SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eco Recycling Ltd (530643)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530643 NSE: Environmental Services | Small Cap | Eco Recycling Share Price

₹430.75 8.05 (1.90%)

As on 10-Jun'26 16:59

Eco Recycling Ltd (530643)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530643 NSE: Environmental Services | Small Cap | Eco Recycling Share Price

₹430.75 8.05 (1.90%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹816 Cr.
Current Price
₹430.8
52-Week Low / High
₹225 / 724
TTM EPS
₹12.3
TTM Sales
₹48.2 Cr.
Book Value per Share
₹54.7
P/E Ratio
34.32
Lower than its 5-year historical median
Industry PE
31.9
Price to Book (P/B)
7.73
In line with its 5-year historical median
Price to Sales (P/S)
16.93
Lower than its 5-year historical median
EV/EBITDA
23.87
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
33.03%
Outperforms industry median
Return on Capital Employed (ROCE)
46.10%
Outperforms industry median
Return on Assets (ROA)
25.17%
Operating Profit Margin
70.5%
Net Profit Margin
53.09%
Gross Profit Margin
74.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
56.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
87.87%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
44.16%
Asset Quality
Promoter Holding
73.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹87 Cr.
Equity
₹19.3 Cr.
Face Value
₹10
All Time Low / High
₹2.05 / 1215.10

Eco Recycling stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Eco Recycling Ltd a good quality company?
Eco Recycling Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Eco Recycling Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Eco Recycling Ltd vs industry peers?
Eco Recycling Ltd revenue CAGR is 29.24%, compared to the industry median CAGR of 4.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Eco Recycling Ltd?
Promoters hold 73.35% of the Eco Recycling Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Eco Recycling Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eco Recycling Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%0.4%-16.5%5.3%5.6%16.4%30.9%14%40.2%46.1%-
Value Creation
Index
-0.8-1.0-2.2-0.6-0.60.21.201.92.3-

Growth Parameters

Sales 36.719.511.512.412.212.715.117.7284448
Sales YoY Gr.--47%-40.8%8%-2%3.9%19.2%17.4%58%56.9%-
Adj EPS 0.10.5-1.40.71.10.63.22.27.711.712.3
YoY Gr.-300%-383.3%NA49.3%-45.9%440.7%-32%256.7%51.7%-
BVPS (₹) 16.1159.8109.914.123.221.630.742.654.7
Adj Net
Profit
0.20.9-2.61.42.11.16.24.214.922.724
Cash Flow from Ops. 2.3-0.60.86.75.57.20.616.6-2.115.9-
Debt/CF from Ops. 8.4-35272.731.317.6000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%29.2%42.8%56.9%
Adj EPS 66.4%60.9%54.4%51.7%
BVPS11.4%33.8%22.4%38.7%
Share Price 27.7% 51.4% 53.4% -31.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.73.1-9.85.68.33.914.68.526.429.525.4
Op. Profit
Mgn %
2.614.6-4.616.328.47.72322.558.970.559.7
Net Profit
Mgn %
0.64.8-22.811.417.2940.723.653.351.549.4
Debt to
Equity
0.60.71.10.90.90.40.20000
Working Cap
Days
392678796607583487366285218241160
Cash Conv.
Cycle
12915240225617111375-100-47111113

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales37191212121315182844
Operating Expenses + 36181211111212141213
Manufacturing Costs0000000000
Material Costs311276456667
Employee Cost 2111111122
Other Costs 3533675744
Operating Profit 11-1211341631
Operating Profit Margin (%) 2.3%7.5%-4.6%15.2%12.2%4.5%17.8%22.4%58.9%70.5%
Other Income + 10311612453
Exceptional Items 0-1-90000000
Interest 1111100011
Depreciation 0000000111
Profit Before Tax 0-1-81151472032
Tax 0-00-0012039
Profit After Tax 0-1-81141261623
PAT Margin (%) 0.4%-5.0%-73.3%10.6%9.2%34.6%82.7%34.8%57.8%53.1%
Adjusted EPS (₹)0.1-0.5-4.40.70.62.36.53.28.412.1
Dividend Payout Ratio (%)0%0%0%0%0%0%15.50%0%0%0%

Valuation of Eco Recycling - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 31292525253351486588
Share Capital 18181818191919191919
Reserves 14117861432294669
Debt +1819201816910000
Long Term Debt101015151499000
Short Term Debt81053201000
Minority Interest0000000000
Trade Payables224000021101
Others Liabilities 233242431218
Total Liabilities 745548464545676278108

Fixed Assets

Net Fixed Assets +14142222222220343959
Gross Block16162424252524394566
Accumulated Depreciation2223344567
CWIP 8900000000
Investments 83444821161610
Inventories99633244612
Trade Receivables241044211248
Cash Equivalents 00000010012
Others Assets 119111314111061117
Total Assets 745548464545676278108

