Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Nirmitee Robotics India Ltd (543194)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543194 NSE: Professional Services | Small Cap | Nirmitee Robotics Share Price

₹130 0.00 (0.00%)

As on 07-Sep'26 16:59

Nirmitee Robotics India Ltd (543194)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543194 NSE: Professional Services | Small Cap | Nirmitee Robotics Share Price

₹130 0.00 (0.00%)

As on 07-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹47 Cr.
Current Price
₹130
52-Week Low / High
₹79 / 131
TTM EPS
₹1.7
TTM Sales
₹8.9 Cr.
Book Value per Share
₹14.4
P/E Ratio
77.77
In line with its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
9.02
Higher than its 5-year historical median
Price to Sales (P/S)
5.25
Lower than its 5-year historical median
EV/EBITDA
38.91
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
12.92%
In line with industry median
Return on Capital Employed (ROCE)
14.86%
In line with industry median
Return on Assets (ROA)
7.83%
Operating Profit Margin
13%
Net Profit Margin
6.75%
Gross Profit Margin
10.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-19.06%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
70.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹3.6 Cr.
Face Value
₹10
All Time Low / High
₹31.17 / 159.00

Nirmitee Robotics India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Nirmitee Robotics India Ltd a good quality company?
Nirmitee Robotics India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Nirmitee Robotics India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nirmitee Robotics India Ltd vs industry peers?
Nirmitee Robotics India Ltd revenue CAGR is 28.95%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nirmitee Robotics India Ltd?
Promoters hold 70.81% of the Nirmitee Robotics India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nirmitee Robotics India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 11.52% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nirmitee Robotics India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ7.7%21.4%12.3%19.3%10.8%10.5%16%11.7%13.8%15.7%-
Value Creation
Index ⓘ		-0.50.5-0.10.4-0.2-0.30.1-0.20.0NA-

Growth Parameters ⓘ
Sales ⓘ0.10.823.33.54.25.458.97.27
Sales YoY Gr.-1,283.3%144.6%60.6%7.4%18.9%29.1%-7.1%78.8%-19.1%-
Adj EPS ⓘ0.88.514.61.20.60.91.71.41.72.22.2
YoY Gr.-925.3%71%-91.6%-48%42.2%91.2%-19%18.4%34.1%-
BVPS (₹) ⓘ2.510.725.3311.712.714.415.614.416.716.7
Adj Net
Profit ⓘ		00.10.10.30.20.30.60.50.60.81
Cash Flow from Ops. ⓘ00-1.30.6-1.80.502-0.41.4-
Debt/CF from Ops. ⓘ00-0.10-0-057.81.3-4.21-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ70.3%15.6%10.4%-19.1%
Adj EPS ⓘ11.7%28.5%8.8%34.1%
BVPSⓘ23.5%7.3%5.1%15.6%
Share Price - 11.5% -2% 31.3%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		33.317.89.3146.97.412.99.411.114.513.5
Op. Profit
Mgn % ⓘ		13.219.112.614.111.912.117.5201315.6NAN
Net Profit
Mgn % ⓘ		8.59.36.59.66.67.911.610.26.811.211.2
Debt to
Equity ⓘ		5.30.1000-00.20.50.30.2-
Working Cap
Days ⓘ		0742062163193663665272692770
Cash Conv.
Cycle ⓘ		0401551331581821642081241370

Valuation of Nirmitee Robotics - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales4.165.386.028.92
Operating Expenses ⓘ + 3.664.446.477.77
Manufacturing Costs1.731.342.433.52
Material Costs-0.100.870.471.07
Employee Cost 1.191.371.691.14
Other Costs ⓘ 0.840.861.882.03
Operating Profit ⓘ 0.500.94-0.451.16
Operating Profit Margin (%) 12.1%17.5%-7.5%13.0%
Other Income ⓘ + 0.010.020.030.05
Exceptional Items ⓘ 0000
Interest ⓘ 0.030.080.230.24
Depreciation ⓘ 0.060.080.170.17
Profit Before Tax ⓘ 0.430.80-0.820.79
Tax ⓘ 0.100.170.150.19
Profit After Tax 0.330.63-0.970.60
PAT Margin (%) 7.9%11.7%-16.1%6.8%
Adjusted EPS (₹)0.91.8-2.71.7
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.555.184.135.19
Share Capital ⓘ 0.603.603.603.60
Reserves ⓘ 3.951.580.531.59
Debt +-0.011.302.951.71
Long Term Debt0.011.051.360.53
Short Term Debt-0.020.251.591.18
Minority Interest0000
Trade Payables0.070.530.200
Others Liabilities ⓘ 0.481.250.560.64
Total Liabilities ⓘ 5.098.267.847.54

Fixed Assets

Net Fixed Assets ⓘ +0.290.840.470.63
Gross Block0.671.301.101.40
Accumulated Depreciation0.370.460.630.77
CWIP ⓘ 0.0100.360
Investments ⓘ 0000
Inventories0.180.120.610.16
Trade Receivables1.893.432.593.18
Cash Equivalents 0.680.500.431.49
Others Assets ⓘ 2.053.363.382.09
Total Assets ⓘ 5.098.267.847.54
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0.45-0.5721.84
PBT ⓘ 0.430.800.640.79
Adjustment ⓘ 0.070.090.290.82
Changes in Working Capital ⓘ 0.05-1.291.230.43
Tax Paid ⓘ -0.11-0.18-0.16-0.20
Cash Flow From Investing Activity ⓘ + -0.08-0.61-2.160.28
Capex 0000
Net Investments 0000
Others ⓘ -0.08-0.61-2.160.28
Cash Flow From Financing Activity ⓘ + -0.0410.10-1.07
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 01.040.31-0.83
Interest Paid ⓘ -0.03-0.03-0.21-0.24
Dividend Paid ⓘ 0000
Others ⓘ -0.02-00-0
Net Cash Flow ⓘ 0.32-0.18-0.061.05
PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.1814.53-23.4712.92
ROCE (%)10.1217.67-9.4714.86
Asset Turnover Ratio0.820.810.751.16
PAT to CFO Conversion(x)1.36-0.9N/A3.07
Working Capital Days
Receivable Days165.40180.40182.80118
Inventory Days16.1010.202215.80
Payable Days-234.20124.90284.9034

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nirmitee Robotics India Ltd FAQs

The current trading price of Nirmitee Robotics on 07-Sep-2026 16:59 is ₹130.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2026 the market cap of Nirmitee Robotics stood at ₹46.82 Cr

The latest P/E ratio of Nirmitee Robotics as of 06-Sep-2026 is 57.94.

The latest P/B ratio of Nirmitee Robotics as of 06-Sep-2026 is 7.80.

The 52-week high of Nirmitee Robotics is ₹131.0 and the 52-week low is ₹79.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirmitee Robotics is ₹7.22 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nirmitee Robotics India Ltd is a below average quality company.

The key valuation ratios of Nirmitee Robotics India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nirmitee Robotics India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nirmitee Robotics India Ltd

Nirmitee Robotics India was incorporated as “Nirmitee Robotics India Private Limited” on August 12, 2016 under the Companies Act, 2013 with the Registrar of Companies, Mumbai. Subsequently, the status of the Company was changed to public limited company and the name of the company was changed to “Nirmitee
Robotics India Limited” vide Special Resolution dated February 19, 2020. A fresh certificate of incorporation consequent to conversion was issued to the company by the Registrar of Companies, Mumbai on March 02, 2020.

The company is certified by ISO 9001:2015. This certification allows it to implement Quality Management System and operating successfully in various regions. It is also certified by NADCA as a regular member for conducting air duct cleaning business in accordance with the mandatory code of ethics.

The company is equipped and experienced to handle all kinds of HVAC Air Duct Cleaning, no matter whatever the complexity is. It serves a broad range of industries e.g.- it offers service to offices, convention centers, hospitals, train and it specializes in Buildings that house Sensitive Equipment like Data Centers.

The company has built in-house training and development programs for continuous training needs identification and delivery. Its training covers on-site rules and regulations, processes; soft skills, Hard Skills across housekeeping, maintenance, customer services and environment, Health and Safety, fire etc.

Business area of the company

The company is a tech based company making robots using robotic technology, and it is engaged in providing HVAC Duct Cleaning and Ozone sterilization services with these robots. The company makes custom- made robots - operated by machines that clean the inside of HVAC Air Ducts - by scrubbing, polishing, sucking, scraping and removal of the accumulated contaminants like dust, debris, bacteria, mold and even dead pests and rodents and provides the Ozone treatment to the ducts from the inside and thus sanitizes it for many more months to come. The company has its own fleet of patented, duct cleaning robots, which are employed in its service to do the inspection, cleaning and post-cleaning operations. All these robots are fitted with an advanced controller mechanism and a high resolution camera.

Milestones

  • August 2016: Incorporated as “Nirmitee Robotics India Private Limited”
  • December 2016: Applicatiion for patent for Robotic Cleaning System
  • November 2017: Received DIPP Certification recognising the company as a StartUp
  • February 2018: Received ISHRAE Membership by Indian Society of Heating, Refrigerating and Air Conditioning Engineers
  • March 2018: Received ISO 9001:2015- Implementation of Quality Management System for scope of Manufacturing & Sale of Duct Cleaning Robot and Providing Services of Robotic Duct Cleaning and Sterilization by Ozone
  • June 2018: Received NADCA Membership for being a Regular Member in good standing conducting its air duct cleaning business in accordance with the mandatory code of ethics.
  • September 2019: Received British Safety Council Member membership for being committed to keeping people safe and healthy at work.
  • January 2019: Received annual membership for the year 2019 from Indian Green Building Council.
  • June 2019 Received grant for the patent application for Robotic Cleaning System
  • October 2019: Received Esteemed Start-Up Category membership under Associate Membership of FICCI.
  • March 2020 Conversion of Private Company “Nirmitee Robotics India Private Limited” to Public Company “Nirmitee Robotics India Limited”.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now