Is Sunrise Universal Ltd (512017) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Universal Ltd is a below average quality company .

What is Sunrise Universal Ltd (512017) share price return in the past 10 years?

Data is not available for this company

What is the share price of Sunrise Universal Ltd (512017)?

Company share prices are keep on changing according to the market conditions. The current trading price of Sunrise Universal Ltd (512017) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Sunrise Universal?

The latest standalone P/E ratio of Sunrise Universal as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Sunrise Universal Ltd (512017)?

The latest standalone P/B ratio of Sunrise Universal Ltd (512017) as of 01-Jan-1970 is 27.16.

What is the 52-week high and low of Sunrise Universal Ltd (512017)?

The 52-week high of Sunrise Universal Ltd (512017) is Rs. 270.40 and the 52-week low is Rs. 270.40.

Sunrise Universal Ltd (512017) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Sunrise Universal Ltd (512017)
Brand: Sunrise Universal

Sunrise Universal Ltd (512017) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Sunrise Universal Ltd (512017)

BSE: 512017 NSE:

Key Metrics

Market Cap

₹867 Cr.

P/E Ratio

0.00

Price to Book (P/B)

27.16

Price to Sales (P/S)

149.91

EV/EBITDA

-213.38

Return on Capital Employed (ROCE)

-4.36%

Current Price

₹0

Return on Equity (ROE)

-15.38%

Return on Assets (ROA)

-4.31%

Operating Profit Margin

-4.8%

Net Profit Margin

-79.79%

Gross Profit Margin

-75.7%

Book Value per Share

₹10

Sales Growth (YoY)

-56.57%

Sales Growth (3 Years)

-33.16%

Operating Profit Growth (1 Year)

NA%

Operating Profit Growth (3 Years)

N/A%

Net Profit Growth (1 Year)

-1313.16%

52-Week Low / High

₹270 / 270

Net Profit Growth (3 Years)

NAN%

Dividend Yield

0.00%

Promoter Holding

0.00%

Pledged shares (%)
of Promoter's holding (%)

0.00%

DeciZen - make an informed investing decision on Sunrise Universal

Based on:

Data

M-Cap below 100cr DeciZen not available

Sunrise Universal stock performance

Key Ratios

Is an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-0.3%	-0.3%	-0.1%	-0%	-0.2%	0.3%	0.2%	0.4%	0.9%	-4.4%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-0.9	-1.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0.4	0	8.1	25.5	653	19.4	52.6	13.3	5.8	6
Sales YoY Gr.	-	NA	-100%	NA	215.9%	2,460.5%	-97%	171.9%	-74.7%	-56.6%	-
Adj EPS ⓘ	-0	-0	-0	-0	-0	-0	0	0	0.1	-0.4	-1.4
YoY Gr.	-	NA	NA	NA	NA	NA	NA	33.3%	200%	-433.3%	-
BVPS (₹) ⓘ	10	9.9	9.9	9.9	9.9	9.9	9.9	10	10.1	8.6	10
Adj Net Profit ⓘ	-0.1	-0.1	-0.1	-0	-0.1	-0	0.1	0.1	0.4	-1.3	-5
Cash Flow from Ops. ⓘ	-14.2	19.2	-0	-0.1	3.3	-4.1	-6.6	-3.2	-72.2	39.8	-
Debt/CF from Ops. ⓘ	0	0	0	-23.9	3.3	-2.4	-2.1	-5.4	-1.2	1.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-25.7%	-33.2%	-56.6%
Adj EPS ⓘ	NA	NA	-337.1%	-433.3%
BVPSⓘ	-1.6%	-2.7%	-4.6%	-14.4%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.3	-0.3	-0.1	-0	-0.3	-0.1	0.3	0.4	1.2	-4.3	-15.5
Op. Profit Mgn % ⓘ	0	-16.4	0	0.1	-0.7	-0	-0.2	-0.1	-2.4	-4.8	-3.1
Net Profit Mgn % ⓘ	0	-22.6	0	-0.2	-0.4	-0	0.5	0.3	2.9	-22.4	-79.9
Debt to Equity ⓘ	0	0	0	0.1	0.4	0.3	0.4	0.5	2.7	2.1	2.4
Working Cap Days ⓘ	0	12,930	0	364	246	26	1,103	316	2,266	6,104	516
Cash Conv. Cycle ⓘ	0	1,146	0	26	-17	-0	10	-4	228	957	385

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	-1.4	-
TTM Sales (₹ Cr.)	5.8	-
BVPS (₹) ⓘ	10	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	27.16	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	270.40 / 270.40
All Time Low / High (₹)	1.66 / 381.45
Market Cap (₹ Cr.)	867
Equity (₹ Cr.)	32.1
Face Value (₹)	10
Industry PE ⓘ	31.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sunrise Universal - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0	0.38	0	8.07	25.49	652.67	19.36	52.64	13.31	5.78
Operating Expenses ⓘ +	0.09	0.45	0.02	8.06	25.67	652.72	19.40	52.67	13.63	10.79
Manufacturing Costs	0	0	0	0	0	0.37	0.02	0.50	0.03	0.01
Material Costs	0	0.40	0	8.02	25.55	652.21	19.06	51.91	13.15	5.82
Employee Cost	0	0	0	0	0.09	0.05	0.10	0.12	0.25	0.06
Other Costs ⓘ	0.09	0.05	0.02	0.04	0.02	0.09	0.22	0.14	0.19	4.90
Operating Profit ⓘ	-0.09	-0.06	-0.02	0.01	-0.18	-0.05	-0.04	-0.03	-0.32	-5.01
Operating Profit Margin (%)	-	-16.4%	-	0.1%	-0.7%	-0.0%	-0.2%	-0.1%	-2.4%	-86.7%
Other Income ⓘ +	0	0	0	0	0.11	0.21	0.18	0.25	1.16	0.66
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0.01	0.06	0	0.01	0.29	0.03
Depreciation ⓘ	0	0.02	0.02	0.02	0.03	0.03	0.03	0.06	0.12	0.11
Profit Before Tax ⓘ	-0.09	-0.09	-0.05	-0.01	-0.10	0.07	0.10	0.16	0.43	-4.49
Tax ⓘ	0	0	0	0	0	0.02	0	0.02	0.05	0.12
Profit After Tax	-0.09	-0.09	-0.05	-0.01	-0.10	0.05	0.10	0.14	0.38	-4.61
PAT Margin (%)	-	-22.6%	-	-0.2%	-0.4%	0.0%	0.5%	0.3%	2.9%	-79.8%
Adjusted EPS (₹)	-0.0	-0.0	-0.0	0.0	-0.0	0.0	0.0	0.0	0.1	-1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund +	31.93	31.84	31.80	31.78	31.68	31.73	31.84	31.98	32.32	27.67
Share Capital ⓘ	32.05	32.05	32.05	32.05	32.05	32.05	32.05	32.05	32.05	32.05
Reserves ⓘ	-0.12	-0.21	-0.25	-0.27	-0.37	-0.32	-0.21	-0.07	0.27	-4.38
Debt +	0	0	0	3	11.02	9.85	13.57	17.21	88.26	56.76
Long Term Debt	0	0	0	3	11.02	9.85	13.57	17.21	88.26	56.76
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.20	0	0	8.25	7.97	37.30	4.19	4.93	3.43	6.58
Others Liabilities ⓘ	0.01	0.01	0.03	0.02	0.01	-0.03	0.02	-0.34	-0.09	-0.74
Total Liabilities ⓘ	32.14	31.86	31.82	43.05	50.68	78.86	49.63	53.77	123.92	90.26
Fixed Assets
Net Fixed Assets ⓘ +	0.20	0.18	0.15	0.13	0.15	0.13	0.10	0.39	0.34	0.42
Gross Block	0.30	0.20	0.20	0.20	0.25	0.26	0.26	0.61	0.68	0.87
Accumulated Depreciation	0.10	0.02	0.05	0.07	0.10	0.13	0.16	0.22	0.34	0.45
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	8.56	27.73	29.23	29.20	29.84	5.42	5.42	5.42	5.42	14.32
Inventories	0.85	0.45	0.45	0.67	0.42	0.53	0.79	2.47	2.07	2.25
Trade Receivables	4.49	0	0	8.07	4.65	38.08	2.94	1.59	18.87	16.31
Cash Equivalents	0.01	0.03	0.02	0.01	0.06	0.24	0.19	0.61	0.25	0.08
Others Assets ⓘ	18.03	3.47	1.97	4.95	15.55	34.46	40.18	43.30	96.97	56.89
Total Assets ⓘ	32.14	31.86	31.82	43.05	50.68	78.86	49.63	53.77	123.92	90.26

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ +	-14.15	19.15	-0.01	-0.13	3.32	-4.10	-6.61	-3.19	-72.21	39.84
PBT ⓘ	-0.09	-0.09	-0.05	-0.01	-0.10	0.05	0.08	0.14	0.38	-4.49
Adjustment ⓘ	0	0.02	0.02	0.02	0.03	0.03	-0.14	-0.17	-0.75	-0.52
Changes in Working Capital ⓘ	-14.06	19.22	0.01	-0.14	3.4	-4.18	-6.55	-3.15	-71.84	44.98
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.12
Cash Flow From Investing Activity ⓘ +	6.91	-19.17	-1.50	-2.88	-11.29	5.44	-0	-0.29	-0.07	-8.98
Capex	-0.20	0	0	0	-0.06	-0	-0	-0.29	-0.07	-0.07
Net Investments	7.11	-19.17	-1.50	0.03	-0.63	5.45	0	0	0	-8.90
Others ⓘ	0	-0	0	-2.91	-10.60	0	0	0	0	0
Cash Flow From Financing Activity ⓘ +	6.80	0.03	1.50	3	8.02	-1.17	6.56	3.90	71.92	-31.03
Net Proceeds from Shares ⓘ	-2.39	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	3	0	-1.17	6.39	3.63	71.06	-31.51
Interest Paid ⓘ	0	0	0	0	0	0	0	0.02	-0.29	-0.02
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	9.19	0.03	1.50	0	8.02	0	0.18	0.25	1.16	0.50
Net Cash Flow ⓘ	-0.44	0.02	-0.01	-0.01	0.05	0.18	-0.05	0.42	-0.36	-0.17

Finance Ratio

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-0.33	-0.27	-0.14	-0.04	-0.32	0.16	0.3	0.42	1.19	-15.38
ROCE (%)	-0.31	-0.27	-0.14	-0.04	-0.24	0.31	0.23	0.36	0.85	-4.36
Asset Turnover Ratio	0	0.01	0	0.22	0.54	10.08	0.3	1.02	0.15	0.05
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	-82	-66.1	-22.79	-190.03	N/A
Working Capital Days
Receivable Days	0	0	0	365	91	12	387	16	281	1,111
Inventory Days	0	617	0	25	8	0	13	11	62	136
Payable Days	0	95	0	188	116	13	397	32	116	314

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Universal Ltd FAQs

The current trading price of Sunrise Universal on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Universal stood at ₹866.6 Cr

The latest P/E ratio of Sunrise Universal as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Universal as of 31-Dec-1969 is 27.16.

The 52-week high of Sunrise Universal is ₹270.4 and the 52-week low is ₹270.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Universal is ₹5.78 ( Cr.) .

About Sunrise Universal Ltd

No data to display

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Sunrise Universal Ltd (512017) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating