SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kodak India Ltd (INDIAPHOTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509704 NSE: INDIAPHOTO Photographic Products | Small Cap | Kodak India Share Price

BSE Share Price
Not Listed

Kodak India Ltd (INDIAPHOTO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509704 NSE: INDIAPHOTO Photographic Products | Small Cap | Kodak India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹339 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹11.7
TTM Sales
₹219 Cr.
Book Value per Share
₹266.3
P/E Ratio
29.77
Industry PE
20.4
Price to Book (P/B)
1.31
Price to Sales (P/S)
1.55
EV/EBITDA
25.78
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.03%
Return on Capital Employed (ROCE)
12.33%
Return on Assets (ROA)
2.83%
Operating Profit Margin
2.2%
Net Profit Margin
5.19%
Gross Profit Margin
5.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.31%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
127.6%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹249 Cr.
Equity
₹9.7 Cr.
Face Value
₹10
All Time Low / High
₹155.00 / 667.05

Kodak India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 11.2%19.3%-2.7%-20.5%-35.4%-13.8%0.1%-8.1%6%12.3%-
Value Creation
Index
-0.20.4-1.2-2.5-3.5-2.0-1.0-1.6-0.6-0.1-

Growth Parameters

Sales 8338037857194070223236239219219
Sales YoY Gr.--3.6%-2.2%-8.5%-43.4%-100%NA6%1.4%-8.3%-
Adj EPS 28.824.2-14.1-64.3-31.6-12.4-10.9-7.52.511.811.7
YoY Gr.--16%-158.3%NANANANANANA363.8%-
BVPS (₹) 263.9282268141.9110.49893.886.291.4103.1266.3
Adj Net
Profit
28.123.6-13.7-62.6-30.7-12.1-10.6-7.32.511.511
Cash Flow from Ops. -45.959.4-70.8-41.9-11.5-35-1.7-3.33.90-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -13.8%-11.6%-0.5%-8.3%
Adj EPS -9.5%NANA363.8%
BVPS-9.9%-1.4%3.2%12.8%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
11.38.9-5.1-31.4-25-11.9-11.4-8.42.912.16.3
Op. Profit
Mgn %
1.62.5-0.7-5.4-10.20-8.9-4.5-0.72.20
Net Profit
Mgn %
3.42.9-1.8-8.7-7.60-4.8-3.115.25.2
Debt to
Equity
0000000000-
Working Cap
Days
9510910911216904093694076160
Cash Conv.
Cycle
9-0-17,554-13,722-12,0320786860700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales832.86802.91784.90718.54406.800222.51235.87239.10219.22
Operating Expenses + 839.65783.22790.22757.03448.0912.57242.41246.50240.89214.50
Manufacturing Costs20.8519.6800000.890.890.730.80
Material Costs725.29700.0747.9700-3.54202.80212.95208.90181.51
Employee Cost 28.7622.70000014.5211.7112.6912.12
Other Costs 64.7440.77742.25757.03448.0916.1124.2020.9518.5720.07
Operating Profit -6.7819.69-5.32-38.49-41.29-12.57-19.90-10.63-1.794.72
Operating Profit Margin (%) -0.8%2.5%-0.7%-5.4%-10.1%--8.9%-4.5%-0.7%2.2%
Other Income + 37.9334.600.7100011.284.017.457.21
Exceptional Items 0000009.35000
Interest 0.440.2800001.460.230.220.38
Depreciation 3.412.902.732.382.161.460.680.490.440.27
Profit Before Tax 27.3051.11-7.34-40.87-43.45-14.03-1.41-7.34511.28
Tax 11.4219.236.3921.76-12.74-1.982.7600-0.10
Profit After Tax 15.8731.88-13.73-62.63-30.71-12.05-4.17-7.34511.38
PAT Margin (%) 1.9%4.0%-1.8%-8.7%-7.6%--1.9%-3.1%2.1%5.2%
Adjusted EPS (₹)16.332.8-14.1-64.3-31.6-12.4-4.3-7.55.111.7
Dividend Payout Ratio (%)0%38.20%0%0%0%0%0%0%0%0%

Valuation of Kodak India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 256.85274.49260.74138.16107.4595.4091.2383.8988.89100.27
Share Capital 9.739.739.739.739.739.739.739.739.739.73
Reserves 247.12264.76251.01128.4397.7285.6781.5074.1679.1690.54
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables125.97177.5691.5388.3655.2848.5040.7649.3550.7432.89
Others Liabilities 45.2934.1344.6770.1161.1353.43226.5642276.77253.68
Total Liabilities 428.11486.19396.94296.63223.86197.33358.55175.24416.40386.84

Fixed Assets

Net Fixed Assets +16.1514.3513.9511.8710.045.141.411.220.870.65
Gross Block54.2953.9752.6851.4648.3819.046.525.554.344.31
Accumulated Depreciation38.1339.6238.7339.5938.3413.905.114.333.473.66
CWIP 00.1400000000
Investments 49.47109.7469.200000000
Inventories119.25105.0571.9375.8540.7349.8843.4843.1041.8533.92
Trade Receivables46.8051.7165.9671.2145.2149.6542.8249.2648.8453.54
Cash Equivalents 125.56116.3590.9265.6555.3922.3428.7225.7930.4131.22
Others Assets 70.8888.8484.9872.0572.4970.32242.1255.87294.43267.51
Total Assets 428.11486.19396.94296.63223.86197.33358.55175.24416.40386.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -45.8859.41-70.81-41.90-11.45-34.97-1.66-3.283.900.01
PBT 27.3051.11-7.34-38.49-41.29-14.03-10.76-7.34511.28
Adjustment -27.89-22.94-15.787.356.52-2.34-6.32-1.80-1.17-1.02
Changes in Working Capital -33.4843.25-48.42-3.2327.1-17.75-0.926.360.46-9.88
Tax Paid -11.81-12.010.73-7.53-3.780-0.680-0.39-0.37
Cash Flow From Investing Activity + 14.465.9955.8611.021.782.138.12-0.681.201.34
Capex -1.06-1.27-2.24-0.73-0.850.20-0.27-0.31-0.10-0.08
Net Investments 0000001.64000
Others 15.527.2658.1011.752.631.936.75-0.371.301.42
Cash Flow From Financing Activity + -63.62-14.32-0.05-59.99-0.0400000
Net Proceeds from Shares -12.28000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.05-0.05-0.05-0.03-0.0400000
Dividend Paid -43.85-12.200-51.59000000
Others -7.44-2.070-8.37000000
Net Cash Flow -95.0451.08-15-90.87-9.71-32.846.46-3.965.101.35

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)6.4112-5.13-31.4-25.01-11.88-4.47-8.385.7912.03
ROCE (%)11.1919.34-2.74-20.49-35.38-13.830.05-8.126.0412.33
Asset Turnover Ratio1.851.771.782.071.5600.80.880.810.55
PAT to CFO Conversion(x)-2.891.86N/AN/AN/AN/AN/AN/A0.780
Working Capital Days
Receivable Days17.4022.2027.4034.8052.20075.8071.3074.9085.20
Inventory Days53.1050.6041.2037.5052.30076.606764.8063.10
Payable Days67.6079.101,023.7000-5,350.2080.3077.2087.4084.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kodak India Ltd FAQs

The current trading price of Kodak India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kodak India stood at ₹338.8 Cr

The latest P/E ratio of Kodak India as of 31-Dec-1969 is 29.77.

The latest P/B ratio of Kodak India as of 31-Dec-1969 is 1.31.

The 52-week high of Kodak India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kodak India is ₹219 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kodak India Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: