SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hindustan Photo Films Mfg. Company Ltd (524316)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524316 NSE: Photographic Products | Small Cap | Hind Photo Films Share Price

BSE Share Price
Not Listed

Hindustan Photo Films Mfg. Company Ltd (524316)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524316 NSE: Photographic Products | Small Cap | Hind Photo Films Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-104.6
TTM Sales
₹0 Cr.
Book Value per Share
₹-719.6
P/E Ratio
0.00
Industry PE
20.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-1139.30%
Operating Profit Margin
-2,96,259.3%
Net Profit Margin
-40051241.72%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-99.1%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
90.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-15,092 Cr.
Equity
₹206.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Hindustan Photo Films Mfg. Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -11.7%-14.3%-22.6%-21.6%-21.5%0%0%0%0%0%-

Growth Parameters

Sales 12.512.114.823.724.233.611.83.41.100
Sales YoY Gr.--3%22.1%59.8%2.3%38.8%-64.8%-71.6%-67%-99.1%-
Adj EPS -28.1-32.7-39.3-43.7-49.3-56.3-65.6-76-88-103.2-104.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -174.7-207.4-245.6-285.5-333.4-389.8-453.6-529.6-615-719.6-719.6
Adj Net
Profit
-561-653-790-891-1,009-1,154-1,351-1,565-1,820-2,134-2,163
Cash Flow from Ops. -20.8-22.9-36.9-22.6-22.6-24-7.4477557628-
Debt/CF from Ops. -186.1-195.6-141.5-268.7-313.3-241.5-905.116.11616.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -54.7%-79%-90.5%-99.1%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
17.517.117.416.61615.615.615.515.415.514.5
Op. Profit
Mgn %
-182.3-169.1-268.2-147.6-99.1-49.7-162.8-608-1478.7-296259.3-635
Net Profit
Mgn %
-4485-5384.8-5333.7-3766.6-4170.9-3434.7-11436-46641-164354.5-39518338.5-21628258.5
Debt to
Equity
-1.1-1.1-1.1-1.1-1-0.7-0.7-0.7-0.7-0.7-
Working Cap
Days
7348107905766214401,1773,68011,47928,25,9010
Cash Conv.
Cycle
3223824243003482215681,4543,8828,62,8310

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales12.5112.1314.8123.6624.2033.5911.823.361.110.01
Operating Expenses + 35.3232.6454.5258.5848.1850.2931.0624.1118.1016.25
Manufacturing Costs5.506.028.507.395.937.164.614.130.670.65
Material Costs9.199.2911.9521.4019.6226.686.993.021.250.16
Employee Cost 13.2514.3530.3916.0719.1313.8715.6814.9414.5114.55
Other Costs 7.372.983.6813.733.502.573.772.021.670.89
Operating Profit -22.81-20.51-39.72-34.92-23.99-16.70-19.24-20.75-16.99-16.25
Operating Profit Margin (%) -182.0%-169.0%-268.0%-147.0%-99.1%-49.7%-162.0%-618.0%-1,534.7%-3,00,909.2%
Other Income + 10.483.021.617.261.8811.402.334.330.501.60
Exceptional Items 00000-4.45-1.58-0.38-0.13-40.86
Interest 515.95602.31718.21830.14954.991,115.251,302.431,517.031,772.382,075.85
Depreciation 32.6033.2333.1532.4232.1231.6631.4731.4831.4131.41
Profit Before Tax -560.88-653.03-789.47-890.22-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,162.77
Tax 0.030.030.020.04000000
Profit After Tax -560.90-653.06-789.49-890.26-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,162.77
PAT Margin (%) -4,484.3%-5,384.1%-5,332.0%-3,762.8%-4,170.9%-3,443.9%-11,445.3%-46,656.3%-1,64,402.0%-4,00,51,241.7%
Adjusted EPS (₹)-28.1-32.7-39.3-43.7-49.3-56.5-65.7-76.0-88.0-104.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hind Photo Films - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + -3,492.38-4,145.44-4,933.93-5,821.19-6,829.41-7,986.06-9,337.45-10,902.77-12,722.20-14,884.96
Share Capital 199.87199.87200.87203.87204.87204.86205.86205.86206.86206.86
Reserves -3,692.25-4,345.31-5,134.80-6,025.06-7,034.28-8,190.93-9,543.32-11,108.64-12,929.06-15,091.83
Debt +3,864.074,482.185,223.486,083.507,069.855,789.676,670.017,692.238,908.6010,400.92
Long Term Debt3,864.074,482.185,223.486,083.507,069.85237.52237.52237.52237.52237.52
Short Term Debt000005,552.156,432.497,454.718,671.0710,163.40
Minority Interest0000000000
Trade Payables21.2519.5020.5017.3318.3618.5019.1319.5019.8720.60
Others Liabilities 49.5358.4768.0276.8282.482,476.622,900.893,400.493,974.324,662.52
Total Liabilities 442.47414.71378.06356.47341.29298.72252.57209.44180.59199.08

Fixed Assets

Net Fixed Assets +393.32360.10327.08294.87262.88231.22199.94168.57137.16105.75
Gross Block720.64720.66720.79715.52715.67715.67715.85715.77715.77715.77
Accumulated Depreciation327.32360.55393.71420.66452.78484.44515.91547.20578.61610.02
CWIP 0000000000
Investments 0000000000
Inventories12.9017.3918.2020.8020.8615.429.428.927.637.48
Trade Receivables4.584.587.859.3111.1414.418.355.795.255.17
Cash Equivalents 19.9319.0312.2317.6633.0223.3115.762.373.3949.75
Others Assets 11.7413.6012.7013.8313.3914.3619.1123.7927.1630.92
Total Assets 442.47414.71378.06356.47341.29298.72252.57209.44180.59199.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -20.77-22.92-36.91-22.64-22.57-23.97-7.37477.44556.60628.13
PBT -560.90-653.06-789.49-890.26-1,009.22-1,156.65-1,352.39-1,565.32-1,820.42-2,121.91
Adjustment 548.43635.64764.89864.95993.341,151.321,335.481,544.821,803.492,105.66
Changes in Working Capital -2.14-0.666.872.455.24-9.1515.72498.33573.66685.24
Tax Paid 0000000000
Cash Flow From Investing Activity + -0-0.02-0.13-0.20-0.14-0-0.183.980.441.75
Capex -0-0.02-0.13-0.20-0.14-0-0.18-0.1100
Net Investments 0000000000
Others 00000004.090.441.75
Cash Flow From Financing Activity + 25.7822.0430.2428.2738.0614.270-494.81-556.02-583.52
Net Proceeds from Shares 01.501.501110000
Net Proceeds from Borrowing 25.7820.5428.7427.2737.0600000
Interest Paid 0000000-1,517.03-1,772.38-2,075.85
Dividend Paid 0000000000
Others 0000013.2701,022.221,216.361,492.33
Net Cash Flow 5.01-0.90-6.805.4315.35-9.70-7.55-13.391.0246.37

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.030.040.070.080.120.050.020.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days138.70114.70132.20119.60142.20125.40330.60690.401,614.100
Inventory Days310.60378.80378.40271.80289.60178.10360.80895.302,418.400
Payable Days854.30800.30611322.70332.10252.20982.602,335.605,767.300

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hindustan Photo Films Mfg. Company Ltd FAQs

The current trading price of Hind Photo Films on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hind Photo Films stood at ₹0.00 Cr

The latest P/E ratio of Hind Photo Films as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hind Photo Films as of 31-Dec-1969 is 0.00.

The 52-week high of Hind Photo Films is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Photo Films is ₹0.01 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hindustan Photo Films Mfg. Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×