SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Atlas Jewellery India Ltd (514394)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514394 NSE: Trading | Small Cap | Atlas JewelleryIndia Share Price

₹9.27 0.00 (0.00%)

As on 26-Jun'23 18:01

Atlas Jewellery India Ltd (514394)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 514394 NSE: Trading | Small Cap | Atlas JewelleryIndia Share Price

₹9.27 0.00 (0.00%)

As on 26-Jun'23 18:01

Key Metrics
Valuation Multiples
Market Cap
₹93 Cr.
Current Price
₹9.3
52-Week Low / High
₹9 / 10
TTM EPS
₹0.2
TTM Sales
₹1.9 Cr.
Book Value per Share
₹16.1
P/E Ratio
61.14
In line with its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
0.57
Lower than its 5-year historical median
Price to Sales (P/S)
49.37
Lower than its 5-year historical median
EV/EBITDA
51.03
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-3.05%
Return on Capital Employed (ROCE)
-2.93%
Return on Assets (ROA)
-2.97%
Operating Profit Margin
-61.9%
Net Profit Margin
-383.14%
Gross Profit Margin
-355.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-40.18%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-154.05%
Asset Quality
Promoter Holding
95.82%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹62 Cr.
Equity
₹100.7 Cr.
Face Value
₹10
All Time Low / High
₹0.75 / 433.95

Atlas Jewellery India stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atlas Jewellery India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ5.3%-1.6%4.8%4.1%-4.2%-6.2%-2.2%3.7%5.7%-2.9%-
Value Creation
Index ⓘ		-0.6-1.1-0.7-0.7-1.3-1.4-1.2-0.7-0.6-1.2-

Growth Parameters ⓘ
Sales ⓘ007320113.78.75.63.32.21.32
Sales YoY Gr.-NANA174.9%-93.2%-36.8%-35.7%-40.5%-33.8%-40.2%-
Adj EPS ⓘ1.3-0.10.4-0-1-0.6-0.4-0.10.1-0.20.2
YoY Gr.--106.4%NA-104.8%NANANANANA-344.4%-
BVPS (₹) ⓘ4.34.213.517.116.415.515.115.616.616.116.1
Adj Net
Profit ⓘ		0.5-02.1-0.3-10.4-5.9-4.1-0.50.9-2.32
Cash Flow from Ops. ⓘ-0.6-0.3-68.4-81-3.3-0.3-00.3-14.24.1-
Debt/CF from Ops. ⓘ-0.40-00000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-37.5%-38.2%-40.2%
Adj EPS ⓘ-182.5%NANA-344.4%
BVPSⓘ15.7%-0.4%2.1%-3%
Share Price -6.3% -20% - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ		30.2-1.75.7-0.2-6.2-3.7-2.7-0.30.5-1.40.9
Op. Profit
Mgn % ⓘ		003.40.5-69.9-36.6-73.2-67.1-114-61.9-46.3
Net Profit
Mgn % ⓘ		002.9-0.1-75.8-67.9-73.7-15.839.4-172.779.9
Debt to
Equity ⓘ		0.1000000000-
Working Cap
Days ⓘ		001902324,5916,75910,18917,23227,46846,89024,245
Cash Conv.
Cycle ⓘ		001812164,2526,64110,04817,06227,32246,71923,471

