Sodexo Facilities Management Services India Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sodexo Facilities

M-Cap below 100cr DeciZen not available

Sodexo Facilities Management Services India Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sodexo Facilities:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -6.9%-16.9%-23.1%36.6%14.3%16.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 195192242296344388388
Sales YoY Gr.--1.3%25.7%22.5%15.9%13.1%-
Adj EPS -0.6-1.3-1.82.40.81.10
YoY Gr.-NANANA-67.2%48.1%-
BVPS (₹) 0.6-0.6-2.40.84.15.20
Adj Net
Profit
-2.2-4.4-6.18.23.95.80
Cash Flow from Ops. -29.4-0.9-2.7-3.34.11.9-
Debt/CF from Ops. -1-25.2-10.2-9.32.810.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.8%17.1%13.1%
Adj EPS NANANA48.1%
BVPSNA52.5%NA28.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-101.6-191149.4117.2-300.733.524.70
Op. Profit
Mgn %
0.6-0.7-0.81.11.92.8NAN
Net Profit
Mgn %
-1.1-2.3-2.52.81.11.50
Debt to
Equity
13.7-10-3.310.50.60.8-
Working Cap
Days
078768284850
Cash Conv.
Cycle
0-1,340102733240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sodexo Facilities Management Services India Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 388 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -24 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 12

Management X-Ray of Sodexo Facilities:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sodexo Facilities

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales194.97192.43241.85296.31343.54388.48
Operating Expenses 193.75193.84243.74293.11336.96377.45
Manufacturing Costs000.890.480.520.44
Material Costs0072.9160.2260.8169.21
Employee Cost 00133.55195.36230.85251.82
Other Costs 193.75193.8436.4037.0644.7855.98
Operating Profit 1.22-1.41-1.903.206.5811.03
Operating Profit Margin (%) 0.6%-0.7%-0.8%1.1%1.9%2.8%
Other Income 000.860.832.390.08
Interest 002.441.911.050.78
Depreciation 3.023.012.644.842.212.16
Exceptional Items 0003.5600
Profit Before Tax -1.80-4.42-6.110.845.718.17
Tax 0.42-0.050-10.321.592.38
Profit After Tax -2.22-4.37-6.1111.164.115.79
PAT Margin (%) -1.1%-2.3%-2.5%3.8%1.2%1.5%
Adjusted EPS (₹)-0.6-1.3-1.83.20.81.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 2.19-2.18-8.292.8720.5126.29
Share Capital 34.7034.7034.7034.7050.5650.56
Reserves -32.51-36.88-42.99-31.83-30.05-24.27
Minority Interest000000
Debt3021.7927.0730.1911.3019.98
Long Term Debt3021.790000
Short Term Debt0027.0730.1911.3019.98
Trade Payables19.8922.1322.2821.1722.2735.37
Others Liabilities 8.698.3921.6130.5835.7431.10
Total Liabilities 60.7650.1362.6684.8089.81112.74

Fixed Assets

Gross Block12.6813.5914.1615.0216.9520.31
Accumulated Depreciation5.048.0110.3911.3112.6713.98
Net Fixed Assets7.635.593.773.714.286.33
CWIP 0.110.120000
Investments 000000
Inventories1.181.201.210.801.251.64
Trade Receivables2025.8936.0453.9655.3761.73
Cash Equivalents 13.881.041.015.683.397.37
Others Assets17.9516.2820.6320.6625.5235.66
Total Assets 60.7650.1362.6684.8089.81112.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -29.40-0.86-2.66-3.254.071.91
PBT -1.80-4.42-6.110.845.718.17
Adjustment 2.174.855.402.420.382.20
Changes in Working Capital -27.21-0.442.84-6.26-2.81-2.95
Tax Paid -2.56-0.85-4.79-2.02-0.06-5.98
Cash Flow From Investing Activity 8.68-0.98-0.65-2.40-2.50-4.22
Capex -6.32-0.98-0.57-2.69-2.78-4.24
Net Investments 000000
Others 150-0.080.280.280.02
Cash Flow From Financing Activity 33.79-18.95-2.23-7.7014.426.29
Net Proceeds from Shares 0000150
Net Proceeds from Borrowing 000000
Interest Paid 3.79-3.95-2.23-1.67-0.99-0.48
Dividend Paid 000000
Others 30-150-6.030.426.78
Net Cash Flow 13.07-20.79-5.53-13.3615.993.98
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-101.63N/AN/A035.1824.74
ROCE (%)-5.6N/AN/A10.6120.8322.92
Asset Turnover Ratio3.213.474.294.023.933.84
PAT to CFO Conversion(x)N/AN/AN/A-0.290.990.33
Working Capital Days
Receivable Days374447555855
Inventory Days222111
Payable Days00111132130152

Sodexo Facilities Management Services India Pvt Ltd Stock News

Sodexo Facilities Management Services India Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sodexo Facilities on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sodexo Facilities stood at ₹0.00.
The latest P/E ratio of Sodexo Facilities as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sodexo Facilities as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sodexo Facilities is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sodexo Facilities is ₹388.5 ( Cr.) .

About Sodexo Facilities Management Services India Pvt Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.