Hindustan Photo Films Mfg. Company Ltd - Stock Valuation and Financial Performance

BSE: 524316 | NSE: | Photographic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hind Photo Films

M-Cap below 100cr DeciZen not available

Hindustan Photo Films Mfg. Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hind Photo Films:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -51.9%-65%-90.9%-111.6%-135%38.2%18.1%17.1%16.5%16.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.512.114.823.724.233.611.83.41.100
Sales YoY Gr.--3%22.1%59.8%2.3%38.8%-64.8%-71.6%-67%-99.1%-
Adj EPS -28.1-32.7-39.3-43.7-49.3-56.3-65.6-76-88-103.2-104.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -174.7-207.4-245.6-285.5-333.4-389.8-453.6-529.6-615-719.6-719.6
Adj Net
Profit
-561-653-790-891-1,009-1,154-1,351-1,565-1,820-2,134-2,163
Cash Flow from Ops. -20.8-22.9-36.9-22.6-22.6-24-7.4477557628-
Debt/CF from Ops. -186.1-195.6-141.5-268.7-313.3-241.5-905.116.11616.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -54.7%-79%-90.5%-99.1%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
17.517.117.416.61615.615.615.515.415.514.5
Op. Profit
Mgn %
-182.3-169.1-268.2-147.6-99.1-49.7-162.8-608-1478.7-296259.3-635
Net Profit
Mgn %
-4485-5384.8-5333.7-3766.6-4170.9-3434.7-11436-46641-164354.5-39518338.5-21628258.5
Debt to
Equity
-1.1-1.1-1.1-1.1-1-0.7-0.7-0.7-0.7-0.7-
Working Cap
Days
7348107905766214401,1773,68011,47928,25,9010
Cash Conv.
Cycle
3223824243003482215681,4543,8828,62,8310

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hindustan Photo Films Mfg. Company Ltd.

Standalone Consolidated
TTM EPS (₹) -104.6 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -719.6 -
Reserves (₹ Cr.) -15,092 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 206.9
Face Value (₹) 10
Industry PE 19.1

Management X-Ray of Hind Photo Films:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hind Photo Films

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales12.5112.1314.8123.6624.2033.5911.823.361.110.01
Operating Expenses 35.3232.6454.5258.5848.1850.2931.0624.1118.1016.25
Manufacturing Costs5.506.028.507.395.937.164.614.130.670.65
Material Costs9.199.2911.9521.4019.6226.686.993.021.250.16
Employee Cost 13.2514.3530.3916.0719.1313.8715.6814.9414.5114.55
Other Costs 7.372.983.6813.733.502.573.772.021.670.89
Operating Profit -22.81-20.51-39.72-34.92-23.99-16.70-19.24-20.75-16.99-16.25
Operating Profit Margin (%) -182.0%-169.0%-268.0%-147.0%-99.1%-49.7%-162.0%-618.0%-1,534.7%-3,00,909.2%
Other Income 10.483.021.617.261.8811.402.334.330.501.60
Interest 515.95602.31718.21830.14954.991,115.251,302.431,517.031,772.382,075.85
Depreciation 32.6033.2333.1532.4232.1231.6631.4731.4831.4131.41
Exceptional Items 00000-4.45-1.58-0.38-0.13-40.86
Profit Before Tax -560.88-653.03-789.47-890.22-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,162.77
Tax 0.030.030.020.04000000
Profit After Tax -560.90-653.06-789.49-890.26-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,162.77
PAT Margin (%) -4,484.3%-5,384.1%-5,332.0%-3,762.8%-4,170.9%-3,443.9%-11,445.3%-46,656.3%-1,64,401.9%-4,00,51,241.7%
Adjusted EPS (₹)-28.1-32.7-39.3-43.7-49.3-56.5-65.7-76.0-88.0-104.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -3,492.38-4,145.44-4,933.93-5,821.19-6,829.41-7,986.06-9,337.45-10,902.77-12,722.20-14,884.96
Share Capital 199.87199.87200.87203.87204.87204.86205.86205.86206.86206.86
Reserves -3,692.25-4,345.31-5,134.80-6,025.06-7,034.28-8,190.93-9,543.32-11,108.64-12,929.06-15,091.83
Minority Interest0000000000
Debt3,864.074,482.185,223.486,083.507,069.855,789.676,670.017,692.238,908.6010,400.92
Long Term Debt3,864.074,482.185,223.486,083.507,069.85237.52237.52237.52237.52237.52
Short Term Debt000005,552.156,432.497,454.718,671.0710,163.40
Trade Payables21.2519.5020.5017.3318.3618.5019.1319.5019.8720.60
Others Liabilities 49.5358.4768.0276.8282.482,476.622,900.893,400.493,974.324,662.52
Total Liabilities 442.47414.71378.06356.47341.29298.72252.57209.44180.59199.08

Fixed Assets

Gross Block720.64720.66720.79715.52715.67715.67715.85715.77715.77715.77
Accumulated Depreciation327.32360.55393.71420.66452.78484.44515.91547.20578.61610.02
Net Fixed Assets393.32360.10327.08294.87262.88231.22199.94168.57137.16105.75
CWIP 0000000000
Investments 0000000000
Inventories12.9017.3918.2020.8020.8615.429.428.927.637.48
Trade Receivables4.584.587.859.3111.1414.418.355.795.255.17
Cash Equivalents 19.9319.0312.2317.6633.0223.3115.762.373.3949.75
Others Assets11.7413.6012.7013.8313.3914.3619.1123.7927.1630.92
Total Assets 442.47414.71378.06356.47341.29298.72252.57209.44180.59199.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -20.77-22.92-36.91-22.64-22.57-23.97-7.37477.44556.60628.13
PBT -560.90-653.06-789.49-890.26-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,121.91
Adjustment 548.43635.64764.89864.95993.341,151.321,335.481,544.821,803.492,105.66
Changes in Working Capital -2.14-0.666.872.455.24-9.1515.72498.33573.66685.24
Tax Paid 0000000000
Cash Flow From Investing Activity 0-0.02-0.13-0.20-0.140-0.183.980.441.75
Capex 0-0.02-0.13-0.20-0.140-0.18-0.1100
Net Investments 0000000000
Others 00000004.090.441.75
Cash Flow From Financing Activity 25.7822.0430.2428.2738.0614.270-494.81-556.02-583.52
Net Proceeds from Shares 01.501.501110000
Net Proceeds from Borrowing 25.7820.5428.7427.2737.0600000
Interest Paid 0000000-1,517.03-1,772.38-2,075.85
Dividend Paid 0000000000
Others 0000013.2701,022.221,216.361,492.33
Net Cash Flow 5.01-0.90-6.805.4315.35-9.70-7.55-13.391.0246.37
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.030.040.070.080.120.050.020.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1391151321201421253316901,6140
Inventory Days3113793782722901783618952,4180
Payable Days8548006113233322529832,3365,7670

Hindustan Photo Films Mfg. Company Ltd Stock News

Hindustan Photo Films Mfg. Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hind Photo Films on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hind Photo Films stood at ₹0.00.
The latest P/E ratio of Hind Photo Films as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hind Photo Films as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Hind Photo Films is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Photo Films is ₹0.01 ( Cr.) .

About Hindustan Photo Films Mfg. Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.