Bombay Cycle & Motor Agency Ltd (501430) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 501430 | NSE: | Miscellaneous | Small Cap

Bombay Cycle & Motor Share Price

1,684.90 54.90 3.37%
as on 08-Apr'26 16:59

DeciZen - make an informed investing decision on Bombay Cycle & Motor

Based on:

M-Cap below 100cr DeciZen not available

Bombay Cycle & Motor Agency stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.46
Market Cap:
67.4 Cr.
52-wk low:
1,530.5
52-wk high:
2,198

Is Bombay Cycle & Motor Agency Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bombay Cycle & Motor: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bombay Cycle & Motor Agency Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.7%14.3%15.4%18.5%20.4%12.7%11.8%12.4%16.8%12.4%-
Value Creation
Index
0.60.00.10.30.5-0.1-0.2-0.10.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.66.96.88.38.54.25.98.69.210.411
Sales YoY Gr.--19.1%-1.5%21.6%2.4%-50.9%40.8%47%6.6%12.7%-
Adj EPS 40.730.140.460.863.642.241.453.555.458.363.7
YoY Gr.--26%34.1%50.5%4.6%-33.7%-1.8%29.1%3.6%5.4%-
BVPS (₹) 300.9326.7364.8423.4484.6529.6572.7623.4703.2764.5822.6
Adj Net
Profit
1.61.21.62.42.51.71.72.12.22.33
Cash Flow from Ops. 0.60.31.71.71.3-0.11.81.64.33.6-
Debt/CF from Ops. 00000000.40.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%4.1%20.9%12.7%
Adj EPS 4.1%-1.7%12.1%5.4%
BVPS10.9%9.6%10.1%8.7%
Share Price 9% 29.5% 33.7% 0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.59.611.715.4148.37.58.98.488
Op. Profit
Mgn %
17.114.420.424.729.225.624.624.720.721.120.3
Net Profit
Mgn %
19.117.423.729.33040.428.224.824.122.523.1
Debt to
Equity
0000000000-
Working Cap
Days
2733275836215951,3781,053775739630212
Cash Conv.
Cycle
-56-50-92-113-98-141-137-133-103-88142

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bombay Cycle & Motor Agency Ltd.

Standalone Consolidated
TTM EPS (₹) 63.7 -71.2
TTM Sales (₹ Cr.) 11 11
BVPS (₹.) 822.6 711.7
Reserves (₹ Cr.) 33 28
P/BV 2.05 2.37
PE 26.46 0.00
From the Market
52 Week Low / High (₹) 1530.45 / 2198.00
All Time Low / High (₹) 0.00 / 2593.95
Market Cap (₹ Cr.) 67.4
Equity (₹ Cr.) 0.4
Face Value (₹) 10
Industry PE 58.6

Management X-Ray of Bombay Cycle & Motor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bombay Cycle & Motor - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bombay Cycle & Motor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8.556.926.828.298.494.175.878.639.2010.37
Operating Expenses 7.085.925.466.246.013.114.426.507.308.19
Manufacturing Costs1.400.941.411.440.890.570.701.041.711.24
Material Costs0.790.551.411.751.820.390.891.661.822.01
Employee Cost 2.612.491.341.461.571.071.391.792.022.51
Other Costs 2.281.941.301.591.721.071.452.011.742.42
Operating Profit 1.4611.352.052.481.071.442.131.902.19
Operating Profit Margin (%) 17.1%14.4%19.8%24.7%29.2%25.6%24.6%24.7%20.7%21.1%
Other Income 1.100.930.911.061.391.601.261.012.821.66
Interest 0.010000000.020.060.05
Depreciation 0.150.130.140.180.170.100.100.120.150.15
Exceptional Items 0.01000000000
Profit Before Tax 2.421.802.132.923.702.572.6134.513.64
Tax 0.770.570.540.460.890.570.700.731.100.96
Profit After Tax 1.651.221.592.462.8121.912.273.412.68
PAT Margin (%) 19.3%17.7%23.4%29.7%33.1%48.0%32.5%26.3%37.0%25.9%
Adjusted EPS (₹)41.330.639.861.670.250.047.756.885.167.0
Dividend Payout Ratio (%)5%7%6%4%7%10%10%9%6%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.0313.0714.5916.9419.3821.1822.9124.9428.1330.58
Share Capital 0.200.200.200.200.400.400.400.400.400.40
Reserves 11.8312.8714.3916.7418.9820.7822.5124.5427.7330.18
Minority Interest0000000000
Debt00000000.680.610.54
Long Term Debt00000000.680.610.54
Short Term Debt0000000000
Trade Payables1.651.572.011.941.841.871.872.141.801.85
Others Liabilities 6.296.266.893.374.473.314.035.013.403.70
Total Liabilities 19.9720.9023.5022.2525.6926.3728.8032.7633.9436.67

