SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aayush Wellness Ltd (539528)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539528 NSE: Trading | Small Cap | Aayush Wellness Share Price

₹28.98 0.66 (2.33%)

As on 12-Jun'26 16:59

Aayush Wellness Ltd (539528)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539528 NSE: Trading | Small Cap | Aayush Wellness Share Price

₹28.98 0.66 (2.33%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹141 Cr.
Current Price
₹29
52-Week Low / High
₹27 / 267
TTM EPS
₹0.8
TTM Sales
₹155 Cr.
Book Value per Share
₹2.5
P/E Ratio
35.10
Lower than its 3-year historical median
Industry PE
35.6
Price to Book (P/B)
11.47
Higher than its 5-year historical median
Price to Sales (P/S)
0.91
Lower than its 5-year historical median
EV/EBITDA
32.29
Higher than its 5-year historical median
Dividend Yield
0.02%
Profitability Efficiency
Return on Equity (ROE)
51.01%
Outperforms industry median
Return on Capital Employed (ROCE)
51.00%
Outperforms industry median
Return on Assets (ROA)
49.43%
Operating Profit Margin
4.6%
Net Profit Margin
4.59%
Gross Profit Margin
4.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12125%
Operating Profit Growth (1 Year)
-
827.78%
Net Profit Growth (1 Year)
-
491.23%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7 Cr.
Equity
₹4.9 Cr.
Face Value
₹1
All Time Low / High
₹0.83 / 267.30

Aayush Wellness stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Aayush Wellness Ltd a good quality company?
Aayush Wellness Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aayush Wellness Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aayush Wellness Ltd vs industry peers?
Aayush Wellness Ltd revenue CAGR is -10.45%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Aayush Wellness Ltd?
Promoters hold 0.00% of the Aayush Wellness Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aayush Wellness Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aayush Wellness Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.1%12.1%23.2%20.3%15%14.5%-14.9%-4%12.7%51%-
Value Creation
Index
-0.9-0.10.70.50.10.0-2.1-1.3-0.12.6-

Growth Parameters

Sales 5.110018813212715217.58.10.673.4155
Sales YoY Gr.-1,863.9%87.6%-29.8%-3.3%19%-88.5%-53.6%-92.6%12,125%-
Adj EPS 00.10.10.10.10.1-0.5-0.10.10.70.8
YoY Gr.-150%160%-7.7%8.3%-30.8%-633.3%NANA475%-
BVPS (₹) 0.90.91.11.21.31.410.911.72.5
Adj Net
Profit
0.10.30.70.60.60.4-2.4-0.40.63.44
Cash Flow from Ops. -0.1-0.86-2.7-9.96.5-2.74.6-0.60.4-
Debt/CF from Ops. 0-1.20-0.3-1.20.3-1.8000.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 34.5%-10.5%61.4%12125%
Adj EPS 48.2%39.6%NA475%
BVPS8%5.4%20.2%68.3%
Share Price 28.3% 68.6% 142.2% -82.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.16.113.611.110.36.5-40.6-8.612.35139.2
Op. Profit
Mgn %
-3.70.20.5-0.11.41.4-11-9.959.44.61.2
Net Profit
Mgn %
1.70.30.40.50.50.3-13.5-4.994.84.62.6
Debt to
Equity
00.200.11.80.310000.3
Working Cap
Days
323385196106934743132,670336
Cash Conv.
Cycle
129157-537714016240615

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5100188132127152178173
Operating Expenses + 5100187132126150199070
Manufacturing Costs0111046111000
Material Costs585171124115133178069
Employee Cost 0011110000
Other Costs 0443451101
Operating Profit -001-022-2-103
Operating Profit Margin (%) -3.7%0.2%0.5%-0.1%1.4%1.4%-11.2%-9.9%59.4%4.6%
Other Income + 0001001100
Exceptional Items 0000000000
Interest 0000111000
Depreciation 0000000000
Profit Before Tax 011111-2-013
Tax 000000-0-000
Profit After Tax 001110-2-013
PAT Margin (%) 1.7%0.3%0.4%0.5%0.5%0.3%-11.9%-4.3%94.8%4.6%
Adjusted EPS (₹)0.00.10.10.10.10.1-0.4-0.10.10.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%1.50%

Valuation of Aayush Wellness - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4456675458
Share Capital 3333333335
Reserves 1123342123
Debt +01011225000
Long Term Debt01011225000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables110372828261000
Others Liabilities -0011111000
Total Liabilities 6164335463611459

Fixed Assets

Net Fixed Assets +0011110000
Gross Block0011110000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0000000000
Inventories021783896000
Trade Receivables51418233243100
Cash Equivalents 0053301100
Others Assets 0121221358
Total Assets 6164335463611459

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-16-3-106-35-10
PBT 011111-2-013
Adjustment 0000000-0-0-0
Changes in Working Capital -0-15-3-116-15-1-3
Tax Paid 0-0-0-0-0-00-0-00
Cash Flow From Investing Activity + -00-1-0-0-0000-0
Capex -00-1-0-0-0000-0
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 01-1111-93-500
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000011-93000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 01-11000-500
Net Cash Flow -004-21-31-0-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.067.6814.0411.0510.266.45-35.95-7.5212.2751.01
ROCE (%)2.0812.1123.1820.3314.9914.46-14.9-4.0212.7151
Asset Turnover Ratio1.069.226.393.383.123.660.741.040.1310.77
PAT to CFO Conversion(x)N/AN/A6-3-10N/AN/AN/A-10
Working Capital Days
Receivable Days360.503431.1057.9038.3033.10282.6094.904060.60
Inventory Days05.7018.3034.506556.40162.90000.90
Payable Days103.6025.5050.2095.7089.1074.40291.40000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aayush Wellness Ltd FAQs

The current trading price of Aayush Wellness on 12-Jun-2026 16:59 is ₹28.98.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Aayush Wellness stood at ₹141.1 Cr

The latest P/E ratio of Aayush Wellness as of 11-Jun-2026 is 35.10.

The latest P/B ratio of Aayush Wellness as of 11-Jun-2026 is 11.47.

The 52-week high of Aayush Wellness is ₹267.3 and the 52-week low is ₹26.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aayush Wellness is ₹155 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aayush Wellness Ltd is a average quality company.

The key valuation ratios of Aayush Wellness Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aayush Wellness Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aayush Wellness Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: