MoneyWorks4Me

Course5 Intelligence Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Professional Services | Small Cap | Course5 Intelligence Share Price

BSE Share Price
Not Listed

Course5 Intelligence Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Professional Services | Small Cap | Course5 Intelligence Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹5
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.86%
Return on Capital Employed (ROCE)
10.34%
Return on Assets (ROA)
5.50%
Operating Profit Margin
6.9%
Net Profit Margin
4.69%
Gross Profit Margin
9.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.38%
Operating Profit Growth (1 Year)
-
-65.93%
Net Profit Growth (1 Year)
-
-59.43%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹51.2 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 13.2%6.1%4.8%5.6%30.5%16.5%13.8%24.6%18.5%29.1%-
Value Creation
Index
-0.1-0.6-0.7-0.61.20.20.00.80.31.1-

Growth Parameters

Sales 6445.95362.675.782.8189231256247247
Sales YoY Gr.--28.2%15.4%18.2%20.9%9.3%127.9%22.2%11%-3.4%-
Adj EPS 0.40.20.10.21.20.50.61.51.32.53.1
YoY Gr.--37.1%-36.4%35.7%510.5%-58.6%31.3%138.1%-11.3%90.2%-
BVPS (₹) 3.33.844.13.64.16.27.58.911.513.8
Adj Net
Profit
4.9322.716.26.78.817.415.429.332
Cash Flow from Ops. 7.141.64.64.35.432.920.914.165.7-
Debt/CF from Ops. 00000000.20.80.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.2%26.7%9.4%-3.4%
Adj EPS 24.6%16.9%59%90.2%
BVPS14.9%26.2%22.5%28.7%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
10.66.13.74.829.912.512.219.916.124.724.4
Op. Profit
Mgn %
5.65.45.46.514.412.28.211.39.616.8NAN
Net Profit
Mgn %
7.66.63.74.421.48.14.67.5611.912.8
Debt to
Equity
00000000.10.10.1-
Working Cap
Days
2533844143933273061701391251370
Cash Conv.
Cycle
53-3491119-1936342690

Valuation of Course5 Intelligence - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'16Mar'17Mar'18
Sales231.88263.29188.69
Operating Expenses + 212.09225.08175.67
Manufacturing Costs62.7471.1530.42
Material Costs000
Employee Cost 110.08110.11104.46
Other Costs 39.2743.8140.79
Operating Profit 19.7938.2113.02
Operating Profit Margin (%) 8.5%14.5%6.9%
Other Income + 8.450.924.63
Exceptional Items 37.4600
Interest 1.821.210.48
Depreciation 13.4513.317.34
Profit Before Tax 50.4324.619.84
Tax 4.142.831
Profit After Tax 46.2921.798.84
PAT Margin (%) 20.0%8.3%4.7%
Adjusted EPS (₹)3.31.60.6
Dividend Payout Ratio (%)45.70%0%0%
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 85.23110.4989.07
Share Capital 17.5017.5017.50
Reserves 67.7392.9971.57
Debt +000
Long Term Debt000
Short Term Debt000
Minority Interest0.370.010.01
Trade Payables34.0226.8614.01
Others Liabilities 44.2139.9341.15
Total Liabilities 163.83177.28144.25

Fixed Assets

Net Fixed Assets +14.0118.227.99
Gross Block57.8075.3146.95
Accumulated Depreciation43.7857.0838.96
CWIP 5.264.683.85
Investments 0.100.110.11
Inventories000
Trade Receivables64.4371.6253.36
Cash Equivalents 35.8725.2524.63
Others Assets 44.1557.4054.31
Total Assets 163.83177.28144.25
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity + 18.415.27-4.73
PBT 50.4324.619.84
Adjustment -30.3812.79-23.13
Changes in Working Capital -1.6500
Tax Paid 0-6.13-1
Cash Flow From Investing Activity + 37.39-15.684.23
Capex 25.50-16.953.73
Net Investments 000
Others 11.891.270.50
Cash Flow From Financing Activity + -32.89-0.21-0.12
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -1.0400
Dividend Paid -31.8500
Others 0-0.21-0.12
Net Cash Flow 22.90-10.62-0.62
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)54.3122.268.86
ROCE (%)61.326.3810.34
Asset Turnover Ratio1.421.541.17
PAT to CFO Conversion(x)0.40.24-0.54
Working Capital Days
Receivable Days101.4094.30120.90
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Course5 Intelligence Ltd FAQs

The current trading price of Course5 Intelligence on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Course5 Intelligence stood at ₹0.00 Cr

The latest P/E ratio of Course5 Intelligence as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Course5 Intelligence as of 31-Dec-1969 is 0.00.

The 52-week high of Course5 Intelligence is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Course5 Intelligence is ₹247 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Course5 Intelligence Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now