Fixed Assets

Gross Block2.102.061.812.122.142.052.082.662.653.24
Accumulated Depreciation1.481.551.421.511.671.671.761.601.711.49
Net Fixed Assets 0.620.500.380.610.460.380.321.060.941.75
CWIP 0000000000
Investments 4.975.167.128.319.489.3110.6711.661416.15
Inventories0.090.030.070.060.040.010.010.020.020.02
Trade Receivables1.191.080.570.431.521.650.310.240.380.40
Cash Equivalents 8.149.070.370.750.650.250.390.800.960.99
Others Assets 4.965.0414.9812.0913.5414.7617.1018.9817.6417.36
Total Assets 19.9720.9023.5022.2525.6926.3728.8032.7633.9436.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.570.341.691.651.31-0.131.831.604.323.63
PBT 2.411.802.132.923.702.572.6134.513.64
Adjustment -0.70-0.83-0.77-0.95-0.82-0.50-0.65-0.910.58-0.75
Changes in Working Capital -0.35-0.070.890.15-0.75-1.530.590.24-0.021.85
Tax Paid -0.79-0.55-0.56-0.48-0.82-0.68-0.72-0.73-0.75-1.11
Cash Flow From Investing Activity -0.73-0.15-1.80-1.26-1.40-0.27-1.69-1.85-4.03-3.47
Capex -0.05-0.01-0.03-0.41-0.02-0.02-0.03-0.77-0.03-0.90
Net Investments -0.84-0.29-1.99-1.14-1.52-0.25-1.67-1.07-4-1.58
Others 0.150.150.210.290.14-0000-1
Cash Flow From Financing Activity -00000000.66-0.13-0.13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.68-0.06-0.07
Interest Paid -0000000-0.02-0.06-0.05
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.160.19-0.110.38-0.10-0.400.140.410.160.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.739.7511.5115.6315.459.878.659.4912.839.13
ROCE (%)21.6514.3215.3918.5420.3712.6911.8412.4316.8112.35
Asset Turnover Ratio0.440.340.310.360.350.160.210.280.280.29
PAT to CFO Conversion(x)0.350.281.060.670.47-0.070.960.71.271.35
Working Capital Days
Receivable Days356044224213861121214
Inventory Days5333231111
Payable Days7551,0724664123791,717765439395331

Bombay Cycle & Motor Agency Ltd Stock News

Bombay Cycle & Motor Agency Ltd FAQs

The current trading price of Bombay Cycle & Motor on 08-Apr-2026 16:59 is ₹1,684.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Apr-2026 the market cap of Bombay Cycle & Motor stood at ₹67.40.
The latest P/E ratio of Bombay Cycle & Motor as of 07-Apr-2026 is 26.46.
The latest P/B ratio of Bombay Cycle & Motor as of 07-Apr-2026 is 2.05.
The 52-week high of Bombay Cycle & Motor is ₹2,198 and the 52-week low is ₹1,530.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bombay Cycle & Motor is ₹11.01 ( Cr.) .

About Bombay Cycle & Motor Agency Ltd

Bombay Cycle & Motor Agency incorporated in 1919, has business activities such as automobile sales and service, and hospitality. The company is a dealer for cars for Hyundai Motor India and spare parts. It maintains a service station in Mumbai. A subsisting agreement is in place with another company for management of the hospitality division business.

The registered office is located at 534, Opera House, Sardar Vallabhbhai Patel Road, Mumbai-400007.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×