SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Matrix Geo Solutions Ltd (MGSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MGSL Professional Services | Small Cap | Matrix Geo Solutions Share Price

BSE Share Price
Not Listed

Matrix Geo Solutions Ltd (MGSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MGSL Professional Services | Small Cap | Matrix Geo Solutions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹99 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.9
TTM Sales
₹40.1 Cr.
Book Value per Share
₹17.7
P/E Ratio
9.87
Lower than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
3.85
Lower than its 5-year historical median
Price to Sales (P/S)
2.48
Lower than its 5-year historical median
EV/EBITDA
6.49
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
35.21%
Outperforms industry median
Return on Capital Employed (ROCE)
44.31%
Outperforms industry median
Return on Assets (ROA)
24.95%
Operating Profit Margin
37.8%
Net Profit Margin
26.52%
Gross Profit Margin
36.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
61.36%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
67.33%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
74.93%
Asset Quality
Promoter Holding
67.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹48 Cr.
Equity
₹14.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Matrix Geo Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Matrix Geo Solutions Ltd a good quality company?
Matrix Geo Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Matrix Geo Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Matrix Geo Solutions Ltd vs industry peers?
Matrix Geo Solutions Ltd revenue CAGR is 31.03%, compared to the industry median CAGR of 23.82%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Matrix Geo Solutions Ltd?
Promoters hold 67.26% of the Matrix Geo Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Matrix Geo Solutions Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Matrix Geo Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.2%18.8%41.7%44.3%-
Value Creation
Index
0.70.32.02.2-

Growth Parameters

Sales 9.88.813.722.140
Sales YoY Gr.--10.3%55.4%61.4%-
Adj EPS 1.31.13.45.56.9
YoY Gr.--12.8%207.3%63%-
BVPS (₹) 6.9811.420.417.7
Adj Net
Profit
1.31.13.45.910
Cash Flow from Ops. 0.80.22.12-
Debt/CF from Ops. 0.18.30.80.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA31%61.4%
Adj EPS NANA63.5%63%
BVPSNANA43.4%79.9%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.114.634.535.236.2
Op. Profit
Mgn %
18.421.436.537.8NAN
Net Profit
Mgn %
12.812.424.526.525.1
Debt to
Equity
00.20.10.1-
Working Cap
Days
05043252750
Cash Conv.
Cycle
0174116890

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales9.828.8113.6922.09
Operating Expenses + 8.076.938.7013.74
Manufacturing Costs0.201.471.170.85
Material Costs3.772.213.567.30
Employee Cost 1.812.192.693.81
Other Costs 2.291.071.281.79
Operating Profit 1.751.884.998.35
Operating Profit Margin (%) 17.8%21.4%36.4%37.8%
Other Income + 0.130.090.080.10
Exceptional Items 0000
Interest 0.040.140.270.33
Depreciation 0.250.400.350.34
Profit Before Tax 1.581.434.467.77
Tax 0.370.341.111.91
Profit After Tax 1.211.093.355.86
PAT Margin (%) 12.3%12.4%24.5%26.5%
Adjusted EPS (₹)1.21.13.45.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Matrix Geo Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.938.0311.3821.91
Share Capital 0.010.010.0110.72
Reserves 6.928.0211.3711.19
Debt +0.061.581.531.59
Long Term Debt0.061.581.531.59
Short Term Debt0000
Minority Interest0000
Trade Payables3.832.381.434.03
Others Liabilities 3.182.462.152.95
Total Liabilities 14.0114.4516.4930.48

Fixed Assets

Net Fixed Assets +0.752.542.674.01
Gross Block1.964.164.636.32
Accumulated Depreciation1.211.621.972.31
CWIP 0000
Investments 0.010.010.010
Inventories000.030
Trade Receivables9.676.938.0911.97
Cash Equivalents 0.410.430.886.08
Others Assets 3.174.554.808.42
Total Assets 14.0114.4516.4930.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.810.202.051.97
PBT 1.581.434.467.77
Adjustment 0.190.480.590.58
Changes in Working Capital -0.75-1.48-2.28-5.25
Tax Paid -0.21-0.23-0.72-1.14
Cash Flow From Investing Activity + -0.05-1.64-1.41-1.33
Capex 0.87-2.19-0.47-1.68
Net Investments -1.040.50-1.020.26
Others 0.110.060.080.08
Cash Flow From Financing Activity + -0.651.46-0.184.56
Net Proceeds from Shares 0005.65
Net Proceeds from Borrowing 01.580.040.15
Interest Paid -0.02-0.09-0.16-0.18
Dividend Paid 0000
Others -0.63-0.02-0.06-1.06
Net Cash Flow 0.110.020.465.20

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.4614.634.5435.21
ROCE (%)23.1618.8241.744.31
Asset Turnover Ratio0.70.620.880.94
PAT to CFO Conversion(x)0.670.180.610.34
Working Capital Days
Receivable Days359.70343.80200.40165.70
Inventory Days000.900
Payable Days370.90513.30195.40136.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Matrix Geo Solutions Ltd FAQs

The current trading price of Matrix Geo Solutions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Matrix Geo Solutions stood at ₹99.30 Cr

The latest P/E ratio of Matrix Geo Solutions as of 31-Dec-1969 is 9.87.

The latest P/B ratio of Matrix Geo Solutions as of 31-Dec-1969 is 3.85.

The 52-week high of Matrix Geo Solutions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Matrix Geo Solutions is ₹40.10 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Matrix Geo Solutions Ltd is a average quality company.

The key valuation ratios of Matrix Geo Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Matrix Geo Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Matrix Geo Solutions Ltd

Matrix Geo Solutions Limited was originally incorporated as a private limited company with the name of ‘Matrix Geo Solutions Private Limited’ on July 14, 2008. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra- Ordinary General Meeting held on June 15, 2024 and name of the company was changed from ‘Matrix Geo Solutions Private Limited’ to ‘Matrix Geo Solutions Limited’.

The company is primarily engaged in providing comprehensive geospatial and consulting services with a strong focus on Drone-as-a-Service (DaaS) and Geospatial & Remote Sensing Services. The services include the creation of detailed orthophotos, 3D models, digital elevation models, and precise topographical maps. Additionally, it offers geo-referenced video solutions for progress monitoring, surveillance, and incident management across various industries.

In addition to drone services, it offers extensive consultancy in geospatial data analysis, where it utilizes remote sensing technologies like LiDAR, satellite imagery, and drone surveys to provide clients with actionable insights for their projects. The company assist its clients in Railways, Roadways, Water, Irrigation, Renewable Energy, Agriculture, Mining, Urban & Rural Planning projects and provide comprehensive reports to guide business decisions. These reports offer both advisory and end-to-end solutions to meet the clients' needs. Further, its web-based platform offers customers real-time access to their project data, simplifying monitoring and decision-making processes. It also creates detailed maps and performs geospatial analyses to address specific location-based business challenges. Its team processes and interprets data, followed by image interpretation and classification, to accurately identify and categorize land features.

Business area of the company

The company is engaged in the services of Survey & Mapping, wherein they are a leading geospatial and engineering consultancy organisation. Through Drone as a service, it offers high-resolution drone-based aerial surveys for various applications, including mapping, surveillance, and infrastructure inspection. In addition to drone services, it offers extensive consultancy in geospatial data analysis to provide clients with actionable insights for their projects. Further, the company assist its clients in Railways, Roadways, Water, Irrigation, Renewable Energy, Agriculture, Mining, Urban & Rural Planning projects and provide comprehensive reports to guide business decisions.

Services of the company

Geospatial & Consultancy Services

  • Drone-as-a-Service (DaaS): The company provides high-resolution drone-based aerial surveys for various applications, including mapping, surveillance, and inspection services.
  • Geospatial & Remote Sensing Services and consultancy: The company provides satellite and aerial remote sensing data analysis, providing actionable insights for a range of projects.

Training and Education: The company offers training program that helps learn specific knowledge or skills to improve performance in their current roles.

Awards, accreditations and recognition

  • 2023: Received an Award for ‘Innovation in 3D mapping, Metrology & Simulation Solutions’ from Rail Analysis India Summit 2023.

History and milestones

  • 2008: Incorporation of the company.
  • 2024: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Limited Company.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×