SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Felix Industries Ltd (FELIX) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: FELIX | Environmental Services | Small Cap

BSE Share Price
Not Listed

Felix Industries Ltd (FELIX)

BSE: 0 NSE: FELIX
Key Metrics
Market Cap
₹329 Cr.
P/E Ratio
19.86
Price to Book (P/B)
2.26
Price to Sales (P/S)
5.31
EV/EBITDA
12.66
Return on Capital Employed (ROCE)
13.13%
Current Price
₹0
Return on Equity (ROE)
13.91%
Return on Assets (ROA)
7.94%
Operating Profit Margin
29.5%
Net Profit Margin
24.5%
Gross Profit Margin
32.7%
Book Value per Share
₹84.8
Sales Growth (YoY)
6.34%
Sales Growth (3 Years)
35.34%
Operating Profit Growth (1 Year)
84.69%
Operating Profit Growth (3 Years)
71.63%
Net Profit Growth (1 Year)
100%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
108.54%
Dividend Yield
0.00%
Promoter Holding
50.78%
Pledged shares (%)
of Promoter's holding (%)
40.46%

Check Before You Invest

Q.1 Revenue growth of Felix Industries Ltd?
Felix Industries Ltd revenue growth is 6.3% for FY-2025 , which is below its 5 year CAGR of 75% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Felix Industries Ltd?
Promoters hold 50.78% of the Felix Industries Ltd, with 40.46% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Felix Industries Ltd vs industry peers?
Felix Industries Ltd revenue CAGR is 75.00% , compared to the industry median CAGR of 7.68% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Felix Industries Ltd belong to?
Felix Industries Ltd belongs to the Miscellaneous sector, operating specifically within the Environmental Services segment.
Q.1 Stock return of Felix Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 34.05% based on the current price.

DeciZen - make an informed investing decision on Felix Industries

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Felix Industries stock performance

Key Ratios
mw4me loader

Is Felix Industries Ltd an attractive stock to invest in?

1. Is Felix Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Felix Industries Ltd is a below average quality company.

2. Is Felix Industries Ltd undervalued or overvalued?

The key valuation ratios of Felix Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Felix Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Felix Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Felix Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.6%12.3%7.7%-10.9%-6.5%-5.7%14.7%12%13.4%13.1%-
Value Creation
Index
0.5-0.1-0.5-1.8-1.5-1.40.1-0.1-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.25.25.221.9312.419.428.930.762
Sales YoY Gr.-64.1%1.4%-62.6%-4.6%57.8%319.7%56.5%48.9%6.3%-
Adj EPS 3.30.50.5-2.3-0.5-1.21.62.335.49.6
YoY Gr.--85.9%8.7%-552%NANANA40.7%32%80.7%-
BVPS (₹) 10.310.417.114.714.213.114.81731.95084.8
Adj Net
Profit
0.10.20.3-1.2-0.3-0.60.81.23.87.417
Cash Flow from Ops. -0.1-1.7-1.50-0.9-0.20.4-6.1-33.39.1-
Debt/CF from Ops. -11.7-0.7-0.4229-2.2-19.210.4-0.7-0.11.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 28.8%75%35.3%6.3%
Adj EPS 5.8%NA49.8%80.7%
BVPS19.1%28.6%49.9%56.6%
Share Price - 34.6% 10.2% -0.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
367.94-13.9-3.6-8.611.69.89.39.714.3
Op. Profit
Mgn %
128.77.4-53.7-21.4-15.914.4111729.538.9
Net Profit
Mgn %
4.43.34.9-58.8-14.6-20.66.761324.226.8
Debt to
Equity
3.80.30.10.20.30.50.50.50.10.2-
Working Cap
Days
3012954091,1391,154801230254446663272
Cash Conv.
Cycle
166205296936977623127120170229200

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.30%

Sales growth is growing at healthy rate in last 3 years 35.34%

Net Profit is growing at healthy rate in last 3 years 49.75%

Sales growth is good in last 4 quarters at 132.64%

No data to display

Latest Financials

Standalone Consolidated
TTM EPS (₹) 9.6 9.9
TTM Sales (₹ Cr.) 61.9 77.8
BVPS (₹) 84.8 86
Reserves (₹ Cr.) 129 131
P/BV 2.26 2.22
PE 19.86 19.29
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 329
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 31.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0032.0440.46
* Pledged shares as % of Promoter's holding (%)

Valuation of Felix Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales35522312192931
Operating Expenses + 35532311172422
Manufacturing Costs0000001233
Material Costs243112691310
Employee Cost 0111112456
Other Costs 0011102133
Operating Profit 000-1-0-02259
Operating Profit Margin (%) 12.0%8.7%7.4%-53.7%-22.9%-15.9%14.4%11.0%17.0%29.5%
Other Income + 0000000012
Exceptional Items -0000000000
Interest 0000000110
Depreciation 0000000000
Profit Before Tax 000-1-1-111511
Tax 0000-0-00023
Profit After Tax 000-1-0-11148
PAT Margin (%) 3.5%3.3%4.9%-57.7%-15.6%-20.3%6.7%6.0%13.0%24.5%
Adjusted EPS (₹)2.60.50.5-2.2-0.6-1.21.62.33.05.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 049877894068
Share Capital 045555551214
Reserves 004322242755
Debt +21012344212
Long Term Debt1000112215
Short Term Debt1101122217
Minority Interest0000000000
Trade Payables1111113233
Others Liabilities 1000-001102933
Total Liabilities 4610101011152473116

