Is Course5 Intelligence a good quality company?

Data is not available for this company.

What is Course5 Intelligence share price return in the past 10 years?

Data is not available for this company

Course5 Intelligence Ltd - Stock Valuation and Financial Performance

Name: Course5 Intelligence
Brand: Course5 Intelligence

BSE: 0 | NSE: | Professional Services | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Course5 Intelligence

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Course5 Intelligence:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	10.6%	6.1%	3.9%	5.3%	30.4%	12.7%	12.4%	20.7%	16.7%	24.4%	-
Value Creation Index ⓘ	-0.3	-0.6	-0.7	-0.6	1.2	-0.1	-0.1	0.5	0.2	0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	64	45.9	53	62.6	75.7	82.8	189	231	256	247	247
Sales YoY Gr.	-	-28.2%	15.4%	18.2%	20.9%	9.3%	127.9%	22.2%	11%	-3.4%	-
Adj EPS ⓘ	0.4	0.2	0.1	0.2	1.2	0.5	0.6	1.5	1.3	2.5	3.1
YoY Gr.	-	-37.1%	-36.4%	35.7%	510.5%	-58.6%	31.3%	138.1%	-11.3%	90.2%	-
BVPS (₹) ⓘ	3.3	3.8	4	4.1	3.6	4.1	6.2	7.5	8.9	11.5	13.8
Adj Net Profit ⓘ	4.9	3	2	2.7	16.2	6.7	8.8	17.4	15.4	29.3	32
Cash Flow from Ops. ⓘ	7.1	4	1.6	4.6	4.3	5.4	32.9	20.9	14.1	65.7	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0.2	0.8	0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.2%	26.7%	9.4%	-3.4%
Adj EPS ⓘ	24.6%	16.9%	59%	90.2%
BVPSⓘ	14.9%	26.2%	22.5%	28.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	10.6	6.1	3.7	4.8	29.9	12.5	12.2	19.9	16.1	24.7	24.4
Op. Profit Mgn % ⓘ	5.6	5.4	5.4	6.5	14.4	12.2	8.2	11.3	9.6	16.8	NAN
Net Profit Mgn % ⓘ	7.6	6.6	3.7	4.4	21.4	8.1	4.6	7.5	6	11.9	12.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0.1	0.1	0.1	-
Working Cap Days ⓘ	253	384	414	393	327	306	170	139	125	137	0
Cash Conv. Cycle ⓘ	53	-34	9	11	19	-19	36	34	26	9	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Course5 Intelligence Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.1	0
TTM Sales (₹ Cr.)	247	0
BVPS (₹.) ⓘ	13.8	5
Reserves (₹ Cr.) ⓘ	90	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	51.2
Face Value (₹)	5
Industry PE ⓘ	49.9

Management X-Ray of Course5 Intelligence:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Course5 Intelligence

