City Crops Agro Ltd (544000) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544000 | NSE: | Trading | Small Cap

City Crops Agro Share Price

17.96 0.00 0.00%
as on 02-Dec'25 16:59

City Crops Agro Ltd (544000) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544000 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on City Crops Agro

Based on:

M-Cap below 100cr DeciZen not available

City Crops Agro stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.83
Market Cap:
29.3 Cr.
52-wk low:
17
52-wk high:
30.5

Is City Crops Agro Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of City Crops Agro: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
City Crops Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%131.2%10.1%11.6%12.8%8.5%-
Value Creation
Index
NA8.4-0.3-0.2-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 03.517.824.645.255.956
Sales YoY Gr.-NA408.6%38.7%83.7%23.7%-
Adj EPS -05.40.51.11.41.51.5
YoY Gr.-NA-91.3%134%27.3%8.6%-
BVPS (₹) 16.410.411.617.919.419.4
Adj Net
Profit
-000.51.12.32.52
Cash Flow from Ops. -00.3-5.9-0.6-12.5-0-
Debt/CF from Ops. 00-0-0-0-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA46.6%23.7%
Adj EPS NANA47.9%8.6%
BVPSNA82.5%23%8.5%
Share Price - - - -28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.4147.591011.18.17.8
Op. Profit
Mgn %
01.23.15.35.84.6NAN
Net Profit
Mgn %
01.22.74.654.44.4
Debt to
Equity
00.10000-
Working Cap
Days
01111511971752180
Cash Conv.
Cycle
0-17591061281420

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - City Crops Agro Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 55.9 -
BVPS (₹.) 19.4 -
Reserves (₹ Cr.) 15 -
P/BV 0.92 -
PE 11.83 -
From the Market
52 Week Low / High (₹) 17.00 / 30.45
All Time Low / High (₹) 17.00 / 34.58
Market Cap (₹ Cr.) 29.3
Equity (₹ Cr.) 16.3
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of City Crops Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of City Crops Agro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of City Crops Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales03.4917.7524.6145.2055.92
Operating Expenses 03.4517.2023.3042.5753.33
Manufacturing Costs00.010.090.190.470.71
Material Costs03.3716.8022.6541.7352.37
Employee Cost 00.040.140.090.100.06
Other Costs 00.020.180.370.270.20
Operating Profit 00.040.551.312.632.58
Operating Profit Margin (%) -1.2%3.1%5.3%5.8%4.6%
Other Income 000.010.0100
Interest 0000.010.040
Depreciation 0000.010.010
Exceptional Items 000000
Profit Before Tax -00.040.551.322.582.58
Tax -0-00.070.180.300.10
Profit After Tax -00.040.481.132.282.48
PAT Margin (%) -1.2%2.7%4.6%5.0%4.4%
Adjusted EPS (₹)-0.05.40.51.11.41.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.010.0510.7711.9429.2231.70
Share Capital 0.010.0110.3210.3216.3216.32
Reserves -00.040.451.6312.9115.38
Minority Interest000000
Debt00.010.050.020.020.03
Long Term Debt00.010.050.020.020.03
Short Term Debt000000
Trade Payables02.412.101.782.515.75
Others Liabilities -0.01-0.010.070.280.603
Total Liabilities 02.4612.9914.0332.3540.48

Fixed Assets

Gross Block000.020.020.020.02
Accumulated Depreciation0000.010.020.02
Net Fixed Assets 000.010.0100
CWIP 000000
Investments 000033
Inventories0001.099.7416.43
Trade Receivables02.138.298.8815.829.18
Cash Equivalents 00.330.420.030.080.06
Others Assets 004.274.023.7011.80
Total Assets 02.4612.9914.0332.3540.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00.33-5.93-0.61-12.45-0.02
PBT -00.040.551.322.582.58
Adjustment 00-00.010.010
Changes in Working Capital 00.29-6.46-1.75-14.74-2.5
Tax Paid 00-0.01-0.18-0.30-0.10
Cash Flow From Investing Activity 00-4.260-2.490
Capex 00-0.02000
Net Investments 0000-30
Others 00-4.2500.510
Cash Flow From Financing Activity 00.0110.280.21150.01
Net Proceeds from Shares 0010.240150
Net Proceeds from Borrowing 00.010.05-0.0300.01
Interest Paid 000000
Dividend Paid 000000
Others 0000.2400
Net Cash Flow -00.330.09-0.400.05-0.02

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.37147.58.959.9611.088.13
ROCE (%)0131.2310.1111.6112.758.46
Asset Turnover Ratio02.842.31.821.951.54
PAT to CFO Conversion(x)N/A8.25-12.35-0.54-5.46-0.01
Working Capital Days
Receivable Days022210712710082
Inventory Days000164485
Payable Days013049311929

City Crops Agro Ltd Stock News

City Crops Agro Ltd FAQs

The current trading price of City Crops Agro on 02-Dec-2025 16:59 is ₹17.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Dec-2025 the market cap of City Crops Agro stood at ₹29.30.
The latest P/E ratio of City Crops Agro as of 01-Dec-2025 is 11.83.
The latest P/B ratio of City Crops Agro as of 01-Dec-2025 is 0.92.
The 52-week high of City Crops Agro is ₹30.45 and the 52-week low is ₹17.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of City Crops Agro is ₹55.92 ( Cr.) .

About City Crops Agro Ltd

City Crops Agro was originally incorporated as ‘Bhagya Agro-Care’ on April 02, 2013 vide certification of incorporation under the provision of Companies Act, 1956 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name was changed to ‘City Crops Agro Private Limited’ and a fresh certificate of incorporation was obtained on December 6, 2021. Further, the company was converted into Public Limited Company vide a fresh certificate of incorporation issued by Registrar of Companies Ahmedabad, consequent upon conversion from Private Limited to Public Company dated December 27, 2021 in the name of ‘City Crops Agro Limited’.

The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses. It has an integrated online platform which includes products such as cereals, oil seeds, pulses and vegetables. The company is also engaged in contract manufacturing for agricultural produce such as Cucumber, Onion and Castor. The company sources the agricultural products from the manufacturers by paying an advance payment with its labeling and then these products are sold to its network of distributors. Owing to its presence in the market for decades, it has built strong relationships with both the farmers as well as with the wholesaler/retailers’ community.

In contract manufacturing, the company leases an agricultural land on lease and cultivate Cucumber, Onion and Castor for meeting the demand in the market. This gives the company control over the entire process and getting the agricultural produces at better rates as compared to the market. A part of the yield is shared with the farmers working on contractual basis on the leased land, which further helps the local farmers’ community.

Business area of the company

The company is engaged in the business of trading of products like seeds, agricultural produces mainly Rice, Wheat, Onions, Potato, Tomato, Isabgol and Pulses.

History and milestones 

  • 2013: Incorporation.
  • 2021: Company commences and enters in trading of Agrochemicals, Seeds and allied items.
  • 2021: Change of Name by Company. Alteration in Name Clause of MOA by Change in Name of the Company from Bhagya Agro-Care Private Limited to City Crops Agro Private Limited.
  • 2021: Conversion from Private Limited Company to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×