Is Balaji Solutions a good quality company?

Data is not available for this company.

What is Balaji Solutions share price return in the past 10 years?

Data is not available for this company

Balaji Solutions Ltd - Stock Valuation and Financial Performance

Name: Balaji Solutions
Brand: Balaji Solutions

BSE: 0 | NSE: | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Balaji Solutions

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Balaji Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	12%	9.6%	11.2%	15.5%	11.2%	5.4%	7.6%	15.5%	15.1%	11.7%	-
Value Creation Index ⓘ	-0.1	-0.3	-0.2	0.1	-0.2	-0.6	-0.5	0.1	0.1	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	304	383	450	651	665	603	452	483	482	415	482
Sales YoY Gr.	-	26.1%	17.7%	44.5%	2.1%	-9.3%	-25%	6.9%	-0.3%	-13.9%	-
Adj EPS ⓘ	0.4	0.4	0.8	1.3	1.3	0.2	0.6	2.1	2.3	1.9	2.6
YoY Gr.	-	-11.6%	102.6%	68.8%	-0.8%	-88.4%	326.7%	234.4%	9.4%	-18.8%	-
BVPS (₹) ⓘ	1.5	1.9	3.2	4.9	6.6	7	7.5	10.1	12.7	14	12.7
Adj Net Profit ⓘ	3.3	3	4.5	7.5	8.2	1	4	13.5	14	11.4	15
Cash Flow from Ops. ⓘ	0.3	-8.3	5	-17.6	-14.6	0	16.6	19.8	14.7	-1.7	-
Debt/CF from Ops. ⓘ	88.8	-4.6	7.5	-3.4	-5.9	0	3.2	2	2.3	-22.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3.6%	-9%	-2.8%	-13.9%
Adj EPS ⓘ	18%	8.1%	43.7%	-18.8%
BVPSⓘ	28.6%	16.1%	22.9%	10.6%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	29.3	23.2	27.1	32.1	23.3	2.3	8.8	24.2	20.1	14.2	19.2
Op. Profit Mgn % ⓘ	2.2	1.7	2	2.6	2.7	1.5	2.7	5	4.9	4	NAN
Net Profit Mgn % ⓘ	1.1	0.8	1	1.2	1.2	0.2	0.9	2.8	2.9	2.7	3.2
Debt to Equity ⓘ	2.3	2.6	2	2.1	2	1.3	1.1	0.6	0.5	0.5	-
Working Cap Days ⓘ	0	50	59	64	85	95	101	87	91	119	0
Cash Conv. Cycle ⓘ	0	37	38	34	44	44	44	45	46	64	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Balaji Solutions Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.6	0
TTM Sales (₹ Cr.)	482	0
BVPS (₹.) ⓘ	12.7	10
Reserves (₹ Cr.) ⓘ	16	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	60
Face Value (₹)	10
Industry PE ⓘ	77.6

Management X-Ray of Balaji Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Balaji Solutions

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Balaji Solutions

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	303.53	382.85	450.42	650.90	664.81	603.09	452.16	483.48	482.25	415.33
Operating Expenses ⓘ	298.75	376.35	442.20	633.91	646.84	594.15	441.35	459.58	458.55	399.48
Manufacturing Costs	0.59	0.88	0.74	1.25	2.12	2.14	2.38	5.55	5.20	6.04
Material Costs	286.58	362.78	423.55	611.54	619.14	564.62	413.29	419.80	418.11	362.62
Employee Cost	5.10	6.77	8.44	11.87	15.80	18.25	17.40	22.22	25.61	24.01
Other Costs ⓘ	6.49	5.93	9.47	9.25	9.78	9.14	8.28	12.02	9.64	6.81
Operating Profit ⓘ	4.77	6.50	8.22	16.99	17.96	8.94	10.81	23.90	23.69	15.84
Operating Profit Margin (%)	1.6%	1.7%	1.8%	2.6%	2.7%	1.5%	2.4%	4.9%	4.9%	3.8%
Other Income ⓘ	0.33	0.90	0.51	3.93	4.98	3.07	1.47	4.76	3.33	5.92
Interest ⓘ	1.72	1.87	2.25	5.27	5.57	7.55	5.35	3.31	2.96	3.26
Depreciation ⓘ	0.29	0.75	0.44	0.56	0.59	0.65	2.35	2.81	2.75	3.20
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	-4.11
Profit Before Tax ⓘ	3.10	4.78	6.04	15.10	16.78	3.82	4.59	22.55	21.32	11.20
Tax ⓘ	1.06	1.60	2.01	5.38	5.81	1.34	1.26	6.30	5.69	3.01
Profit After Tax	2.04	3.18	4.03	9.72	10.97	2.48	3.33	16.25	15.63	8.19
PAT Margin (%)	0.7%	0.8%	0.9%	1.5%	1.7%	0.4%	0.7%	3.4%	3.2%	2.0%
Adjusted EPS (₹)	0.3	0.4	0.7	1.7	1.7	0.4	0.5	2.6	2.6	1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	11.35	14.53	18.60	28.32	41.84	44.27	47.61	63.86	75.92	84.11
Share Capital ⓘ	1.33	4.66	3.45	9.67	10.52	15.78	15.78	15.78	60	60
Reserves ⓘ	10.02	9.87	15.15	18.65	31.32	28.49	31.83	48.08	15.92	24.11
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	26.37	37.57	37.54	59.76	82.26	55.47	49.76	37.53	33.12	38.53
Long Term Debt	0	0	0.38	0.24	3.60	4.38	1.62	5.96	4.75	3.46
Short Term Debt	26.37	37.57	37.16	59.52	78.66	51.08	48.14	31.57	28.37	35.07
Trade Payables	11.47	8.78	37.94	52.48	55.80	60.85	34.19	43.19	39.33	57.45
Others Liabilities ⓘ	1.79	2.05	3.59	4.79	6.47	8.96	14.60	15.35	11.35	9.92
Total Liabilities ⓘ	50.98	62.93	97.66	145.36	186.37	169.54	146.16	159.93	159.72	190.02
Fixed Assets
Gross Block	3.82	7.11	7.86	9.05	8.91	6.36	30.83	33.68	35.31	35.24
Accumulated Depreciation	1.16	1.71	1.93	2.46	3.01	0	2.25	4.14	2.67	4.16
Net Fixed Assetsⓘ	2.66	5.40	5.93	6.59	5.90	6.36	28.59	29.54	32.65	31.09
CWIP ⓘ	0	0	0.22	1.32	7.37	12.59	0	0.79	0	0
Investmentsⓘ	0.10	0.04	0	0	0	0	0	0	0	1.10
Inventories	20.55	28.81	50.57	64.25	68.05	59.41	39.59	59.95	51.59	77.18
Trade Receivables	23.33	25.08	34.39	64.50	76.24	62.18	51.53	46.73	52.59	58.83
Cash Equivalents	0.51	0.33	2	0.19	0.14	9.13	8.70	8.46	6.79	6.53
Others Assetsⓘ	3.84	3.27	4.54	8.52	28.68	19.87	17.76	14.45	16.09	15.29
Total Assets ⓘ	50.98	62.93	97.66	145.36	186.37	169.54	146.16	159.93	159.72	190.02

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.30	-8.25	4.99	-17.60	-14.59	16.57	19.79	14.74	-1.74
PBT ⓘ	3.10	4.78	6.04	15.10	16.78	4.59	22.55	21.32	11.20
Adjustment ⓘ	1.71	2.26	2.15	4.46	4.78	6.41	5.24	4.85	4.06
Changes in Working Capital ⓘ	-3.53	-13.54	-1.2	-31.92	-30.11	9.12	-4.21	-4.54	-14.61
Tax Paid ⓘ	-0.97	-1.75	-2	-5.24	-6.05	-3.55	-3.78	-6.89	-2.40
Cash Flow From Investing Activity ⓘ	-2.56	-1.51	-1.38	-2	-5.91	-5.22	-3.70	-4.04	0.33
Capex	-0.83	-3.55	-1	-1.22	-0.14	-18.43	-3.59	-5.19	-0.45
Net Investments	0.03	0	0	0	0	0.02	0.25	0	0
Others ⓘ	-1.77	2.04	-0.38	-0.78	-5.77	13.19	-0.36	1.15	0.78
Cash Flow From Financing Activityⓘ	2.13	9.58	-1.94	17.79	20.45	-11.78	-16.32	-12.38	1.16
Net Proceeds from Shares ⓘ	0	0	0	0	2.55	0	0	-0.28	0
Net Proceeds from Borrowing ⓘ	0	0	0.38	-0.14	3.36	0	0	0	0
Interest Paid ⓘ	-1.55	-1.62	-1.91	-4.43	-4.59	-4.26	-2.25	-2.13	-2.50
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	3.67	11.20	-0.41	22.36	19.14	-7.51	-14.08	-9.98	3.66
Net Cash Flow ⓘ	-0.14	-0.18	1.67	-1.81	-0.05	-0.43	-0.23	-1.68	-0.26

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	17.97	24.55	24.31	41.43	31.27	5.77	7.25	29.15	22.37	10.25
ROCE (%)	12.75	14.8	15.3	28.19	20.76	9.88	9.74	25.36	22.77	12.36
Asset Turnover Ratio	5.95	6.72	5.61	5.36	4.01	3.39	2.86	3.16	3.02	2.38
PAT to CFO Conversion(x)	0.15	-2.59	1.24	-1.81	-1.33	0	4.98	1.22	0.94	-0.21
Working Capital Days
Receivable Days	28	23	24	28	39	42	46	37	38	49
Inventory Days	25	24	32	32	36	39	40	38	42	57
Payable Days	15	10	20	27	32	38	42	34	36	49

Balaji Solutions Ltd Stock News

Balaji Solutions Ltd FAQs

What is the share price of Balaji Solutions?

Company share prices are keep on changing according to the market conditions. The closing price of Balaji Solutions on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Balaji Solutions?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Balaji Solutions stood at ₹0.00.