Rollatainers Ltd - Stock Valuation and Financial Performance

BSE: 502448 | NSE: ROLLT | Engineering - Industrial Equipments | Small Cap

Rollatainers Share Price

1.45 0.13 9.85%
as on 19-Mar'24 11:32

DeciZen - make an informed investing decision on Rollatainers

M-Cap below 100cr DeciZen not available

Rollatainers stock performance -

mw4me loader
P/E Ratio (SA):
87.12
Market Cap:
33 Cr.
52-wk low:
0.9
52-wk high:
1.9

Is Rollatainers Ltd an attractive stock to invest in?

1. Is Rollatainers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rollatainers Ltd is a below average quality company.

2. Is Rollatainers Ltd undervalued or overvalued?

The key valuation ratios of Rollatainers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rollatainers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rollatainers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rollatainers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rollatainers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.6%11.1%-1.7%-1.8%-1.1%-45.9%0.5%96%-163.2%3.7%-
Value Creation
Index
-0.8-0.2-1.1-1.1-1.1-4.3-1.05.9-12.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36317153.54.5160.40.60.40.60.40
Sales YoY Gr.--52.9%-68.7%-91.6%255%-97.5%50%-33.3%42.5%-29.8%-
Adj EPS 0.50.8-0.2-0.2-0.1-1.2-01.7-2.900
YoY Gr.-47.1%-126.7%NANANANANA-265.7%NA-
BVPS (₹) 2.63.3543.90.70.72.50.40.40.4
Adj Net
Profit
12.818.7-4.9-5.8-2.6-29-0.343-71.301
Cash Flow from Ops. 301144-122-13.7-39.13.60.1-0.7-39.73.1-
Debt/CF from Ops. 0.50.2-2.1-14.4-0.11.242.9-8.2-0.23.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -53.1%-52.2%-12.6%-29.8%
Adj EPS -100%NANANA
BVPS-17.7%-35.4%-15.9%0%
Share Price -21.6% -9.4% -21.8% 38.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.921.5-3.6-5.5-2.6-49.9-1.5107.5-196.704.6
Op. Profit
Mgn %
2.66.7-22.5-39.9-14.5-242.8-56.4-144.9-48.522.339
Net Profit
Mgn %
3.510.9-9.1-127.8-16-7252.2-44.910662.3-12535.71.1125.1
Debt to
Equity
1.80.31.8200.20.30.10.80.9-
Working Cap
Days
33623778511,7152,81173,94532,51676,04453,27335,0456,562
Cash Conv.
Cycle
681263086,2831,27127,1456,7465,6627,3913,895-2,997

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.60%

Debt to equity has declined versus last 3 years average to 0.88

Sales growth has been subdued in last 3 years -12.64%

Sales growth is not so good in last 4 quarters at -5.77%

Latest Financials - Rollatainers Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0
TTM Sales (₹ Cr.) 0.4 1.3
BVPS (₹.) 0.4 -1.3
Reserves (₹ Cr.) -14 -58
P/BV 3.07 -1.00
PE 87.12 0.00
From the Market
52 Week Low / High (₹) 0.91 / 1.90
All Time Low / High (₹) 0.13 / 87.70
Market Cap (₹ Cr.) 33
Equity (₹ Cr.) 25
Face Value (₹) 1
Industry PE 42.6

Management X-Ray of Rollatainers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rollatainers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales362.90170.9140.104.5116.010.400.600.400.570.40
Operating Expenses 353.45159.4449.136.3118.341.370.930.990.840.31
Manufacturing Costs5.445.983.890.120.130.150.01000
Material Costs335.62142.6037.183.6315.4200.190.100.160
Employee Cost 8.447.254.451.051.520.530.230.100.200.07
Other Costs 3.963.613.611.501.270.690.500.790.490.24
Operating Profit 9.4511.47-9.03-1.80-2.32-0.97-0.34-0.58-0.280.09
Operating Profit Margin (%) 2.6%6.7%-22.5%-39.9%-14.5%-242.0%-56.4%-144.0%-48.5%22.3%
Other Income 0.060.490.013.911.440.350.450.0800.95
Interest 0.020.010.010.400.470.510.560.630.831.04
Depreciation 1.802.291.330.320.2400000
Exceptional Items 16.97022.31-0.022.19-72.570.5848.20-48.830
Profit Before Tax 24.669.6511.961.370.59-73.700.1447.07-49.940
Tax 0-9.0604.451.616.1104.0700
Profit After Tax 24.6618.7111.96-3.08-1.02-79.810.1443-49.940
PAT Margin (%) 6.8%10.9%29.8%-68.3%-6.4%-19,952.0%23.6%10,662.4%-8,782.2%1.1%
Adjusted EPS (₹)1.00.80.5-0.10.0-3.20.01.7-2.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 77.8396.11108.03101.6397.9818.3718.5161.5110.9710.98
Share Capital 36.4136.4136.4125.0125.0125.0125.0125.0125.0125.01
Reserves 41.4259.7071.6276.6272.97-6.64-6.5036.50-14.04-14.04
Minority Interest0000000000
Debt134.7528.30187.85198.314.104.404.955.588.589.62
Long Term Debt134.7528.30187.85198.314.104.404.955.588.589.62
Short Term Debt0000000000
Trade Payables12.1315.623.423.1725.5420.0219.141.220.970.28
Others Liabilities -1.87-8.71-14.04-4.2597.1185.7261.2269.6218.3921.03
Total Liabilities 222.85131.32285.27298.86224.73128.51103.82137.9438.9141.91

Fixed Assets

Gross Block49.8749.5917.5816.2111.0511.0511.0510.8110.8110.81
Accumulated Depreciation28.7531.1611.8910.98910.3110.3110.8110.8110.81
Net Fixed Assets21.1218.435.695.222.050.750.75000
CWIP 0.451.521.522.080.450.450.45000
Investments 2257.82138.24141.2912561.6161.6110.3203.40
Inventories10.749.660.310.252.8600000
Trade Receivables121.6611.3572.1188.2546.4934.7133.8117.378.774.58
Cash Equivalents 0.731.300.450.250.650.210.330.250.300.31
Others Assets46.1531.2566.9661.5347.2430.786.87109.9929.8433.62
Total Assets 222.85131.32285.27298.86224.73128.51103.82137.9438.9141.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 301.01143.50-91.38-13.73-39.103.600.12-0.68-39.723.13
PBT 7.699.6511.961.370.59-73.700.1447.07-49.940
Adjustment 1.741.841.32-3.23-2.9572.74-0.48-47.6649.660.08
Changes in Working Capital 291.58132-104.65-11.53-36.284.560.39-0.09-39.443.04
Tax Paid 000-0.32-0.4600.07000
Cash Flow From Investing Activity 19.96-36.47-69.030.7639.50-4.04-0.090.6039.77-3.12
Capex -11.67-1.20-0.13-0.1035.46000.5300
Net Investments 0-35.82-80.42-3.052.60-4.37-0.09-0.0134.06-3.40
Others 31.630.5511.513.911.440.3300.085.700.28
Cash Flow From Financing Activity -321.13-106.45159.5512.77000000
Net Proceeds from Shares -305000000000
Net Proceeds from Borrowing 00013.160.440.500000
Interest Paid 000-0.39-0.44-0.500000
Dividend Paid 0000000000
Others -16.13-106.45159.550000000
Net Cash Flow -0.160.57-0.86-0.200.40-0.440.03-0.090.050.01
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)48.0425.6913.59-3.19-1.04-137.190.76107.48-137.780.04
ROCE (%)6.895.835.770.60.53-117.253.02105.35-113.355.2
Asset Turnover Ratio0.9610.210.020.0600.0100.010.01
PAT to CFO Conversion(x)12.217.67-7.64N/AN/AN/A0.86-0.02N/AINF
Working Capital Days
Receivable Days691373426,4911,5360008,3926,094
Inventory Days92141233500000
Payable Days1236933313400002,5540

Rollatainers Ltd Stock News

Rollatainers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rollatainers on 19-Mar-2024 11:32 is ₹1.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 11:32 the market cap of Rollatainers stood at ₹33.02.
The latest P/E ratio of Rollatainers as of 19-Mar-2024 11:32 is 87.12.
The latest P/B ratio of Rollatainers as of 19-Mar-2024 11:32 is 3.07.
The 52-week high of Rollatainers is ₹1.90 and the 52-week low is ₹0.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rollatainers is ₹0.40 ( Cr.) .

About Rollatainers Ltd

Rollatainers incorporated in 1968, is an established leader in the global packaging industries. The company introduced the concept of System Packing in India by providing complete packaging solutions to its customers.

It is  the largest producer of lined cartons in India with over 500 packaging machines installed in India and abroad. It has 6 Manufacturing locations in India with manufacturing capabilities of producing over 800 million cartons per annum (lined & mono cartons), wide range of laminates & flexible packaging material and automatic packing machines.

The company has in house customised innovation and product development centre. Rollatainers is a one stop shop offering a vast array of innovative products and services that improve efficiency enhance performance and create value for the customer.

Business area of the company:

Rollatainers offers the world a complete engineering and total solution in flexible packaging, semi-rigid packaging.

The company also develops range of machinery which includes high speed lined carton machines, high speed horizontal form-fill & seal machine with spout fixing arrangement, high speed vertical form-fill & seal machine, multi-track machine, flow-wrap machine and various semi-automatic machines to pack various commodities like Tea, Detergent, Soap, Oil, Ghee etc.

Clientele:

Britannia, Kwality Walls, Gillette, Amul, Castrol, Nestle, BPCL, Tata, Lipton, Everest, Eveready, MDH, Heinz, WeiKFiELD, Red Rose, hausmann and many more.

Milestone

  • 1972-Rollatainers entered into collaboration with Brooke Bond India of Sweden for producing lined cartons
  • 1975- It was first Indian company to manufacture automatic packaging machines for consumer products
  • 1980- The company pioneered in the concept of packing ghee and vanaspati line cartons
  • 1984- Rollatainers became first Indian company to vacuum pack tea to retain its aroma and garden freshness.
  • 1990- The company introduced packing of automotive filters in line cartons
  • 1992- Company introduced high speed line carton machines for spices and masala segment.
  • 1995- It installated state-of-art pre-press system and metallizer along with gravure printing machine, poly blown film plants and lamination machines at Dharuhera.
  • 1996- Rollatainers introduced packaging of engine oils in line cartons
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.