SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bee Electronic Machines Ltd (517203)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517203 NSE: Trading | Small Cap | Bee Electronic Share Price

BSE Share Price
Not Listed

Bee Electronic Machines Ltd (517203)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517203 NSE: Trading | Small Cap | Bee Electronic Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.4
TTM Sales
₹0.6 Cr.
Book Value per Share
₹-51.2
P/E Ratio
1.84
Industry PE
35.6
Price to Book (P/B)
-0.05
Price to Sales (P/S)
1.43
EV/EBITDA
5.61
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
97.23%
Operating Profit Margin
76.4%
Net Profit Margin
77.98%
Gross Profit Margin
82%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
123.08%
Operating Profit Growth (1 Year)
-
514.29%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
400%
Asset Quality
Promoter Holding
48.48%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-19 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 85.00

Bee Electronic Machines stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -1.7%-2.2%113.9%0%0%0%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 0.10.10.100.10.10.10.10.30.61
Sales YoY Gr.--42.9%75%-78.6%133.3%-14.3%16.7%-28.6%420%123.1%-
Adj EPS -0.4-0.5-9.53.20-000.40.31.41.4
YoY Gr.-NANANA-98.8%-100%NA1650%-22.9%433.3%-
BVPS (₹) -24.6-24.9-20.2-8.2-8.2-8.2-8.2-7.8-7.5-6.1-51.2
Adj Net
Profit
-0.1-0.2-310-000.10.10.50
Cash Flow from Ops. -0-00.10.20-0-0-0.40.10.5-
Debt/CF from Ops. -672.3-298.71043.8480.7-171.4-242.5-3.415.63.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.1%52.6%102.4%123.1%
Adj EPS NA104.8%316%433.3%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.61.942.2-22.7-0.50-0.3-4.4-3.5-21.1-4.9
Op. Profit
Mgn %
-74.4-166.9-3346.2-432.8-162.9-157.9-118.9-137.225.776.486.4
Net Profit
Mgn %
-89.1-189.9-2119.53604.621.5-1.39.5212.232.879.377.3
Debt to
Equity
-1.6-1.6-0.8-0.3-0.3-0.3-0.3-0.5-0.8-0.9-
Working Cap
Days
10,75319,1405,4101,5271,0691,2751,1181,57332614944
Cash Conv.
Cycle
10,22818,4325,238-35-100-105-43-9-50-94-1,439

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0.140.080.140.030.070.060.070.050.260.58
Operating Expenses + 0.250.214.930.150.170.150.150.120.200.15
Manufacturing Costs000.030.010.0100.01000
Material Costs0.080.024.1100.0100.02000
Employee Cost 0.050.070.440.050.040.060.070.070.030.03
Other Costs 0.110.130.340.090.120.080.060.060.160.11
Operating Profit -0.11-0.13-4.78-0.12-0.11-0.09-0.08-0.070.070.43
Operating Profit Margin (%) -74.4%-166.0%-3,346.2%-432.0%-162.0%-157.0%-118.0%-137.0%25.7%74.5%
Other Income + 0.070.070.080.090.170.160.170.240.070.04
Exceptional Items 006.553.89000000
Interest 000.170.010.010.050.050.030.030
Depreciation 0.040.040.060.030.030.030.030.020.020.02
Profit Before Tax -0.08-0.101.623.810.01-00.010.110.090.45
Tax 000.0100-0.010000
Profit After Tax -0.08-0.101.623.810.0100.010.110.090.45
PAT Margin (%) -56.1%-124.0%1,130.4%13,360.1%21.5%5.7%9.5%212.2%32.8%78.0%
Adjusted EPS (₹)-0.3-0.35.112.00.00.00.00.40.31.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bee Electronic - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + -7.83-7.93-6.43-2.62-2.60-2.60-2.59-2.48-2.40-1.95
Share Capital 3.183.183.183.183.183.183.183.183.183.18
Reserves -11.01-11.11-9.61-5.80-5.78-5.78-5.77-5.66-5.58-5.13
Debt +12.4312.475.040.860.860.860.881.231.981.84
Long Term Debt0.580.630.730.850.850.860.881.231.981.84
Short Term Debt11.8511.854.310.020.0200000
Minority Interest0000000000
Trade Payables0.160.050.040.030.050.020.040.020.020.03
Others Liabilities 0.090.211.882.312.252.242.211.730.890.51
Total Liabilities 4.854.800.530.590.560.530.540.500.490.43

Fixed Assets

Net Fixed Assets +0.630.590.410.380.350.320.290.260.240.20
Gross Block6.186.186.186.186.181.791.791.791.761.39
Accumulated Depreciation5.555.595.775.805.831.471.501.521.521.19
CWIP 0000000000
Investments 0000000000
Inventories4.104.0900000000
Trade Receivables0.010.010.010000.020.020.030
Cash Equivalents 0.020.020.070.020.020.010.020.010.010.01
Others Assets 0.090.090.040.190.190.200.210.210.210.22
Total Assets 4.854.800.530.590.560.530.540.500.490.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -0.02-0.040.050.230-0.01-0-0.360.130.52
PBT -0.08-0.10-4.93-0.080.01-00.010.110.090.45
Adjustment 0.040.040.060.030.030.030.030.02-0.220.03
Changes in Working Capital 0.020.024.930.27-0.04-0.04-0.04-0.490.020.05
Tax Paid 0-0-0.01000.0100-00
Cash Flow From Investing Activity + 0000000000.02
Capex 0000000000.02
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.020.040-0.280-00.020.35-0.13-0.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.020.04-0-0.2800.020.020.350.75-0.14
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000-0.0200-0.88-0.40
Net Cash Flow -000.05-0.050-0.010.01-0.010-0

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.020.050.050.110.10.130.10.531.25
PAT to CFO Conversion(x)N/AN/A0.030.060N/A-0-3.271.441.16
Working Capital Days
Receivable Days2827.1015.7054.1010.7010.5046.90110.1033.7010.60
Inventory Days005,229.4037.7010.204.503.404.500.900.40
Payable Days702.502,010.803.9001,745.504,766.90656.20000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bee Electronic Machines Ltd FAQs

The current trading price of Bee Electronic on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bee Electronic stood at ₹0.83 Cr

The latest P/E ratio of Bee Electronic as of 31-Dec-1969 is 1.84.

The latest P/B ratio of Bee Electronic as of 31-Dec-1969 is -0.05.

The 52-week high of Bee Electronic is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bee Electronic is ₹0.58 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bee Electronic Machines Ltd

Bee Electronic Machines Limited  was incorporated on August 19, 1981 as a Private Limited Company at Bombay and converted into a Public Limited Company on December 26, 1988. The main object of the company is to manufacture automatic plain paper photocopier machines, fax machines, washing machines, rice cookers and trading in tea coffee, cigarettes, gum tape, leather goods, footware etc.

It is engaged in the business of selling and servicing office automation products.The company sells office automation products and does after sales service within India. The photocopier machines are marketed in the domestic market under the brand name Bee Canon. It has collaboration with Canon Inc., Japan for the manufacture of plain paper photocopying machines with units located in Wadkun, Dahanu Road; Tarapur, Maharashtra; and Nani Daman, Daman. Branch offices of the company are in Gujarat, Maharashtra and Karnataka.

The company has been declared as a sick industrial undertaking by BIFR. It has been suspended from BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at 266, Dr. Annie Besant Road, Worli, Mumbai - 400030.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: