash Flow -0.14-05.7818.14

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)32.48101.3146.099.49
ROCE (%)44.29112.2932.0112.36
Asset Turnover Ratio1.052.061.30.74
PAT to CFO Conversion(x)-10.181.998.37-3.62
Working Capital Days
Receivable Days56282320
Inventory Days0000
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nukleus Office Solutions Ltd FAQs

The current trading price of Nukleus Office Solut on 13-Apr-2026 16:59 is ₹200.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Nukleus Office Solut stood at ₹80.64 Cr

The latest P/E ratio of Nukleus Office Solut as of 12-Apr-2026 is 39.11.

The latest P/B ratio of Nukleus Office Solut as of 12-Apr-2026 is 2.05.

The 52-week high of Nukleus Office Solut is ₹234.0 and the 52-week low is ₹143.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nukleus Office Solut is ₹28.71 ( Cr.) .

About Nukleus Office Solutions Ltd

Nukleus Office Solutions Limited was originally incorporated as ‘Nukleus Office Solutions Private Limited’ at Delhi as a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated September 27, 2019, issued by the RoC. Thereafter, the company was converted into a public limited company and consequently name of the company was changed from ‘Nukleus Office Solutions Private Limited’ to ‘Nukleus Office Solutions Limited’ under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on May 30, 2024 and had obtained fresh certificate of incorporation dated July 29, 2024 was issued by the RoC, Delhi NCR.

The company is co-working and managed office space provider which provides range of fully furnished, flexible workspaces, dedicated desks, private cabins, meeting rooms, innovative spaces, startup zones, virtual office etc. in Delhi NCR region. Its range of office solutions cater to diverse range of occupants including startups, SMEs, large enterprises, professionals, and entrepreneurs. It also offers fully serviced and managed workspace solution for enterprises.

The company was founded by Nipun Gupta, who has years of experience in the real estate industry. Since its establishment in 2019, it has steadily grown by opening new centres and providing a wider range of managed office solutions. Its commitment aims to provide quality services and meet the evolving needs of its clients. It remains dedicated to its journey of growth and serving its clients with improving work environment with technological developments happening in the industry. By strategically locating co-working spaces, it ensures easy commuting and comfort for its clients while also being economical at the same time.

Business area of the company

The company carries on the business of ‘Providing Co-Working & Managed Office Spaces’ which includes virtual offices, co-working & managed offices.

Workspace solutions of the company

  • Furnished office spaces
  • Serviced and fully furnished office spaces
  • Hybrid and mixed office models

Awards, accreditations or recognitions

  • 2019: Certificate of Recognition from Department for Promotion of Industry and Internal Trade.
  • 2023: Certificate of Registration for ISO 9001:2015 to provide Co-Working, Shared, Customized and Managed Office Solutions.
  • 2024: Times Business Award North 2024.
  • 2024: MSME India Business Awards for most promising enterprise of the year (services).

History and milestones

  • 2019: Incorporation of the vompany as Nukleus Office Solutions Private Limited and receipt of certificate of Incorporation from the RoC.
  • 2019: Its first co-working Centre started at Noida.
  • 2024: Conversion of the company from private limited company to public limited company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×