Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Crazy Infra & Infomedia Ltd (524388)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524388 NSE: Trading | Small Cap | Crazy Infra & Info. Share Price
₹0.19 0.00 (0.00%)
As on 06-Jan'20 18:01
Crazy Infra & Infomedia Ltd (524388)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524388 NSE: Trading | Small Cap | Crazy Infra & Info. Share Price
₹0.19 0.00 (0.00%)
As on 06-Jan'20 18:01
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0.2
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹12 Cr.
Book Value per Share
₹1.5
P/E Ratio
11.21
Industry PE
39.4
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.11
EV/EBITDA
1.27
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.36%
Return on Capital Employed (ROCE)
3.01%
Return on Assets (ROA)
0.61%
Operating Profit Margin
5.2%
Net Profit Margin
0.95%
Gross Profit Margin
8.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
0%
Operating Profit Growth (1 Year)
-
-72.44%
Net Profit Growth (1 Year)
-
-89.91%
Asset Quality
Promoter Holding
0.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4 Cr.
Equity
₹6.7 Cr.
Face Value
₹1
All Time Low / High
₹0.06 / 26.89
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 1.8% | 0.8% | -0.5% | -6.9% | -4.5% | -187.5% | -201.4% | -105.1% | -57.2% | -93.8% | - |
| Value Creation Index ⓘ | -0.9 | -0.9 | -1.0 | -1.5 | -1.3 | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 11.1 | 6 | 2.6 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 7 |
| Sales YoY Gr. | - | -45.7% | -57.3% | -95.3% | -25% | -44.4% | -100% | NA | 20% | 0% | - |
| Adj EPS ⓘ | -0 | 0.1 | -0 | -0 | -0 | -0.4 | -0.1 | -0 | -0 | -0 | 0 |
| YoY Gr. | - | NA | -100% | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | -0 | -0.1 | -0 | -0.1 | -0.1 | -0.1 |
| Adj Net Profit ⓘ | -0.2 | 0.8 | -0 | -0.1 | -0.1 | -2.9 | -0.6 | -0.2 | -0.2 | -0.2 | 0 |
| Cash Flow from Ops. ⓘ | 2.1 | -0.1 | 0 | 0 | 0 | -0 | 0.3 | -0 | -0.1 | -0 | - |
| Debt/CF from Ops. ⓘ | 0 | -0.3 | 39.5 | 131.9 | 6541.9 | -6455.7 | 2.3 | -58.9 | -10.8 | -21 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -39.5% | 5.9% | NA | 0% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -174.8% | -159.5% | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -2.4 | 7.9 | -0.3 | -1.3 | -1.2 | -59.3 | 155.4 | 46.9 | 56.6 | 34.8 | -0 |
| Op. Profit Mgn % ⓘ | 4.4 | 30.9 | 18.5 | -278.7 | -210.5 | -293.7 | 0 | -63.3 | -72.8 | -71.7 | 0.8 |
| Net Profit Mgn % ⓘ | -1.8 | 13.4 | -1 | -106.9 | -134.4 | -5573.6 | 0 | -243.5 | -186.4 | -184.2 | 0 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0.1 | 0.1 | -8.1 | -1.1 | -2.7 | -1.6 | -1.2 | - |
| Working Cap Days ⓘ | 437 | 1,013 | 2,596 | 48,574 | 60,607 | 55,109 | 0 | 932 | 608 | 530 | 12 |
| Cash Conv. Cycle ⓘ | 72 | 272 | 1,334 | 41,880 | 53,291 | 49,698 | 0 | 932 | 608 | 530 | 0 |
Valuation of Crazy Infra & Info. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'08 | Mar'09 |
|---|---|---|
| Sales | 18.42 | 11.97 |
| Operating Expenses ⓘ + | 16.17 | 11.35 |
| Operating Profit ⓘ | 2.25 | 0.62 |
| Operating Profit Margin (%) | 12.2% | 5.2% |
| Other Income ⓘ + | 0.04 | 0.36 |
| Interest ⓘ | 0 | 0.01 |
| Depreciation ⓘ | 0.66 | 0.73 |
| Profit Before Tax ⓘ | 1.63 | 0.25 |
| Tax ⓘ | 0.54 | 0.13 |
| Profit After Tax | 1.09 | 0.11 |
| PAT Margin (%) | 5.9% | 1.0% |
| Adjusted EPS (₹) | 1.9 | 0.0 |
| Dividend Payout Ratio (%) | 25.70% | 0% |
| PARTICULARS | Mar'08 | Mar'09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6.85 | 10.20 | |||||||||
| Debt + | 0.01 | 0.01 | |||||||||
| Minority Interest | 0 | 0 | |||||||||
| Trade Payables | 5.85 | 10.33 | |||||||||
| Others Liabilities ⓘ | 1.38 | 2.25 | |||||||||
| Total Liabilities ⓘ | 14.09 | 22.79 | |||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 2.32 | 7.22 | |||||||||
| CWIP ⓘ | 0 | 0 | |||||||||
| Investments ⓘ | 0 | 0 | |||||||||
| Inventories | 0.83 | 0.79 | |||||||||
| Trade Receivables | 10.30 | 13.79 | |||||||||
| Cash Equivalents | 0.03 | 0.04 | |||||||||
| Others Assets ⓘ | 0.62 | 0.95 | |||||||||
| Total Assets ⓘ | 14.09 | 22.79 | |||||||||
| PARTICULARS | Mar'08 | Mar'09 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2.09 | 1.88 |
| Cash Flow From Investing Activity ⓘ + | -1.55 | -1.93 |
| Cash Flow From Financing Activity ⓘ + | -0.53 | -0.24 |
| Net Cash Flow ⓘ | 0.01 | -0.28 |
| PARTICULARS | Mar'08 | Mar'09 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 16.36 | 1.36 | ||||||||
| ROCE (%) | 24.45 | 3.01 | ||||||||
| Asset Turnover Ratio | 1.31 | 0.65 | ||||||||
| PAT to CFO Conversion(x) | 1.92 | 17.09 | ||||||||
| Working Capital Days | ||||||||||
| Receivable Days | 204 | 367.20 | ||||||||
| Inventory Days | 16.50 | 24.80 | ||||||||
| Payable Days | 230.40 | 733.60 | ||||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Crazy Infra & Infomedia Ltd FAQs
The current trading price of Crazy Infra & Info. on 06-Jan-2020 18:01 is ₹0.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jan-2020 the market cap of Crazy Infra & Info. stood at ₹1.27 Cr
The latest P/E ratio of Crazy Infra & Info. as of 05-Jan-2020 is 141.2.
The latest P/B ratio of Crazy Infra & Info. as of 05-Jan-2020 is -1.55.
The 52-week high of Crazy Infra & Info. is ₹0.19 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crazy Infra & Info. is ₹7.46 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Crazy Infra & Infomedia Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
About Crazy Infra & Infomedia Ltd
Crazy InfoTech was incorporated on September 9, 1992 promoted by technocrats having wealth of expertise in the field of Information Technology. It is one of the most mature 'Total IT Solutions' company in
Crazy Infotech is a proactive organization based in
Crazy Infotech has also launched various initiatives in the area of corporate training and IT education. This has brought the company as a benchmark for training solutions by some of the biggest names of the global corporate world and Govt. Institutions.
It is an IT solutions company specializing in customized software development, web development, website design with interactive flash and multimedia animation, system integration, networking solutions, corporate training, web promotion and consultancy services. It caters to some of the well known players in the technology, textile, healthcare, financial services and banking and telecommunication domain. It has launched an expansion programme for establishing retailing points at various places in the country. The total outlay for the expansion programme is to the tune of Rs.100 crores.
Business area of the company:
The company is engaged in the software development, solutions tailor made and customized I.T. services, engineering services, etc
- Infra management services
- Engineering services
- Technology offerings
- Domain Services
Solutions:
- Exclusive Special Products & ERP Solutions
- Software solutions & products
- System integration products
Achievements/ recognition:
- A first corporate mover in the education at gross root level of the country. The concept is appreciated by number of colleges, schools at Mofussil, Taluk levels.
- Special appreciation letters and mementos from corporates from
- Special Presents from District Social Welfare Organizations for the Rural Awareness programs conducted by the company at
- Special Exhibitions Organized by the company during may 2006 in IIT Chennai.
- Model Exhibitions organized in July 2006 at
- Model Campus Projects Conducted in many colleges in Tamilnadu has given the company a great encouragement and thrust to spread the concept across all cities/places in the country.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
