Droneacharya Aerial Innovations Ltd - Stock Valuation and Financial Performance

BSE: 543713 | NSE: | Professional Services | Small Cap

Droneacharya Aerial Share Price

138.75 3.35 2.47%
as on 01-Nov'24 18:59

DeciZen - make an informed investing decision on Droneacharya Aerial

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Droneacharya Aerial Innovations stock performance -

mw4me loader
P/E Ratio (SA):
53.83
Market Cap:
332.8 Cr.
52-wk low:
116.5
52-wk high:
218

Is Droneacharya Aerial Innovations Ltd an attractive stock to invest in?

1. Is Droneacharya Aerial Innovations Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Droneacharya Aerial Innovations Ltd is a below average quality company.

2. Is Droneacharya Aerial Innovations Ltd undervalued or overvalued?

The key valuation ratios of Droneacharya Aerial Innovations Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Droneacharya Aerial Innovations Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Droneacharya Aerial Innovations Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Droneacharya Aerial:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Droneacharya Aerial Innovations Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%-28.3%7%11.5%12.2%-
Value Creation
Index
NA-3.0-0.5-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 003.618.635.235
Sales YoY Gr.-NA35,800%417.3%89.5%-
Adj EPS -0-0.10.41.42.62.6
YoY Gr.-NANA308.6%80.4%-
BVPS (₹) -00.912.427.630.230.2
Adj Net
Profit
0-0.20.43.46.26
Cash Flow from Ops. 00-2-25.1-0.4-
Debt/CF from Ops. -2.6-0.3-0.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA1421%89.5%
Adj EPS NANANA80.4%
BVPSNANA223.8%9.4%
Share Price - - - -25%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
252.8-28.95.28.58.98.5
Op. Profit
Mgn %
0-14881627.129.5NAN
Net Profit
Mgn %
0-148911.318.517.617.6
Debt to
Equity
-0.90000-
Working Cap
Days
05381452693340
Cash Conv.
Cycle
010759711890

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.50%

Sales growth is growing at healthy rate in last 3 years 1421.04%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Droneacharya Aerial Innovations Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 2.5
TTM Sales (₹ Cr.) 35.2 35.3
BVPS (₹.) 30.2 30.2
Reserves (₹ Cr.) 49 48
P/BV 4.59 4.60
PE 53.83 54.56
From the Market
52 Week Low / High (₹) 116.50 / 217.95
All Time Low / High (₹) 96.90 / 243.35
Market Cap (₹ Cr.) 333
Equity (₹ Cr.) 24
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Droneacharya Aerial:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Droneacharya Aerial

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales0041935
Operating Expenses 0031425
Manufacturing Costs00007
Material Costs00002
Employee Cost 00134
Other Costs 0021011
Operating Profit 001510
Operating Profit Margin (%) --1,488.0%16.0%27.1%29.5%
Other Income 00012
Interest 00000
Depreciation 00014
Exceptional Items 00000
Profit Before Tax 00158
Tax 00012
Profit After Tax 00036
PAT Margin (%) --1,489.0%11.3%18.5%17.6%
Adjusted EPS (₹)0.0-0.10.41.42.6
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 01146672
Share Capital 0002424
Reserves 01144249
Minority Interest00000
Debt00000
Long Term Debt00000
Short Term Debt00000
Trade Payables00020
Others Liabilities 00123
Total Liabilities 01157076

Fixed Assets

Gross Block000814
Accumulated Depreciation00015
Net Fixed Assets00079
CWIP 00001
Investments 0003623
Inventories00000
Trade Receivables0011129
Cash Equivalents 011224
Others Assets0021311
Total Assets 01157076

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-2-250
PBT 00158
Adjustment 00002
Changes in Working Capital 00-2-29-9
Tax Paid 000-1-2
Cash Flow From Investing Activity 000-33-2
Capex 000-8-7
Net Investments 000-263
Others 00012
Cash Flow From Financing Activity 0113483
Net Proceeds from Shares 0113480
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00003
Net Cash Flow 0111-101
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A-28.865.258.518.91
ROCE (%)N/A-28.276.9711.5312.21
Asset Turnover Ratio00.020.430.440.48
PAT to CFO Conversion(x)N/AN/AN/A-8.330
Working Capital Days
Receivable Days018464123208
Inventory Days00000
Payable Days002120160

Droneacharya Aerial Innovations Ltd Stock News

Droneacharya Aerial Innovations Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Droneacharya Aerial on 01-Nov-2024 18:59 is ₹138.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2024 18:59 the market cap of Droneacharya Aerial stood at ₹332.8.
The latest P/E ratio of Droneacharya Aerial as of 01-Nov-2024 18:59 is 53.83.
The latest P/B ratio of Droneacharya Aerial as of 01-Nov-2024 18:59 is 4.59.
The 52-week high of Droneacharya Aerial is ₹217.9 and the 52-week low is ₹116.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Droneacharya Aerial is ₹35.19 ( Cr.) .

About Droneacharya Aerial Innovations Ltd

The Company was originally incorporated on March 10, 2017 as a Private Limited Company as “Droneacharya Aerial Innovations Private Limited” under the provisions of the Companies Act, 2013 with the Registrar of Companies, Bangalore, Karnataka. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on August 6, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Droneacharya Aerial Innovations Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on August 23, 2022 by the Registrar of Companies, Bangalore, Karnataka.

Droneacharya Aerial Innovations is a full-fledged innovative solution, based out in Cultural and IT hub Pune, Maharashtra, with offices operating in Pune. The company was started off in 2017 by its founder and Chairman & Managing Director Mr. Prateek Srivastava with a vision to encourage multiple aspects of Drones, Drone-as-a Service (DaaS) and Geographic Information System (GIS) is a system that creates, manages, analyzes and maps all the types of data.

The company’s recent partnership with TSAW Drones, a drone logistics startup based out of New Delhi, strikes as a significant milestone in the Indian UAV industry. Aerial IQ with their tether drone product Aviral, has also mutually agreed to become service providers for Droneacharya’s surveillance requirements in the near future.

Business area of the company

Currently, the company provides high-end ecosystem of Drone solutions for multi-sensor Drone surveys, data processing of Drone data using robust high configuration workstations, Drone pilot training & specialized GIS training. The company’s offerings can be classified into four broad categories namely, Training, Services, Surveillance and others.

Key events and milestones

  • 2017-18: Incorporation of the Company.
  • 2019-20: Change in Registered Address of the Company.
  • 2020-21: Change in the Object Clause of the Company.
  • 2021-22: Increase in Authorized Capital of the Company.
  • 2021-22: Increase in Authorized Capital of the Company.
  • 2021-22: Reclassification of Authorized Capital of the Company.
  • 2022-23: Company converted into Public Limited Company and consequently name changed from “Droneacharya Aerial Innovations Private Limited to “Droneacharya Aerial Innovations Limited”.
  • 2022-23: Adoption of Articles of Associations of the Company in line with public company.
  • 2022-23: Issue of Bonus Shares in the Ratio of 99:1.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.