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2-11767117-216
PBT 0-1-81151472032
Adjustment 238122-11-2-30
Changes in Working Capital 0-2152-0-114-15-8
Tax Paid -0-00-0-0-0-2-1-3-8
Cash Flow From Investing Activity + -310-3-4-08-253-13
Capex -1-20-0-1-00-2100
Net Investments -22-0-1-3-07-42-14
Others 000-2000000
Cash Flow From Financing Activity + 1-0-1-4-2-70-10-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0-11-3-1-6-0-10-1
Interest Paid -1-1-1-1-1-00000
Dividend Paid 0000000000
Others 2100-0-01000
Net Cash Flow 0-00-0008-902

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.52-3.26-35.396.915.8318.9234.7614.2632.0933.03
ROCE (%)2.510.44-16.55.35.6116.4330.911440.2346.1
Asset Turnover Ratio0.540.30.220.270.270.280.270.280.40.47
PAT to CFO Conversion(x)N/AN/AN/A761.750.082.83-0.130.7
Working Capital Days
Receivable Days200.10320.30234.50127.7099.7050.6025.4028.3040.3050.10
Inventory Days86.30167.20244.5013783.2070.4079.5087.4067.7075.30
Payable Days171.40406.5098.106.9018.9012.1061.30385.1034238.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eco Recycling Ltd FAQs

The current trading price of Eco Recycling on 10-Jun-2026 16:59 is ₹430.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Eco Recycling stood at ₹815.7 Cr

The latest P/E ratio of Eco Recycling as of 09-Jun-2026 is 34.32.

The latest P/B ratio of Eco Recycling as of 09-Jun-2026 is 7.73.

The 52-week high of Eco Recycling is ₹724.0 and the 52-week low is ₹225.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eco Recycling is ₹48.18 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eco Recycling Ltd is a average quality company.

The key valuation ratios of Eco Recycling Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Eco Recycling Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Eco Recycling Ltd

Infotrek Syscom incorporated in the year 1994, as a private limited company and was converted into a pimited company in the year 1995, it went public in the same year and is listed on the Bombay Stock Exchange since June,1995.

Infotrek Syscom is presently engaged in the business of Electronic Equipment Recycling. The company’s facilities are located in Panvel, Navi Mumbai, India, spread over 7000 sq ft constructed area run by qualified & experienced professionals having access to modern tools and technology at their disposal.

Typically asset management activity deals with managing small and large volumes of retired electronic equipment, since newer and more technically advanced equipment are being placed into service. In nutshell asset management includes five basic activities:

  • Equipment refurbishment and resale
  • De-manufacturing and disassembly
  • Harvesting valuable components
  • Hazardous and base metal recovery
  •  Hazardous component management

Infotrek Syscom Ltd has a 100% Export Oriented Unit and probably is the only company in this sector. It is proud to claim that it has been assigned ISO 9001:2000 certification. Over & above that Infotrek Syscom Ltd is Member of IAER, NY-USA.

The company has chalked out a business plan to develop it's own facilities of 45,000 sq. ft in the vicinity of Jawaharlal Nehru Port Trust (JNPT), Navi Mumbai, equipped with modern facilities to cater above services up to precious metal recovery. The location has been selected keeping the logistics in mind of imports from USA, UK, Malaysia and exports to Egypt, Sri Lanka, Bangladesh, Pakistan, and other neighboring nations.

The company is having a well structured facilities spread over 7000 sq.ft of area. MOU for acquiring 45000 sq ft of land near JNPT for container movement. Modern material handling equipments and fully equipped laboratory to facilitate R & D.

The facilities of the company extend latest knowledge to the qualified & experienced engineers.

Services offered by the company:

Recycling-Equipment Resale: Reselling the used computer equipment to release residual value.

Redeployment: Upgrading and redeploying equipment back in to the organization. Infotrek Syscom can take a required number of units and undertake refurbishment, hardware upgrade, configuration, individual customization, and then redeploy the equipment.

Computer Recycling: Infotrek Syscom’s computer recycling service enhances organisations’ environmental credentials by taking obsolete and non-working items, recovering materials and recycling them with no residual to landfill.

Employee Purchase: Offer value back to its own employees by allowing them to purchase equipment that are no use any longer . Infotrek Syscom work with clients to effectively manage the complex benefit-in-kind benefits, data protection and product safety and warranty issues.

Logistic Management: A network of logistics partners facilitates the collection and transportation of equipment to Infotrek Syscom premises ready for processing.Moving offices or transferring equipment: Infotrek Syscom offers an effective, secure and reliable solution including desktop disconnection, storage and reinstallation at the new location.

E-waste management activity:

  • De-manufacturing and disassembly
  • Recovering valuable components 
  • Hazardous and base metal recovery
  • Hazardous component management
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×