SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Asian Warehousing Ltd (543927)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543927 NSE: Trading | Small Cap | Asian Warehousing Share Price

₹37.94 2.72 (7.72%)

As on 04-Jun'26 16:59

Asian Warehousing Ltd (543927)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543927 NSE: Trading | Small Cap | Asian Warehousing Share Price

₹37.94 2.72 (7.72%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹37.9
52-Week Low / High
₹29 / 55
TTM EPS
₹0.7
TTM Sales
₹1.8 Cr.
Book Value per Share
₹10.2
P/E Ratio
56.78
Lower than its 5-year historical median
Industry PE
36
Price to Book (P/B)
3.73
Lower than its 5-year historical median
Price to Sales (P/S)
7.39
In line with its 5-year historical median
EV/EBITDA
18.54
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.84%
Underperforms industry median
Return on Capital Employed (ROCE)
5.05%
Outperforms industry median
Return on Assets (ROA)
0.17%
Operating Profit Margin
35%
Net Profit Margin
2.82%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-35.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-60%
Asset Quality
Promoter Holding
71.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹11.02 / 87.94

Asian Warehousing stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Asian Warehousing Ltd a good quality company?
Asian Warehousing Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Asian Warehousing Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Asian Warehousing Ltd vs industry peers?
Asian Warehousing Ltd revenue CAGR is 0.87%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Asian Warehousing Ltd?
Promoters hold 71.03% of the Asian Warehousing Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Asian Warehousing Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -29.28% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Warehousing Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%8.7%9.1%10.1%9.2%5.1%-
Value Creation
Index
-0.2-0.4-0.4-0.3-0.3-0.6-

Growth Parameters

Sales 21.61.61.81.62.12
Sales YoY Gr.--22.1%1.9%13%-10.9%30.7%-
Adj EPS 0.100.50.50.40.20.7
YoY Gr.--90.9%5200%-7.6%-14.3%-59.5%-
BVPS (₹) 8.27.98.48.99.39.410.2
Adj Net
Profit
000.20.20.20.10
Cash Flow from Ops. 1.21.21.71.41.41-
Debt/CF from Ops. 7.57.24.95.45.47.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA0.9%9.6%30.7%
Adj EPS NA9.1%-31.6%-59.5%
BVPSNA2.7%3.9%1.4%
Share Price - - - -21.4%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.200.70.70.60.26.8
Op. Profit
Mgn %
72.477.377.572.170.23560
Net Profit
Mgn %
1.90.211.59.492.813.1
Debt to
Equity
3.23.32.82.52.32.10
Working Cap
Days
038031422420010128
Cash Conv.
Cycle
0159103454954-647

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.041.591.621.831.632.13
Operating Expenses + 0.560.360.360.510.491.38
Manufacturing Costs00000.010.04
Material Costs000000.58
Employee Cost 0.280.210.260.240.200.31
Other Costs 0.280.150.110.270.280.45
Operating Profit 1.481.231.251.321.150.74
Operating Profit Margin (%) 72.4%77.3%77.4%72.1%70.2%35.0%
Other Income + 0.050.030.010.010.070.01
Exceptional Items 000000
Interest 1.100.970.930.950.910.72
Depreciation 0.220.230.220.220.220.22
Profit Before Tax 0.200.060.110.160.09-0.19
Tax 0.160.06-0.08-0.01-0.06-0.25
Profit After Tax 0.0400.190.170.150.06
PAT Margin (%) 1.9%0.2%11.5%9.4%9.0%2.8%
Adjusted EPS (₹)0.10.00.50.50.40.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Asian Warehousing - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 25.9425.8226.0126.1826.3226.08
Share Capital 3.493.493.493.493.493.49
Reserves 22.4522.3322.5222.6922.8322.59
Debt +9.237.967.186.706.565.63
Long Term Debt7.296.495.444.323.511.65
Short Term Debt1.941.471.732.383.053.99
Minority Interest000000
Trade Payables0.050.110.120.120.090.05
Others Liabilities 1.582.572.512.472.282.37
Total Liabilities 36.7936.4735.8235.4735.2634.13

Fixed Assets

Net Fixed Assets +35.0634.8534.6334.4034.1833.67
Gross Block38.1838.2038.2038.2038.2037.91
Accumulated Depreciation3.123.353.573.794.024.24
CWIP 000000
Investments 000000
Inventories000000
Trade Receivables0.920.990.660.610.530.35
Cash Equivalents 0.010.03000.340.01
Others Assets 0.800.590.530.450.200.10
Total Assets 36.7936.4735.8235.4735.2634.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.241.241.671.421.390.98
PBT 0.200.060.110.160.09-0.19
Adjustment 1.411.041.141.161.060.94
Changes in Working Capital -0.540.130.420.10.240.23
Tax Paid 0.1700000
Cash Flow From Investing Activity + 0.050.010.010.0100
Capex 0-00000
Net Investments 000000
Others 0.050.020.010.0100
Cash Flow From Financing Activity + -1.36-1.24-1.71-1.43-1.04-1.31
Net Proceeds from Shares 000000
Net Proceeds from Borrowing -0.210.20-1.05-1.12-0.81-1.86
Interest Paid -1.10-0.97-0.93-0.95-0.91-0.72
Dividend Paid 000000
Others -0.06-0.470.270.640.681.27
Net Cash Flow -0.080.02-0.0300.34-0.34

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.310.136.525.714.611.84
ROCE (%)10.738.659.110.139.235.05
Asset Turnover Ratio0.060.040.040.050.050.06
PAT to CFO Conversion(x)31N/A8.798.359.2716.33
Working Capital Days
Receivable Days165.20219.70187127127.3074.90
Inventory Days000000
Payable Days0000043.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Asian Warehousing Ltd FAQs

The current trading price of Asian Warehousing on 04-Jun-2026 16:59 is ₹37.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Asian Warehousing stood at ₹13.23 Cr

The latest P/E ratio of Asian Warehousing as of 03-Jun-2026 is 56.78.

The latest P/B ratio of Asian Warehousing as of 03-Jun-2026 is 3.73.

The 52-week high of Asian Warehousing is ₹55.00 and the 52-week low is ₹29.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Warehousing is ₹1.79 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Warehousing Ltd is a average quality company.

The key valuation ratios of Asian Warehousing Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Asian Warehousing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Asian Warehousing Ltd

Asian Warehousing Limited was incorporated on May 08, 2012 under the Companies Act, 1956 as Asian Warehousing Private Limited. The Registered Office of the Company is situated at Mumbai. The Company got listed on the BSE on June 27, 2023.

The High Court of Judicature at Bombay vide its order dated April 10, 2015 had approved the Scheme of Arrangement between R T Exports Limited (Demerged Company) and Asian Warehousing Private Limited (Resulting Company) and their respective shareholders and creditors for demerger of the Warehousing Division of R T Exports Limited into Asian Warehousing Private Limited. The resulting company was later converted into public limited with effect from December 8, 2018 and consequent to such conversion the name of the resulting company became Asian Warehousing Limited.

Business area of the company

The company is primarily engaged in the activities of Agri products warehousing.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×