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Course5 Intelligence

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Sales	63.98	45.93	52.99	62.63	75.74	82.79	188.69	230.56	255.84	247.19
Operating Expenses ⓘ	60.41	43.47	50.16	58.59	64.81	72.66	173.30	204.57	233.91	206.72
Manufacturing Costs	0	0	22.97	22.26	27.85	0.55	1.01	0.95	0.70	0.49
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	25.73	16.65	16.59	24.08	25.43	32.97	108.92	112.82	133.88	121.19
Other Costs ⓘ	34.68	26.82	10.60	12.25	11.53	39.14	63.37	90.80	99.33	85.04
Operating Profit ⓘ	3.56	2.46	2.84	4.04	10.92	10.13	15.39	25.99	21.93	40.47
Operating Profit Margin (%)	5.6%	5.4%	5.4%	6.5%	14.4%	12.2%	8.2%	11.3%	8.6%	16.4%
Other Income ⓘ	2.52	0.56	1.10	0.46	7.10	0.46	1.87	2.01	9.60	10.01
Interest ⓘ	0	0	0.23	0.42	0.34	0.17	0.22	1.64	2.70	2.56
Depreciation ⓘ	0	0	1.32	1.35	1.50	1.74	7.30	5.96	12.43	13.46
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6.08	3.02	2.39	2.72	16.19	8.67	9.74	20.40	16.41	34.45
Tax ⓘ	1.22	0	0.13	0	0	2	0.98	2.47	-0.52	2.92
Profit After Tax	4.86	3.02	2.26	2.72	16.19	6.67	8.76	17.93	16.93	31.53
PAT Margin (%)	7.6%	6.6%	4.3%	4.3%	21.4%	8.1%	4.6%	7.8%	6.6%	12.8%
Adjusted EPS (₹)	0.4	0.2	0.2	0.2	1.2	0.5	0.6	1.6	1.5	2.7
Dividend Payout Ratio (%)	77%	0%	0%	0%	148%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund	45.99	53.42	55.28	58.01	50.23	56.84	87.31	86.79	103.27	132.98
Share Capital ⓘ	17.50	17.50	17.50	17.50	17.50	17.50	17.50	14.47	14.47	14.47
Reserves ⓘ	28.49	35.92	37.78	40.51	32.73	39.34	69.81	72.31	88.79	118.51
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	1.38	6.04	1.17
Long Term Debt	0	0	0	0	0	0	0	0	1.17	0.90
Short Term Debt	0	0	0	0	0	0	0	1.38	4.87	0.28
Trade Payables	4.54	5.60	9.85	11.90	13.93	12.12	13.99	18.23	30.36	29.03
Others Liabilities ⓘ	9.91	9.72	10.85	12.05	11.42	14.14	36.91	25.80	30.81	28.88
Total Liabilities ⓘ	60.43	68.74	75.99	81.96	75.58	83.10	138.21	132.20	170.47	192.05
Fixed Assets
Gross Block	13.10	13.14	14.21	15.97	18.06	18.93	46.20	38.95	64.82	67.80
Accumulated Depreciation	6.24	7.58	8.90	10.26	11.76	13.50	38.93	5.96	18.98	33.37
Net Fixed Assetsⓘ	6.86	5.56	5.31	5.72	6.30	5.43	7.27	32.99	45.84	34.43
CWIP ⓘ	0	2.41	2.59	2.75	0	0.50	3.85	8.76	0.86	13.19
Investmentsⓘ	1.11	1.20	0.20	0.21	0.70	0.71	0.60	0.06	0.06	0.06
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	9.07	8.22	13.35	17.35	25.55	25.97	53.36	49.38	69.25	49.67
Cash Equivalents ⓘ	10.88	4.54	2.81	3.33	2.94	3.19	23.80	17.62	21.71	61.33
Others Assetsⓘ	32.51	46.80	51.73	52.60	40.08	47.30	49.33	23.38	32.75	33.38
Total Assets ⓘ	60.43	68.74	75.99	81.96	75.58	83.10	138.21	132.20	170.47	192.05

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ	7.07	4.04	1.55	4.55	4.28	5.44	32.88	20.94	14.09	65.67
PBT ⓘ	6.10	3.02	2.39	2.72	16.19	8.67	9.74	20.40	16.41	32.65
Adjustment ⓘ	0.43	1.13	0.95	1.29	-5.38	-2.73	19.13	6.40	15.99	10.74
Changes in Working Capital ⓘ	1.75	0.51	-1.31	1.09	-6.53	1.77	4.99	1.15	-13.35	28.24
Tax Paid ⓘ	-1.22	-0.62	-0.47	-0.55	0	-2.27	-0.98	-7.01	-4.95	-5.95
Cash Flow From Investing Activity ⓘ	-4.84	-10.33	-3.18	-3.79	-4.51	-5.01	-12.05	-12.33	-9.35	-15.17
Capex	-1.17	-2.66	-4.65	-1.92	0.66	-1.36	-12.49	-11.50	-9.37	-15.27
Net Investments	0	0	0	0	0	0	0	-1.70	-0.09	-0.12
Others ⓘ	-3.67	-7.67	1.47	-1.88	-5.17	-3.65	0.45	0.86	0.11	0.23
Cash Flow From Financing Activityⓘ	-4.38	-0.05	-0.10	-0.24	-0.16	-0.17	-0.22	-17.79	-0.24	-10.15
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	-15.66	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	1.43	-0.25
Interest Paid ⓘ	-0.61	-0.05	-0.10	0	0	0	0	-0.02	-0.27	-0.25
Dividend Paid ⓘ	-3.75	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.02	0	0	-0.24	-0.16	-0.17	-0.22	-2.10	-1.40	-9.64
Net Cash Flow ⓘ	-2.16	-6.34	-1.73	0.52	-0.39	0.25	20.61	-9.18	4.50	40.35

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Ratios
ROE (%)	10.57	6.08	4.16	4.81	29.91	12.45	12.15	20.6	17.81	26.69
ROCE (%)	13.22	6.08	4.81	5.55	30.53	16.52	13.81	24.61	18.49	29.06
Asset Turnover Ratio	0.99	0.71	0.73	0.79	0.96	1.04	1.71	1.71	1.69	1.36
PAT to CFO Conversion(x)	1.45	1.34	0.69	1.67	0.26	0.82	3.75	1.17	0.83	2.08
Working Capital Days
Receivable Days	84	69	74	89	103	114	77	81	85	88
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Course5 Intelligence Ltd Stock News

Course5 Intelligence Ltd FAQs

What is the share price of Course5 Intelligence?

Company share prices are keep on changing according to the market conditions. The closing price of Course5 Intelligence on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Course5 Intelligence?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Course5 Intelligence stood at ₹0.00.