SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Innovatus Entertainment Networks Ltd (543951)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543951 NSE: Professional Services | Small Cap | Innovatus Entertain. Share Price

₹14.15 0.00 (0.00%)

As on 15-Apr'25 16:59

Innovatus Entertainment Networks Ltd (543951)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543951 NSE: Professional Services | Small Cap | Innovatus Entertain. Share Price

₹14.15 0.00 (0.00%)

As on 15-Apr'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹14.2
52-Week Low / High
₹14 / 15
TTM EPS
₹0.3
TTM Sales
₹19.9 Cr.
Book Value per Share
₹43.1
P/E Ratio
53.35
In line with its 5-year historical median
Industry PE
39.3
Price to Book (P/B)
0.33
Lower than its 5-year historical median
Price to Sales (P/S)
1.72
In line with its 5-year historical median
EV/EBITDA
29.63
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.11%
Underperforms industry median
Return on Capital Employed (ROCE)
9.47%
Underperforms industry median
Return on Assets (ROA)
4.59%
Operating Profit Margin
5.4%
Net Profit Margin
3.22%
Gross Profit Margin
5.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
82.18%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
28.92%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
33.33%
Asset Quality
Promoter Holding
9.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹80 Cr.
Equity
₹24.2 Cr.
Face Value
₹10
All Time Low / High
₹11.93 / 70.00

Innovatus Entertainment Networks stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Innovatus Entertainment Networks Ltd a good quality company?
Innovatus Entertainment Networks Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Innovatus Entertainment Networks Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Innovatus Entertainment Networks Ltd vs industry peers?
Innovatus Entertainment Networks Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Innovatus Entertainment Networks Ltd?
Promoters hold 9.84% of the Innovatus Entertainment Networks Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Innovatus Entertainment Networks Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovatus Entertainment Networks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 22.7%17%10.8%12.6%9.5%-
Value Creation
Index
0.60.2-0.2-0.1-0.3-

Growth Parameters

Sales 10.47.87.910.919.920
Sales YoY Gr.--24.8%0.5%38.8%82.2%-
Adj EPS 1.51.71.521.60.3
YoY Gr.-13.7%-9.6%33.3%-19%-
BVPS (₹) 8.510.211.720.133.443.1
Adj Net
Profit
0.30.30.30.50.61
Cash Flow from Ops. 0.4-1.60.1-1.3-4.5-
Debt/CF from Ops. 0-124.8-1.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA36.5%82.2%
Adj EPS NANA-0.8%-19%
BVPSNANA48.5%66.5%
Share Price - - - -

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.217.713.713.47.10.7
Op. Profit
Mgn %
7.310.187.65.4NAN
Net Profit
Mgn %
2.84.33.84.43.23.3
Debt to
Equity
00.70.70.30-
Working Cap
Days
01742051801920
Cash Conv.
Cycle
067139146580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales10.427.847.8810.9419.93
Operating Expenses + 9.667.057.2510.1118.86
Manufacturing Costs9.446.796.959.7618.34
Material Costs00000
Employee Cost 0.090.120.140.160.19
Other Costs 0.130.130.160.190.32
Operating Profit 0.760.790.630.831.07
Operating Profit Margin (%) 7.3%10.1%8.0%7.6%5.4%
Other Income + 00000
Exceptional Items 00000
Interest 00000
Depreciation 0.370.350.230.190.15
Profit Before Tax 0.390.450.400.640.93
Tax 0.100.120.100.160.28
Profit After Tax 0.290.330.300.480.64
PAT Margin (%) 2.8%4.3%3.8%4.4%3.2%
Adjusted EPS (₹)1.51.71.52.01.6
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Innovatus Entertain. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 1.722.052.354.8313.22
Share Capital 0.010.012.012.413.96
Reserves 1.712.040.342.429.26
Debt +01.521.521.520
Long Term Debt01.521.521.520
Short Term Debt00000
Minority Interest00000
Trade Payables2.331.900.751.084.65
Others Liabilities 0.440.510.680.791.87
Total Liabilities 4.495.985.318.2319.73

