Bee Electronic Machines Ltd - Stock Valuation and Financial Performance

BSE: 517203 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bee Electronic

M-Cap below 100cr DeciZen not available

Bee Electronic Machines stock performance -

mw4me loader
P/E Ratio (SA):
1.84
Market Cap:
0.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bee Electronic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -2.8%-3.3%-184.5%-66.1%-1.4%-1.8%-2.2%-9.1%-12.9%-172.8%-
Value Creation
Index
NANANA-5.7-1.1-1.1-1.2-1.7-1.9-13.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.100.10.10.10.10.30.61
Sales YoY Gr.--42.9%75%-78.6%133.3%-14.3%16.7%-28.6%420%123.1%-
Adj EPS -0.4-0.5-9.53.20000.40.31.41.4
YoY Gr.-NANANA-98.8%-100%NA1650%-22.9%433.3%-
BVPS (₹) -24.6-24.9-20.2-8.2-8.2-8.2-8.2-7.8-7.5-6.1-51.2
Adj Net
Profit
-0.1-0.2-310000.10.10.50
Cash Flow from Ops. 000.10.2000-0.40.10.5-
Debt/CF from Ops. -672.3-298.71043.8480.7-171.4-242.5-3.415.63.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.1%52.6%102.4%123.1%
Adj EPS NA104.8%316%433.3%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.61.942.2-22.7-0.50-0.3-4.4-3.5-21.1-4.9
Op. Profit
Mgn %
-74.4-166.9-3346.2-432.8-162.9-157.9-118.9-137.225.776.486.4
Net Profit
Mgn %
-89.1-189.9-2119.53604.621.5-1.39.5212.232.879.377.3
Debt to
Equity
-1.6-1.6-0.8-0.3-0.3-0.3-0.3-0.5-0.8-0.9-
Working Cap
Days
10,75319,1405,4101,5271,0691,2751,1181,57332614944
Cash Conv.
Cycle
10,22818,4325,238-35-100-105-43-9-50-94-1,439

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bee Electronic Machines Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) -51.2 -
Reserves (₹ Cr.) -19 -
P/BV -0.05 -
PE 1.84 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.50 / 85.00
Market Cap (₹ Cr.) 0.8
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 75.8

Management X-Ray of Bee Electronic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bee Electronic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0.140.080.140.030.070.060.070.050.260.58
Operating Expenses 0.250.214.930.150.170.150.150.120.200.15
Manufacturing Costs000.030.010.0100.01000
Material Costs0.080.024.1100.0100.02000
Employee Cost 0.050.070.440.050.040.060.070.070.030.03
Other Costs 0.110.130.340.090.120.080.060.060.160.11
Operating Profit -0.11-0.13-4.78-0.12-0.11-0.09-0.08-0.070.070.43
Operating Profit Margin (%) -74.4%-166.0%-3,346.2%-432.0%-162.0%-157.0%-118.0%-137.0%25.7%74.5%
Other Income 0.070.070.080.090.170.160.170.240.070.04
Interest 000.170.010.010.050.050.030.030
Depreciation 0.040.040.060.030.030.030.030.020.020.02
Exceptional Items 006.553.89000000
Profit Before Tax -0.08-0.101.623.810.0100.010.110.090.45
Tax 000.0100-0.010000
Profit After Tax -0.08-0.101.623.810.0100.010.110.090.45
PAT Margin (%) -56.1%-124.0%1,130.4%13,360.1%21.5%5.7%9.5%212.2%32.8%78.0%
Adjusted EPS (₹)-0.3-0.35.112.00.00.00.00.40.31.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -7.83-7.93-6.43-2.62-2.60-2.60-2.59-2.48-2.40-1.95
Share Capital 3.183.183.183.183.183.183.183.183.183.18
Reserves -11.01-11.11-9.61-5.80-5.78-5.78-5.77-5.66-5.58-5.13
Minority Interest0000000000
Debt12.4312.475.040.860.860.860.881.231.981.84
Long Term Debt0.580.630.730.850.850.860.881.231.981.84
Short Term Debt11.8511.854.310.020.0200000
Trade Payables0.160.050.040.030.050.020.040.020.020.03
Others Liabilities 0.090.211.882.312.252.242.211.730.890.51
Total Liabilities 4.854.800.530.590.560.530.540.500.490.43

Fixed Assets

Gross Block6.186.186.186.186.181.791.791.791.761.39
Accumulated Depreciation5.555.595.775.805.831.471.501.521.521.19
Net Fixed Assets0.630.590.410.380.350.320.290.260.240.20
CWIP 0000000000
Investments 0000000000
Inventories4.104.0900000000
Trade Receivables0.010.010.010000.020.020.030
Cash Equivalents 0.020.020.070.020.020.010.020.010.010.01
Others Assets0.090.090.040.190.190.200.210.210.210.22
Total Assets 4.854.800.530.590.560.530.540.500.490.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -0.02-0.040.050.230-0.010-0.360.130.52
PBT -0.08-0.10-4.93-0.080.0100.010.110.090.45
Adjustment 0.040.040.060.030.030.030.030.02-0.220.03
Changes in Working Capital 0.020.024.930.27-0.04-0.04-0.04-0.490.020.05
Tax Paid 00-0.01000.010000
Cash Flow From Investing Activity 0000000000.02
Capex 0000000000.02
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.020.040-0.28000.020.35-0.13-0.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.020.040-0.2800.020.020.350.75-0.14
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000-0.0200-0.88-0.40
Net Cash Flow 000.05-0.050-0.010.01-0.0100
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.020.050.050.110.10.130.10.531.25
PAT to CFO Conversion(x)N/AN/A0.030.060N/A0-3.271.441.16
Working Capital Days
Receivable Days282716541110471103411
Inventory Days005,229381043510
Payable Days7032,011401,7454,767656000

Bee Electronic Machines Ltd Stock News

Bee Electronic Machines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bee Electronic on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bee Electronic stood at ₹0.83.
The latest P/E ratio of Bee Electronic as of 01-Jan-1970 05:30 is 1.84.
The latest P/B ratio of Bee Electronic as of 01-Jan-1970 05:30 is -0.05.
The 52-week high of Bee Electronic is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bee Electronic is ₹0.58 ( Cr.) .

About Bee Electronic Machines Ltd

Bee Electronic Machines Limited  was incorporated on August 19, 1981 as a Private Limited Company at Bombay and converted into a Public Limited Company on December 26, 1988. The main object of the company is to manufacture automatic plain paper photocopier machines, fax machines, washing machines, rice cookers and trading in tea coffee, cigarettes, gum tape, leather goods, footware etc.

It is engaged in the business of selling and servicing office automation products.The company sells office automation products and does after sales service within India. The photocopier machines are marketed in the domestic market under the brand name Bee Canon. It has collaboration with Canon Inc., Japan for the manufacture of plain paper photocopying machines with units located in Wadkun, Dahanu Road; Tarapur, Maharashtra; and Nani Daman, Daman. Branch offices of the company are in Gujarat, Maharashtra and Karnataka.

The company has been declared as a sick industrial undertaking by BIFR. It has been suspended from BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at 266, Dr. Annie Besant Road, Worli, Mumbai - 400030.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.