Bhilwara Spinners Ltd (514272) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 514272 | NSE: | Trading | Small Cap

Bhilwara Spinners Share Price

105.80 -2.20 -2.04%
as on 18-Dec'25 12:23

DeciZen - make an informed investing decision on Bhilwara Spinners

Based on:

M-Cap below 100cr DeciZen not available

Bhilwara Spinners stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
97.8 Cr.
52-wk low:
104.5
52-wk high:
167

Is Bhilwara Spinners Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhilwara Spinners: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhilwara Spinners Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 43.9%19.5%7.9%39.2%24.1%5.9%7.1%12.4%3.6%3%-
Value Creation
Index
2.10.4-0.41.80.7-0.6-0.5-0.1-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.94.95.42.16.922.719.42525
Sales YoY Gr.-66.1%10.3%-60.6%225.6%-71.3%36%-63.8%869.1%165.6%-
Adj EPS 0.70.30.70.40.91.30.80.90.81.4-2.8
YoY Gr.--57.1%133.3%-44.3%130.8%44.4%-38.5%12.5%-16.7%85.3%-
BVPS (₹) 15.518.219.326.632.333.93639.948.150.147.6
Adj Net
Profit
0.50.20.50.30.60.90.50.60.71.3-3
Cash Flow from Ops. -5.1-2.3-1.5-7.8-4.34.4-1.99.2-10.111.7-
Debt/CF from Ops. 0-0.3-0.700000-5.26.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.9%29.5%110.4%165.6%
Adj EPS 7.9%9.1%20.2%85.3%
BVPS13.9%9.2%11.6%4%
Share Price 24.8% 47.3% 36.3% -25.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.31.83.71.73.13.92.32.41.92.8-5.8
Op. Profit
Mgn %
-12.8-19.2-4-50.7-9.6-23.4-13.6-32.1612.819.8
Net Profit
Mgn %
16.24.18.812.58.844.620.262.97.35.1-10.4
Debt to
Equity
00.10.1000001.21.61.5
Working Cap
Days
1,1309159432,8391,0193,2942,1974,37650222991
Cash Conv.
Cycle
2911539-6813962343157121991-10

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhilwara Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) -2.8 -
TTM Sales (₹ Cr.) 24.5 -
BVPS (₹.) 47.6 -
Reserves (₹ Cr.) 34 -
P/BV 2.27 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 104.50 / 166.95
All Time Low / High (₹) 1.05 / 187.80
Market Cap (₹ Cr.) 97.8
Equity (₹ Cr.) 9.1
Face Value (₹) 10
Industry PE 37.2

Management X-Ray of Bhilwara Spinners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhilwara Spinners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhilwara Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.924.855.352.116.871.972.680.979.4024.97
Operating Expenses 3.295.785.573.187.532.433.041.288.8421.77
Manufacturing Costs0.050.010.020.040.040.040.040.0301.25
Material Costs3.024.735.252.486.991.862.560.828.3419.66
Employee Cost 0.080.090.100.180.130.140.150.170.180.59
Other Costs 0.140.960.200.490.370.400.300.260.320.28
Operating Profit -0.37-0.93-0.21-1.07-0.66-0.46-0.36-0.310.563.19
Operating Profit Margin (%) -12.8%-19.2%-4.0%-50.7%-9.6%-23.4%-13.6%-32.1%6.0%12.8%
Other Income 4.300.960.900.650.831.700.810.660.150.10
Interest 00.010.110.0400.0100.010.100.80
Depreciation 0000000.010.020.020.72
Exceptional Items 02.260.396.704.620.091.242.861.500.67
Profit Before Tax 3.932.280.966.244.791.311.683.172.102.45
Tax 0.780.500.211.280.950.230.270.560.360.72
Profit After Tax 3.141.780.754.953.841.081.412.611.731.73
PAT Margin (%) 107.9%36.7%13.9%234.6%55.9%54.9%52.5%269.1%18.4%6.9%
Adjusted EPS (₹)4.72.61.17.35.71.62.13.91.91.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.5212.3013.051821.8422.9224.3326.9443.5845.31
Share Capital 6.796.766.766.766.766.766.766.769.059.05
Reserves 3.735.546.2911.2415.0816.1617.5720.1834.5336.26
Minority Interest0000000000
Debt00.750.980000051.2169.16
Long Term Debt0000000050.6065.16
Short Term Debt00.750.98000000.614
Trade Payables0.191.771.750.140.140.350.240.930.690.63
Others Liabilities 1.590.510.701.820.791.031.020.352.427.43
Total Liabilities 12.3015.3316.4819.9622.7724.3025.5928.2297.89122.54

Fixed Assets

Gross Block0.930.951.941.512.288.558.698.428.2454.51
Accumulated Depreciation0.04000000.010.030.050.77
Net Fixed Assets 0.890.951.941.512.288.558.688.408.1953.74
CWIP 000000010.3670.3656.49
Investments 0000000000
Inventories00000.310.544.353.528.932.18
Trade Receivables0.934.110.540.095.061.240.4400.522.47
Cash Equivalents 0.311.170.080.070.490.190.232.880.030.23
Others Assets 10.189.1013.9218.3014.6213.7911.903.059.867.42
Total Assets 12.3015.3316.4819.9622.7724.3025.5928.2297.89122.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -5.13-2.31-1.50-7.84-4.264.35-1.879.23-10.0811.67
PBT 3.932.280.966.244.791.311.683.172.102.45
Adjustment -5.08-3.72-1.61-8.67-6.41-1.84-2.33-3.51-1.530.75
Changes in Working Capital -3.97-0.86-0.85-5.4-2.654.88-1.2210.12-10.298.9
Tax Paid 0000000-0.56-0.36-0.42
Cash Flow From Investing Activity 4.603.160.307.784.68-4.671.91-6.58-58.16-31.92
Capex 4.122.20-0.607.133.85-6.171.10-7.24-58.31-32.02
Net Investments 0000000000
Others 0.480.960.900.650.831.500.810.660.150.10
Cash Flow From Financing Activity 000.110.0400.0100.0165.4020.44
Net Proceeds from Shares 0000000014.900
Net Proceeds from Borrowing 0000000050.6014.56
Interest Paid 000.110.0400.0100.01-0.10-0.80
Dividend Paid 0000000000
Others 0000000006.68
Net Cash Flow -0.530.86-1.09-0.010.42-0.300.042.66-2.850.20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)35.2515.635.8831.919.294.845.9610.184.923.89
ROCE (%)43.8719.457.9239.2124.075.937.1212.423.563.01
Asset Turnover Ratio0.270.350.340.120.320.080.110.040.150.23
PAT to CFO Conversion(x)-1.63-1.3-2-1.58-1.114.03-1.333.54-5.836.75
Working Capital Days
Receivable Days641891595413758411402022
Inventory Days000017793331,48024281
Payable Days6776122140748422583512

Bhilwara Spinners Ltd Stock News

Bhilwara Spinners Ltd FAQs

The current trading price of Bhilwara Spinners on 18-Dec-2025 12:23 is ₹105.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Bhilwara Spinners stood at ₹97.78.
The latest P/E ratio of Bhilwara Spinners as of 17-Dec-2025 is 0.00.
The latest P/B ratio of Bhilwara Spinners as of 17-Dec-2025 is 2.27.
The 52-week high of Bhilwara Spinners is ₹166.9 and the 52-week low is ₹104.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhilwara Spinners is ₹24.54 ( Cr.) .

About Bhilwara Spinners Ltd

Bhilwara Spinners, the flagship company of LNJ Bhilwara Group, was originally incorporated under the name of Bhilwara Texturisers Private limited on June 7,1980. Further, the company’s name was changed to Bhilwara Private Limited on  December 17,1981and it was again changed to Bhilwara Spinners Private limited on  February 11,1983.

The company is into the manufacturing synthetic blended yarn in raw white. The range of the yarn includes, 100% Polyester, Viscose, Acrylic, Polyester/Viscose blended, Polyester/Acrylic blended, Polyester/Viscose blended, Polyester/Linen blended,Viscose/Linen blended, High Twist / Super High Twist, Slub/ Spun yarn, Blended with Texturised, Special Application yarns for Carpet, Sewing Thread, Flame and Temperature Resistance yarn like Aramide, Modacrylic, Homo Acrylic, Poly Sulphide yarn (PPA).

Bhilwara Spinners Limited is an integral part of the LNJ Bhilwara Group. The Group is a multi-product conglomerate with a global presence and business interests spanning diverse industries like Textiles, Power Generation, Graphite Electrodes and IT enabled services.

Bhilwara Spinners, based at Bhilwara (Rajasthan), is engaged in the manufacture of cotton yarn, mercerised cotton yarn, synthetic blended yarn, hosiery yarn, and sewing threads in cotton and synthetics with an installed capacity of 29,536 spindles and 672 Rotors at its plant.

Based on the requirement of the market, Bhilwara Spinners diversified its product portfolio and now producing various value added product mix like Polyester / Acrylic, mod acrylic flame retardant yarn, Sewing thread, Slub yarn, Viscose Carpet Yarn, Linen Yarn etc. The unit is also manufacturing products suitable for other uses like upholstery, tapestry, and industrial fabrics.

The company also exports its products to more than 28 countries with major presence in Europe, Latin America, Middle East, Africa and the Far East.

The company is one of the biggest Export House of all kinds of Synthetic Ring Spun Yarns. It already has a very strong presence in markets like Europe, Latin America, Middle East, Africa and Far East and exportd 50% of its volume to these markets. 

Future plans

The company is planning to expand its operations in France.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×