Fixed Assets

Net Fixed Assets +0123344456
Gross Block0124345567
Accumulated Depreciation0000001112
CWIP 00000011119
Investments 00000001625
Inventories111232351012
Trade Receivables245434561316
Cash Equivalents 0020000042
Others Assets 001111283437
Total Assets 4610101011152473116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-2-10-1-00-6-339
PBT 000-1-1-111511
Adjustment 00000011-0-1
Changes in Working Capital -1-2-21-10-1-8-381
Tax Paid -0-0-0-0-0-0-0-0-0-2
Cash Flow From Investing Activity + -0-1-1-2-0-1-1-1-5-36
Capex -0-1-1-2-0-1-1-1-1-19
Net Investments 000000-0-0-5-19
Others 0000000012
Cash Flow From Financing Activity + 034011174225
Net Proceeds from Shares 03500000230
Net Proceeds from Borrowing 1-0-00101-0-04
Interest Paid -0-0-0-0-0-0-0-1-1-0
Dividend Paid 0000000000
Others -0-0-1101-082121
Net Cash Flow -002-1-00-004-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A8.014.09-13.97-3.96-8.611.6514.4315.5313.91
ROCE (%)N/A12.337.66-10.87-6.45-5.714.7312.0213.3713.13
Asset Turnover Ratio1.091.060.640.20.190.281.031.040.630.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0-6-8.251.13
Working Capital Days
Receivable Days20322330279165443412799113159
Inventory Days555561218398282666887119
Payable Days13396911662601261129666104

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Felix Industries Ltd FAQs

The current trading price of Felix Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Felix Industries stood at ₹329.0 Cr

The latest P/E ratio of Felix Industries as of 31-Dec-1969 is 19.86.

The latest P/B ratio of Felix Industries as of 31-Dec-1969 is 2.26.

The 52-week high of Felix Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Felix Industries is ₹61.93 ( Cr.) .

About Felix Industries Ltd

Felix Industries was incorporated as Felix Industries Private Limited on September 18, 2012. Subsequently, pursuant to Shareholders Resolution passed at the Extra-ordinary General Meeting held on April 11, 2017, company was converted into a Public Limited Company and the name of company was changed to ‘Felix Industries Limited’ vide a fresh Certificate of Incorporation dated April 24, 2017 issued by the Registrar of Companies, Ahmedabad, Gujarat.

The company is a leading environmental engineering company committed to delivering end-to-end solutions across the water, wastewater, solid waste, and hydrocarbon management spectrum. Established with a vision to drive sustainable industrial transformation, it operates at the intersection of circular economy principles and technological innovation. Its comprehensive service portfolio spans Effluent and Sewage Treatment Plants, Zero Liquid Discharge systems, Solid Waste, and Hydrocarbon Re-refining. It serves clients across diverse industries including textiles, pharmaceuticals, oil & gas, food processing, and infrastructure.

Its business is strategically diversified across key pillars of environmental sustainability, each addressing critical needs of a resource-constrained world. It specialises in comprehensive water and wastewater management, offering end-to end solutions that reclaim, treat, recycle, reduce and reuse water for industrial and municipal use. Its solid waste management segment focuses on the safe handling, processing, and recovery of valuables, converting solid waste to energy from municipal and industrial waste streams, aligned with circular economy principles. In hydrocarbon recycling, it provides advanced solutions to recover valuable hydrocarbons and its derivatives from oily and hazardous wastes, reducing environmental risks while enabling resource reuse. Together, these synergistic verticals reflect its commitment to innovation-led, impact driven environmental engineering.

It is guided by a Zero-Waste Philosophy and driven by a mission to reclaim resources, reduce environmental impact, and restore ecological balance. It operates through a multi-model execution framework, including EPC, BOOT, BOT, O&M, and PPP, enabling tailored, scalable solutions for complex environmental challenges. As it continues to expand its global footprint and invest in future-ready infrastructure, the company remains firmly focused on delivering purpose-driven growth and long-term stakeholder value.

Business area of the company

The company is engaged in the business of development of water and waste water recycling and treatment system, industrial piping solutions and e-waste recycling system. It is a leading environmental engineering company committed to delivering end-to-end solutions across the water, wastewater, solid waste, and hydrocarbon management spectrum.

History and milestones

  • 2010: The company began its journey as a visionary Eco tech start-up, driven by a desire to address environmental challenges through scientific thinking, sustainable practices, and technological innovation.
  • 2012: The company formally incorporated as Felix Industries Private Limited, rapidly scaling its technical capabilities and expanding business operations across water and waste verticals.
  • 2014: It diversified into e-waste recycling, becoming early adopters in the recovery of heavy metals from discarded electronics, an essential step towards resource conservation and responsible recycling.
  • 2017: Achieving a major corporate milestone, it becomes a publicly listed company on the National Stock Exchange of India (NSE), a tribute to its credibility, governance, and commitment to value creation.
  • 2018: It entered the solid waste management space, focusing on converting industrial waste into reusable materials, further deepening its involvement in the circular economy.
  • 2024: Felix Ventured Multiple segments of environment through its subsidiaries as Rivita Solution Private Limited, Felix WMC Private Limited, Enovation Aqua Process Private Limited started the operations.
  • 2025: It’s Oman-based subsidiary, Felix Industries LLC, commenced full-scale operations, extending its footprint and solution delivery capabilities to the Gulf region. 
  • 2025: It secured major contracts for effluent water treatment and disposal for an oil & gas company, zero liquid discharge (ZLD) system purchase order for a steel sector company, and the design, supply, installation, and commissioning of ZLD and water treatment plants for a food & beverage company, highlighting its technical expertise and industry trust.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×