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales0072.97200.5813.688.655.563.312.191.31
Operating Expenses ⓘ + 0.240.0371.19199.6323.2414.929.635.545.686.04
Manufacturing Costs001.113.040.270.160.080.070.030.02
Material Costs0067.18183.4413.187.126.202.7520.99
Employee Cost 0.020.020.022.032.141.171.061.111.010.67
Other Costs ⓘ 0.220.012.8911.127.656.472.291.612.644.36
Operating Profit ⓘ -0.24-0.031.780.95-9.56-6.27-4.07-2.22-3.49-4.73
Operating Profit Margin (%) --2.4%0.5%-69.9%-72.5%-73.2%-67.1%-159.0%-362.0%
Other Income ⓘ + 1004.887.800.031.728.5112.980.13
Exceptional Items ⓘ -0.65000-2.09-1.81-0.28000
Interest ⓘ 000.020.290.080.050.030.030.050.04
Depreciation ⓘ 0000.773.131.850.810.540.320.21
Profit Before Tax ⓘ 0.10-0.031.764.77-7.07-9.95-3.475.729.12-4.85
Tax ⓘ 0.0200.131.60-0.67-0.640.530.28-0.130.15
Profit After Tax 0.08-0.031.623.17-6.39-9.31-3.995.439.25-5
PAT Margin (%) --2.2%1.6%-46.7%-107.0%-71.8%164.0%422.7%-383.0%
Adjusted EPS (₹)0.2-0.10.30.3-0.6-0.9-0.40.50.9-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Atlas JewelleryIndia - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 1.841.8168.46171.63165.24155.92151.93157.38166.63161.63
Share Capital ⓘ 4.264.2650.71100.71100.71100.71100.71100.71100.71100.71
Reserves ⓘ -2.42-2.4617.7470.9264.5355.2151.2256.6765.9260.92
Debt +0.2600.410000000
Long Term Debt0000000000
Short Term Debt0.2600.410000000
Minority Interest0000000000
Trade Payables00010.080.140.130.02000
Others Liabilities ⓘ 0.060.036.3410.875.014.133.553.854.104.24
Total Liabilities ⓘ 2.151.8375.21192.58170.39160.18155.51161.24170.73165.87

Fixed Assets

Net Fixed Assets ⓘ +0.010.010.015.976.472.881.871.290.690.37
Gross Block0.040.040.046.7410.3710.4510.5210.357.217.08
Accumulated Depreciation0.020.030.030.773.907.578.669.066.526.72
CWIP ⓘ 0004.35000000
Investments ⓘ 0000000000
Inventories00033.0122.5719.9016.5914.4412.8511.92
Trade Receivables0072.27140.51137.82134.71135.13143.64156.61152.79
Cash Equivalents 0.020.021.211.540.540.360.110.620.070.08
Others Assets ⓘ 2.121.811.727.2032.331.811.250.500.72
Total Assets ⓘ 2.151.8375.21192.58170.39160.18155.51161.24170.73165.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity ⓘ + -0.57-0.31-68.39-81.02-3.26-0.28-0.040.25-14.194.09
PBT ⓘ 0.10-0.031.764.77-7.07-9.95-3.475.729.12-4.85
Adjustment ⓘ 0000.792.643.681.250.54-11.634.11
Changes in Working Capital ⓘ -0.67-0.26-70-85.161.166.042.34-6-11.684.83
Tax Paid ⓘ -0.01-0.02-0.15-1.430-0.04-0.16000
Cash Flow From Investing Activity ⓘ + 0.590.300.24-14.332.270.10-0.210.250.83-0
Capex 000-11.09-0.49-0.08-0.080.05-0.02-0
Net Investments 0000000000
Others ⓘ 0.590.300.24-3.242.760.18-0.130.200.850
Cash Flow From Financing Activity ⓘ + 0069.3595.680000-0.17-0.17
Net Proceeds from Shares ⓘ 0069.3595.68000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ 00000000-0.17-0.17
Net Cash Flow ⓘ 0.02-0.011.190.33-1-0.17-0.250.50-13.523.92

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)4.71-1.764.622.64-3.8-5.8-2.63.515.71-3.05
ROCE (%)5.26-1.614.754.14-4.15-6.17-2.233.725.66-2.93
Asset Turnover Ratio001.891.50.080.050.040.020.010.01
PAT to CFO Conversion(x)-7.13N/A-42.22-25.56N/AN/AN/A0.05-1.53N/A
Working Capital Days
Receivable Days00361.50193.603,713.805,750.908,855.60000
Inventory Days00060.10741.60896.101,197.501,708.802,276.303,463.50
Payable Days00010141.5074.501.800.200.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.0051.840.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Atlas Jewellery India Ltd FAQs

The current trading price of Atlas JewelleryIndia on 26-Jun-2023 18:01 is ₹9.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Jun-2023 the market cap of Atlas JewelleryIndia stood at ₹93.31 Cr

The latest P/E ratio of Atlas JewelleryIndia as of 25-Jun-2023 is 61.14.

The latest P/B ratio of Atlas JewelleryIndia as of 25-Jun-2023 is 0.57.

The 52-week high of Atlas JewelleryIndia is ₹9.80 and the 52-week low is ₹9.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlas JewelleryIndia is ₹1.89 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Atlas Jewellery India Ltd is a below average quality company.

The key valuation ratios of Atlas Jewellery India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Atlas Jewellery India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: