India Exposition Mart Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Professional Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on India ExpositionMart

DeciZen not available for IPO

10 Year X-Ray of India ExpositionMart:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 33.1%13.2%10.7%7.2%19.1%23.7%29.7%-9.9%1.7%38.1%-
Value Creation
Index
1.4-0.1-0.2-0.50.40.71.1-1.7-0.91.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 56.150.46668.797.612315413.342.921643
Sales YoY Gr.--10.2%31.1%4%42.2%25.6%25.9%-91.4%222.3%402.8%-
Adj EPS 3.11.31.20.82.94.16.2-2.20.210-0.1
YoY Gr.--58.7%-6.4%-31.4%254.3%42.5%51.1%-135.9%NA4454.6%-
BVPS (₹) 8.79.511.811.613.716.922.118.318.228.118.2
Adj Net
Profit
21.48.88.35.921.230.345.8-16.41.774.10
Cash Flow from Ops. 21.913.833.617.4364352.9321.789.6-
Debt/CF from Ops. 0.60.41.11.80.70.40.20.90.90.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.1%17.2%11.8%402.8%
Adj EPS 14.1%28.4%17.5%4454.6%
BVPS14%15.5%8.4%54.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
40.313.811.17.122.726.731.7-111.242.9-0.4
Op. Profit
Mgn %
5437.341.433.245.540.642.4-99.624.950.7NAN
Net Profit
Mgn %
38.117.512.58.721.824.729.6-123.23.934.40
Debt to
Equity
0.20.10.50.40.20.10.100.20.2-
Working Cap
Days
163206135123112113100894183670
Cash Conv.
Cycle
-38178426-1532956-70

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - India Exposition Mart Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0
TTM Sales (₹ Cr.) 42.9 0
BVPS (₹.) 18.2 5
Reserves (₹ Cr.) 98 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 5
Industry PE 49.9

Management X-Ray of India ExpositionMart:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of India ExpositionMart

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales56.1050.3666.0268.6697.62122.62154.4313.3042.87215.53
Operating Expenses 25.8131.6138.7145.8453.1772.8789.0226.5632.23106.16
Manufacturing Costs6.9310.9517.797.8510.4412.7313.5114.6519.1173.08
Material Costs0200.08000000.47
Employee Cost 2.412.853.213.904.505.216.434.635.7011.08
Other Costs 16.4715.8017.7134.0138.2454.9369.077.287.4321.54
Operating Profit 30.3018.7627.3122.8244.4549.7565.41-13.2510.64109.37
Operating Profit Margin (%) 54.0%37.2%41.4%33.2%45.5%40.6%42.4%-99.6%24.8%50.7%
Other Income 4.075.243.663.243.185.246.467.084.927.68
Interest 2.091.202.863.702.782.061.251.401.291.94
Depreciation 5.279.2315.1613.4712.749.178.9012.8411.1911.56
Exceptional Items -1.510.130.03-0.030.70-0.030.010-3.50-1.03
Profit Before Tax 25.4913.7012.988.8632.8243.7361.73-20.42-0.42102.52
Tax 5.204.804.682.9411.0913.4715.96-4.030.3529.04
Profit After Tax 20.298.908.305.9221.7230.2645.77-16.39-0.7773.47
PAT Margin (%) 36.2%17.7%12.6%8.6%22.3%24.7%29.6%-123.0%-1.8%34.1%
Adjusted EPS (₹)2.91.31.20.82.94.16.2-2.2-0.19.9
Dividend Payout Ratio (%)17%39%42%62%17%13%8%0%0%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 60.7666.6582.2985.45101.53125.21163.46135.56134.83208.24
Share Capital 35353536.70373737373737
Reserves 25.7631.6547.2948.7564.5388.21126.4698.5697.83171.24
Minority Interest0000000000
Debt6.0203024.9517.6610.011.772.6920.3530.24
Long Term Debt6.0203024.9517.6610.011.771.0115.9124.43
Short Term Debt00000001.684.455.81
Trade Payables6.313.977.597.557.6411.0913.583.716.1415.07
Others Liabilities 27.9823.8524.1825.0736.2443.8045.9637.4848.1084.37
Total Liabilities 101.0794.47144.05143.02163.07190.11224.77179.45209.42337.92

Fixed Assets

Gross Block127.73131.28198.95204.01205.85206.68232.74114.76120.26212.75
Accumulated Depreciation58.6068.2084.0297.44110.73120.15129.5712.8424.0335.40
Net Fixed Assets69.1263.07114.93106.5795.1286.53103.17101.9196.22177.36
CWIP 00.7600.270.130.9310.2924.3144.671.98
Investments 00000000.012.617.16
Inventories2.500.390.360.580.650.480.340.360.801.07
Trade Receivables12.3010.9311.3113.9218.8720.4218.6311.2611.6823.66
Cash Equivalents 2.653.167.8811.0732.8361.4368.0131.3044.7493.29
Others Assets14.5016.169.5710.6015.4820.3224.3210.308.7033.40
Total Assets 101.0794.47144.05143.02163.07190.11224.77179.45209.42337.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 21.9313.7633.6217.373643.0252.862.9721.7289.55
PBT 2713.7012.988.8632.8243.7361.73-20.423.08103.55
Adjustment 5.279.5215.1414.4512.917.984.5110.108.9210.24
Changes in Working Capital -9.62-9.465.5-5.94-9.72-8.69-13.3811.6513.55-9.18
Tax Paid 00000001.64-3.83-15.06
Cash Flow From Investing Activity -15.60-3.48-66.33-5.65-0.440.18-32.33-5.17-29.21-99.72
Capex -16.91-4.32-67.08-5.93-1.03-1.22-25.27-16.36-23.80-46.60
Net Investments 00000007.04-4.82-52.75
Others 1.310.850.750.280.591.40-7.054.15-0.58-0.37
Cash Flow From Financing Activity -12.67-9.7837.43-8.52-13.81-14.60-13.95-6.5716.115.97
Net Proceeds from Shares 0003.900.7100000
Net Proceeds from Borrowing 000-5.05-7.29-7.65-8.24000
Interest Paid -2.09-1.20-2.61-3.70-2.78-2.06-1.25-0.59-0.83-2.92
Dividend Paid -3.50-3.50-3.50-3.67-3.70-4.07-3.70000
Others -7.07-5.0843.530-0.75-0.83-0.76-5.9816.948.89
Net Cash Flow -6.340.514.723.2021.7528.606.58-8.778.62-4.21
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)38.3313.9811.147.0623.2326.6931.71-10.96-0.5742.83
ROCE (%)40.0620.3916.5310.6529.334.240.14-12.260.5952.73
Asset Turnover Ratio0.580.520.550.480.640.690.740.070.220.79
PAT to CFO Conversion(x)1.081.554.052.931.661.421.15N/AN/A1.22
Working Capital Days
Receivable Days778461676158464109830
Inventory Days1610232211052
Payable Days094000000008,255

India Exposition Mart Ltd Stock News

India Exposition Mart Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of India ExpositionMart on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of India ExpositionMart stood at ₹0.00.
The latest P/E ratio of India ExpositionMart as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of India ExpositionMart as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of India ExpositionMart is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India ExpositionMart is ₹42.87 ( Cr.) .

About India Exposition Mart Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.