Fixed Assets

Net Fixed Assets +1.601.261.030.840.70
Gross Block1.981.601.260.840.70
Accumulated Depreciation0.370.350.2300
CWIP 00000
Investments 00002.25
Inventories00000
Trade Receivables2.794.674.176.545.87
Cash Equivalents flag 0.100.040.110.782.45
Others Assets -0000.068.46
Total Assets 4.495.985.318.2319.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 0.37-1.580.06-1.32-4.54
PBT 0.390.450.400.640.93
Adjustment 0.340.350.230.190.15
Changes in Working Capital -0.29-2.27-0.47-1.98-5.35
Tax Paid -0.07-0.11-0.10-0.17-0.26
Cash Flow From Investing Activity + -0.350026.22
Capex -0.350000
Net Investments 00027.74
Others 0000-1.52
Cash Flow From Financing Activity + 01.52000
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 01.52000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 0.02-0.060.060.681.67

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.1617.7313.7213.437.11
ROCE (%)22.741710.8112.579.47
Asset Turnover Ratio2.321.51.41.621.43
PAT to CFO Conversion(x)1.28-4.790.2-2.75-7.09
Working Capital Days
Receivable Days97.80173.80204.90178.70113.60
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Innovatus Entertainment Networks Ltd FAQs

The current trading price of Innovatus Entertain. on 15-Apr-2025 16:59 is ₹14.15.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2025 the market cap of Innovatus Entertain. stood at ₹34.25 Cr

The latest P/E ratio of Innovatus Entertain. as of 14-Apr-2025 is 53.35.

The latest P/B ratio of Innovatus Entertain. as of 14-Apr-2025 is 0.33.

The 52-week high of Innovatus Entertain. is ₹14.97 and the 52-week low is ₹14.11.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovatus Entertain. is ₹19.93 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innovatus Entertainment Networks Ltd is a below average quality company.

The key valuation ratios of Innovatus Entertainment Networks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovatus Entertainment Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Innovatus Entertainment Networks Ltd

Innovatus Entertainment Networks was originally incorporated as a private limited company under the Companies Act, 1956 pursuant to a certificate of incorporation issued by the Registrar of Companies, Maharashtra, Mumbai dated September 12, 2012 with the name ‘Innovatus Entertainment Networks Private Limited’. The company was converted into to a public limited company and the name of the company was changed to ‘Innovatus Entertainment Networks Limited’ by a special resolution passed on January 20, 2022. A fresh Certificate of Incorporation consequent upon conversion was issued on February 24, 2022 by the Registrar of Companies, Mumbai.

The company offers all the Direct marketing solutions - Management, CRM, B2B and B2C, Activations and Exhibitions. It is a creative platform for complete 'Info-tainment' with a 360 degree solution. It focus on concept development to creative's to a total turnkey presentation and on ground execution. It looks forward to reach a new level of innovation, through integrated media and satisfactory engagement of the audience and carve an exemplary niche in the field of 'Infotainment' and create a unique identity of a dedicated company on the global map.  

It offers a complete range of designing, media and printing services. Its strength is media buying where it understand the clients marketing objective and use the correct media to achieve that objective. It is able to understand the various media available and use the right mix of media and the right prices to the achieve the client’s media objectives. It relies on third parties like material suppliers, designers, media providers and other service providers to help it meet its contractual obligations and provide services as required by its client.

Business area of the company 

The company offers all the Direct marketing solutions - Management, CRM, B2B and B2C, Activations and Exhibitions.

Services of the company

  • Event management
  • Activations
  • Exhibitions

History and milestone 

  • 2012: Incorporation of the company.
  • 2013: Commenced infotainment business.
  • 2018: Ventured into exhibitions business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: