Binny Mills Ltd (535620) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535620 | NSE: | Trading | Small Cap

Binny Mills Share Price

235 0.00 0.00%
as on 04-Dec'25 16:59

Binny Mills Ltd (535620) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535620 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Binny Mills

Based on:

M-Cap below 100cr DeciZen not available

Binny Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
60.7 Cr.
52-wk low:
196.2
52-wk high:
379.3

Is Binny Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Binny Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Binny Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%1.6%19.8%0%0%0%0%0%0%0%-
Value Creation
Index
-1.0NANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.99.17.29.19.36.27.77.676.36
Sales YoY Gr.-15.4%-21%26.7%2.4%-34%25.2%-1.8%-7.8%-9.3%-
Adj EPS 1.9-46.3-45.2-45.5-41.569.8-35.2-34.1-45.5-49.2-42.8
YoY Gr.--2497.9%NANANANA-150.5%NANANA-
BVPS (₹) 19.4-388.6-433.7-482.6-525.2-455.5-490.7-524.8-570.4-884.9-906.7
Adj Net
Profit
0.6-14.8-14.4-14.5-13.222.3-11.2-10.9-14.5-12.7-11
Cash Flow from Ops. 0.8-2.1-2.8-1.6-1.8-1.6-1.4-6.73.126.3-
Debt/CF from Ops. 0-66.9-49.5-88.9-78.6-87.5-101.1-21.145.35.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.4%-7.5%-6.4%-9.3%
Adj EPS -243.3%NANANA
BVPS-252.9%NANANA
Share Price -0.4% 34.4% 25.8% 13%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.4-63.1119.98.2-14.27.56.78.36.24.8
Op. Profit
Mgn %
11.712.115.520.129.634.328.725-46.8-14.615.8
Net Profit
Mgn %
7.8-162.3-200.7-159.3-142361.9-145.9-143.8-207.9-201-180.4
Debt to
Equity
0-1.1-1-0.9-0.8-1-0.9-0.8-0.8-0.6-
Working Cap
Days
798683846632586897735860915806164
Cash Conv.
Cycle
201-201335302083436-7,821

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Binny Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -42.8 -
TTM Sales (₹ Cr.) 6.1 -
BVPS (₹.) -906.7 -
Reserves (₹ Cr.) -237 -
P/BV -0.26 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 196.15 / 379.25
All Time Low / High (₹) 23.80 / 3500.00
Market Cap (₹ Cr.) 60.7
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Binny Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Binny Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Binny Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.889.097.189.109.326.157.707.566.976.32
Operating Expenses 6.977.996.077.276.564.045.495.6710.247.25
Manufacturing Costs0.570.400.300.380.340.320.590.690.630.49
Material Costs4.765.953.945.014.182.053.323.123.192.71
Employee Cost 0.390.300.290.330.280.320.340.370.420.33
Other Costs 1.241.341.531.551.761.361.241.4863.71
Operating Profit 0.921.101.111.832.762.112.211.89-3.27-0.92
Operating Profit Margin (%) 11.6%12.1%15.5%20.1%29.6%34.3%28.7%25.0%-46.8%-14.6%
Other Income 0.100.600.820.610.6834.030.941.460.900.92
Interest 0.011616161613.4013.4613.6512.7412.67
Depreciation 0.030.030.030.030.030.020.010.020.020.03
Exceptional Items 0-0.400-1.55000000
Profit Before Tax 0.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11-12.71
Tax 0.370.310.310.450.640.470.910.56-0.61-0.01
Profit After Tax 0.61-15.03-14.41-15.58-13.2322.25-11.23-10.88-14.50-12.71
PAT Margin (%) 7.8%-165.0%-200.0%-171.0%-142.0%361.9%-145.0%-143.0%-207.0%-201.0%
Adjusted EPS (₹)1.9-47.1-45.2-48.9-41.569.8-35.2-34.1-45.5-49.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 170.69-123.90-138.30-153.88-167.46-145.22-156.46-167.34-181.88-228.59
Share Capital 144.193.193.193.193.193.193.193.193.192.58
Reserves 26.50-127.09-141.49-157.07-170.65-148.41-159.65-170.53-185.07-231.17
Minority Interest0000000000
Debt0.01140.72140.71140.71140.71140.71140.71140.71140.71145.71
Long Term Debt0.01140.72140.71140.71140.71140.71140.71140.71140.71145.71
Short Term Debt0000000000
Trade Payables1.521.601.630.790.701.161.600.920.740.55
Others Liabilities 2.58155.38169.09183.31197.48176.70189.76202.33218.10258.10
Total Liabilities 174.80173.80173.13170.92171.43173.35175.61176.62177.67175.77

Fixed Assets

Gross Block155.610.130.130.130.130.140.140.160.200.20
Accumulated Depreciation0.140.030.060.080.110.120.120.130.170.19
Net Fixed Assets 155.470.100.080.050.030.020.020.030.030.01
CWIP 0000000000
Investments 0155.35155.35155.34155.3400000
Inventories1.631.451.561.651.531.611.741.621.591.28
Trade Receivables0.710.440.420.540.710.911.190.420.330.36
Cash Equivalents 1.991.651.130.571.082.564.181.026.953.81
Others Assets 15.0114.8114.6012.7612.74168.25168.47173.53168.77170.30
Total Assets 174.80173.80173.13170.92171.43173.35175.61176.62177.67175.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.75-2.10-2.84-1.58-1.79-1.61-1.39-6.673.1126.34
PBT 0.98-14.73-14.10-15.13-12.6022.73-10.32-10.32-15.11-12.71
Adjustment 0.03-2.05-2.29-2.48-3.79-36.52-3.16-3.51-2.81-2.94
Changes in Working Capital 0.0715.0913.8916.5515.3512.7712.747.9321.4942.51
Tax Paid -0.34-0.42-0.34-0.53-0.75-0.58-0.65-0.77-0.46-0.53
Cash Flow From Investing Activity -0.502.362.933.123.841.071.696.861.02-1.77
Capex -0-0.01-0.010-0-0.19-0.16-0.02-0.01-3.45
Net Investments 000.600.600-2.03-1.333.35-1.80-1.29
Others -0.502.372.332.523.843.283.173.522.832.97
Cash Flow From Financing Activity 0-0.290-1.50-1.550000-29
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.2900000005
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-1.50-1.550000-34
Net Cash Flow 0.25-0.040.080.040.50-0.540.290.194.13-4.43

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.45N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)0.67N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.050.050.040.050.050.040.040.040.040.04
PAT to CFO Conversion(x)1.23N/AN/AN/AN/A-0.07N/AN/AN/AN/A
Working Capital Days
Receivable Days28232219254850392020
Inventory Days71627765629379818483
Payable Days1039614988651661521479587

Binny Mills Ltd Stock News

Binny Mills Ltd FAQs

The current trading price of Binny Mills on 04-Dec-2025 16:59 is ₹235.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Binny Mills stood at ₹60.71.
The latest P/E ratio of Binny Mills as of 03-Dec-2025 is 0.00.
The latest P/B ratio of Binny Mills as of 03-Dec-2025 is -0.26.
The 52-week high of Binny Mills is ₹379.2 and the 52-week low is ₹196.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Binny Mills is ₹6.12 ( Cr.) .

About Binny Mills Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×