Atlas Jewellery India Ltd - Stock Valuation and Financial Performance

BSE: 514394 | NSE: | Trading | Small Cap

Atlas JewelleryIndia Share Price

9.27 0.00 0.00%
as on 26-Jun'23 18:01

DeciZen - make an informed investing decision on Atlas JewelleryIndia

M-Cap below 100cr DeciZen not available

Atlas Jewellery India stock performance -

mw4me loader
P/E Ratio (SA):
61.14
Market Cap:
93.3 Cr.
52-wk low:
9.3
52-wk high:
9.8

Is Atlas Jewellery India Ltd an attractive stock to invest in?

1. Is Atlas Jewellery India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Atlas Jewellery India Ltd is a below average quality company.

2. Is Atlas Jewellery India Ltd undervalued or overvalued?

The key valuation ratios of Atlas Jewellery India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Atlas Jewellery India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atlas Jewellery India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Atlas JewelleryIndia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atlas Jewellery India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 5.3%-1.6%4.8%4.1%-4.2%-6.2%-2.2%3.7%5.7%-2.9%-
Value Creation
Index
-0.6-1.1-0.7-0.7-1.3-1.4-1.2-0.7-0.6-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 007320113.78.75.63.32.21.32
Sales YoY Gr.-NANA174.9%-93.2%-36.8%-35.7%-40.5%-33.8%-40.2%-
Adj EPS 1.3-0.10.4-0-1-0.6-0.4-0.10.1-0.20.2
YoY Gr.--106.4%NA-104.8%NANANANANA-344.4%-
BVPS (₹) 4.34.213.517.116.415.515.115.616.616.116.1
Adj Net
Profit
0.502.1-0.3-10.4-5.9-4.1-0.50.9-2.32
Cash Flow from Ops. -0.6-0.3-68.4-81-3.3-0.300.3-14.24.1-
Debt/CF from Ops. -0.40-00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-37.5%-38.2%-40.2%
Adj EPS -182.5%NANA-344.4%
BVPS15.7%-0.4%2.1%-3%
Share Price -26.1% -17.8% -36.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
30.2-1.75.7-0.2-6.2-3.7-2.7-0.30.5-1.40.9
Op. Profit
Mgn %
003.40.5-69.9-36.6-73.2-67.1-114-61.9-46.3
Net Profit
Mgn %
002.9-0.1-75.8-67.9-73.7-15.839.4-172.779.9
Debt to
Equity
0.1000000000-
Working Cap
Days
001902324,5916,75910,18917,23227,46846,89024,245
Cash Conv.
Cycle
001812164,2526,64110,04817,06227,32246,71923,471

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.90%

Sales growth is good in last 4 quarters at 38.66%

Sales growth has been subdued in last 3 years -38.24%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Atlas Jewellery India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 1.9 -
BVPS (₹.) 16.1 -
Reserves (₹ Cr.) 62 -
P/BV 0.57 -
PE 61.14 -
From the Market
52 Week Low / High (₹) 9.27 / 9.80
All Time Low / High (₹) 0.75 / 433.95
Market Cap (₹ Cr.) 93.3
Equity (₹ Cr.) 100.7
Face Value (₹) 10
Industry PE 65.9

Management X-Ray of Atlas JewelleryIndia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0051.84
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Atlas JewelleryIndia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales0072.97200.5813.688.655.563.312.191.31
Operating Expenses 0.240.0371.19199.6323.2414.929.635.545.686.04
Manufacturing Costs001.113.040.270.160.080.070.030.02
Material Costs0067.18183.4413.187.126.202.7520.99
Employee Cost 0.020.020.022.032.141.171.061.111.010.67
Other Costs 0.220.012.8911.127.656.472.291.612.644.36
Operating Profit -0.24-0.031.780.95-9.56-6.27-4.07-2.22-3.49-4.73
Operating Profit Margin (%) --2.4%0.5%-69.9%-72.5%-73.2%-67.1%-159.0%-362.0%
Other Income 1004.887.800.031.728.5112.980.13
Interest 000.020.290.080.050.030.030.050.04
Depreciation 0000.773.131.850.810.540.320.21
Exceptional Items -0.65000-2.09-1.81-0.28000
Profit Before Tax 0.10-0.031.764.77-7.07-9.95-3.475.729.12-4.85
Tax 0.0200.131.60-0.67-0.640.530.28-0.130.15
Profit After Tax 0.08-0.031.623.17-6.39-9.31-3.995.439.25-5
PAT Margin (%) --2.2%1.6%-46.7%-107.0%-71.8%164.0%422.7%-383.0%
Adjusted EPS (₹)0.2-0.10.30.3-0.6-0.9-0.40.50.9-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 1.841.8168.46171.63165.24155.92151.93157.38166.63161.63
Share Capital 4.264.2650.71100.71100.71100.71100.71100.71100.71100.71
Reserves -2.42-2.4617.7470.9264.5355.2151.2256.6765.9260.92
Minority Interest0000000000
Debt0.2600.410000000
Long Term Debt0000000000
Short Term Debt0.2600.410000000
Trade Payables00010.080.140.130.02000
Others Liabilities 0.060.036.3410.875.014.133.553.854.104.24
Total Liabilities 2.151.8375.21192.58170.39160.18155.51161.24170.73165.87

Fixed Assets

Gross Block0.040.040.046.7410.3710.4510.5210.357.217.08
Accumulated Depreciation0.020.030.030.773.907.578.669.066.526.72
Net Fixed Assets0.010.010.015.976.472.881.871.290.690.37
CWIP 0004.35000000
Investments 0000000000
Inventories00033.0122.5719.9016.5914.4412.8511.92
Trade Receivables0072.27140.51137.82134.71135.13143.64156.61152.79
Cash Equivalents 0.020.021.211.540.540.360.110.620.070.08
Others Assets2.121.811.727.2032.331.811.250.500.72
Total Assets 2.151.8375.21192.58170.39160.18155.51161.24170.73165.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.57-0.31-68.39-81.02-3.26-0.28-0.040.25-14.194.09
PBT 0.10-0.031.764.77-7.07-9.95-3.475.729.12-4.85
Adjustment 0000.792.643.681.250.54-11.634.11
Changes in Working Capital -0.67-0.26-70-85.161.166.042.34-6-11.684.83
Tax Paid -0.01-0.02-0.15-1.430-0.04-0.16000
Cash Flow From Investing Activity 0.590.300.24-14.332.270.10-0.210.250.830
Capex 000-11.09-0.49-0.08-0.080.05-0.020
Net Investments 0000000000
Others 0.590.300.24-3.242.760.18-0.130.200.850
Cash Flow From Financing Activity 0069.3595.680000-0.17-0.17
Net Proceeds from Shares 0069.3595.68000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000-0.17-0.17
Net Cash Flow 0.02-0.011.190.33-1-0.17-0.250.50-13.523.92
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)4.71-1.764.622.64-3.8-5.8-2.63.515.71-3.05
ROCE (%)5.26-1.614.754.14-4.15-6.17-2.233.725.66-2.93
Asset Turnover Ratio001.891.50.080.050.040.020.010.01
PAT to CFO Conversion(x)-7.13N/A-42.22-25.56N/AN/AN/A0.05-1.53N/A
Working Capital Days
Receivable Days003621943,7145,7518,856000
Inventory Days000607428961,1981,7092,2763,463
Payable Days0001014275200

Atlas Jewellery India Ltd Stock News

Atlas Jewellery India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atlas JewelleryIndia on 26-Jun-2023 18:01 is ₹9.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jun-2023 18:01 the market cap of Atlas JewelleryIndia stood at ₹93.31.
The latest P/E ratio of Atlas JewelleryIndia as of 26-Jun-2023 18:01 is 61.14.
The latest P/B ratio of Atlas JewelleryIndia as of 26-Jun-2023 18:01 is 0.57.
The 52-week high of Atlas JewelleryIndia is ₹9.80 and the 52-week low is ₹9.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlas JewelleryIndia is ₹1.89 ( Cr.) .

About Atlas Jewellery India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.