SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Darshan Orna Ltd (539884)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539884 NSE: Trading | Small Cap | Darshan Orna Share Price

₹2.37 0.04 (1.72%)

As on 05-Jun'26 09:47

Darshan Orna Ltd (539884)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539884 NSE: Trading | Small Cap | Darshan Orna Share Price

₹2.37 0.04 (1.72%)

As on 05-Jun'26 09:47

Key Metrics
Valuation Multiples
Market Cap
₹23 Cr.
Current Price
₹2.4
52-Week Low / High
₹2 / 4
TTM EPS
₹0.1
TTM Sales
₹54.6 Cr.
Book Value per Share
₹3.5
P/E Ratio
40.62
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.66
Lower than its 5-year historical median
Price to Sales (P/S)
0.43
Lower than its 5-year historical median
EV/EBITDA
35.36
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.42%
Outperforms industry median
Return on Capital Employed (ROCE)
2.59%
Underperforms industry median
Return on Assets (ROA)
1.80%
Operating Profit Margin
0.3%
Net Profit Margin
2.15%
Gross Profit Margin
2.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.93%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-82.4%
Asset Quality
Promoter Holding
34.17%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹20 Cr.
Face Value
₹2
All Time Low / High
₹1.62 / 29.80

Darshan Orna stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Darshan Orna Ltd a good quality company?
Darshan Orna Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Darshan Orna Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Darshan Orna Ltd vs industry peers?
Darshan Orna Ltd revenue CAGR is 18.51%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Darshan Orna Ltd?
Promoters hold 34.17% of the Darshan Orna Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Darshan Orna Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -8.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Darshan Orna Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25TTM
ROCE % 1.5%0.2%3.5%2.2%1.8%-14.9%18.4%7.4%17.8%2.6%-
Value Creation
Index
-0.9-1.0-0.8-0.9-0.9-2.10.3-0.50.3-0.8-

Growth Parameters

Sales 8.215.311.739.79.318.1613.120.921.755
Sales YoY Gr.-85.9%-23.4%238.7%-76.6%95.5%-66.8%117.3%59.3%3.9%-
Adj EPS 0000.10-0.30.100.30.60.1
YoY Gr.--100%NA500%-33.3%-925%NA-50%550%142.3%-
BVPS (₹) 11.12.32.42.422.42.618.819.53.5
Adj Net
Profit
000.10.30.2-1.70.40.20.30.61
Cash Flow from Ops. -2.9-0.2-6.74.10-1.5-4-0.911.6-1.5-
Debt/CF from Ops. 0-1-00.100000.3-4.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.4%18.5%53.2%3.9%
Adj EPS 58.5%73.6%99%142.3%
BVPS39.9%51.8%101%3.7%
Share Price -8.7% -9.8% -12.9% -3.3%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25TTM
Return on
Equity %
1.30.10.92.51.6-153.61.71.63.30.5
Op. Profit
Mgn %
0.4-0.12.11.33.1-9.1-0.20.8-1.30.30
Net Profit
Mgn %
0.300.60.82.1-9.36.71.61.32.91.1
Debt to
Equity
00.10000000.20.3-
Working Cap
Days
739525188308175615312267343136
Cash Conv.
Cycle
73892378328613855530225833198

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Sales8.2315.3011.7239.699.2818.146.0213.1020.8721.69
Operating Expenses + 8.2015.3211.4739.169.0619.816.0412.9921.1421.87
Manufacturing Costs0.150.3200.090.070.050.030.010.030.02
Material Costs7.9514.8711.2338.948.7419.625.8512.7720.7721.37
Employee Cost 0.040.090.06000.030.030.030.080.06
Other Costs 0.060.040.180.130.250.100.140.180.270.42
Operating Profit 0.03-0.020.250.530.22-1.66-0.010.10-0.27-0.18
Operating Profit Margin (%) 0.4%-0.1%2.1%1.3%2.3%-9.2%-0.2%0.8%-1.3%-0.8%
Other Income + 00.040.040.02002.060.833.440.81
Exceptional Items 000-0.28000000
Interest 000.180.0100.020.050.050.050.06
Depreciation 00.010.010000000
Profit Before Tax 0.030.010.100.250.21-1.6820.883.120.57
Tax 000.030.150.06-00.150.090.450.10
Profit After Tax 0.0200.070.100.15-1.681.840.792.670.47
PAT Margin (%) 0.3%0.0%0.6%0.3%1.6%-9.3%30.6%6.0%12.8%2.2%
Adjusted EPS (₹)0.00.00.00.00.0-0.30.40.22.70.5
Dividend Payout Ratio (%)0%0%0%117.80%0%0%0%0%0%0%

Valuation of Darshan Orna - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.414.1311.7711.8912.1910.1812.0913.0318.9119.62
Share Capital 0.523.514.764.7610.0110.0110.0110.0110.0110.01
Reserves 2.890.6277.122.180.172.093.038.919.62
Debt +00.250.010.3500003.696.31
Long Term Debt0000000000
Short Term Debt00.250.010.3500003.696.31
Minority Interest0000000000
Trade Payables0.010.010.150.250.662.750.080.210.150.23
Others Liabilities 0.160.870.170.350.120.150.160.101.840.95
Total Liabilities 3.585.2612.1012.8512.9713.0712.3313.3424.5927.12

Fixed Assets

Net Fixed Assets +0.030.020.020.020.010.010.010.010.010
Gross Block0.030.030.030.040.040.040.040.040.050.05
Accumulated Depreciation00.010.010.020.020.030.030.030.040.04
CWIP 0000000000
Investments 000.734.734.993.131.541.925.714.71
Inventories0.951.014.731.884.224.2010.0111.0518.3418.79
Trade Receivables2.053.456.135.813.405.020.540.3102.57
Cash Equivalents 0.530.290.160.240.150.360.05-0.260.030.49
Others Assets 0.020.480.340.170.190.350.180.300.490.56
Total Assets 3.585.2612.1012.8512.9713.0712.3313.3424.5927.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Cash Flow From Operating Activity + -2.87-0.24-6.734.080.02-1.46-3.99-0.8511.57-1.54
PBT 0.030.010.150.250.21-1.6820.883.120.57
Adjustment 00.010.010.0400.02-2.01-0.77-3.39-0.75
Changes in Working Capital -2.9-0.25-6.883.79-0.130.21-3.82-0.8612.28-1.26
Tax Paid 0000-0.060-0.16-0.09-0.45-0.10
Cash Flow From Investing Activity + -0.030-0.94-4-0.261.853.600.447.521.81
Capex -0.0300000-0-0-00
Net Investments 00-0.73-4.01-0.261.861.59-0.394.081
Others 00-0.210-0-0.022.010.833.440.81
Cash Flow From Financing Activity + 3.3307.5400.15-0.180.080.10-18.960.18
Net Proceeds from Shares 3.3307.540000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-0.05-0.05-0.06
Dividend Paid 0000000000
Others 00000.15-0.180.080.15-18.910.24
Net Cash Flow 0.42-0.24-0.130.08-0.090.21-0.31-0.310.130.45

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'24Mar'25
Ratios
ROE (%)1.270.120.910.851.24-15.0616.536.2816.732.42
ROCE (%)1.470.183.472.161.76-14.9118.357.4117.792.59
Asset Turnover Ratio4.133.461.353.180.721.390.471.021.10.84
PAT to CFO Conversion(x)-143.5N/A-96.1440.80.13N/A-2.17-1.084.33-3.28
Working Capital Days
Receivable Days4665.60149.2054.90181.2084.70168.5011.90043.30
Inventory Days2723.4089.4030.40119.9084.70430.40293.40257.10312.40
Payable Days0.500.302.701.901931.7088.104.103.203.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Darshan Orna Ltd FAQs

The current trading price of Darshan Orna on 05-Jun-2026 09:47 is ₹2.37.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Darshan Orna stood at ₹23.31 Cr

The latest P/E ratio of Darshan Orna as of 04-Jun-2026 is 40.62.

The latest P/B ratio of Darshan Orna as of 04-Jun-2026 is 0.66.

The 52-week high of Darshan Orna is ₹3.61 and the 52-week low is ₹2.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Darshan Orna is ₹54.57 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Darshan Orna Ltd is a below average quality company.

The key valuation ratios of Darshan Orna Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Darshan Orna Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Darshan Orna Ltd

The company was originally incorporated at Ahmedabad as “Darshan Orna Private Limited” on January 20, 2011 under the provisions of the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. The company was converted in to a Public Limited Company and consequently the name was changed to “Darshan Orna Limited” vide fresh certificate of incorporation dated May 29, 2015  issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli.

The company is integrated as a Wholesaler of Jewellery & Ornaments. Apart from being a wholesaler, the company is also into trading business of silver and distributor of readymade gold & silver Jewellery & Ornaments. The company’s portfolio of products includes gold and silver jewellery with or without studded precious and semi-precious stones. Its Jewelries and ornaments are designed keeping in mind the demand for the Traditional, Modern & Indo-Western jewellery & ornaments in India.

With regional diversity of tastes and preferences, the company has diverse portfolio of Ornaments and Jewellery to suit the taste and preferences of one & all. Its portfolio comprises of 20% Traditional Jewellery, 40% of Modern Jewellery & 40% of Indo-Western Jewellery. Its gold & silver traditional jewelries & ornaments are either made with kundan, gem stones, American diamonds etc or just plain gold or silver.

The company’s products have presence across different price points and cater to customers across high-end, mid-market and value market segments. Its jewelries are sold only to the jewellery retailers within Ahmedabad. Owing to the relationship it has built with its clients, customization of the jewellery, the quality, design & pattern of its jewelries, its portfolio of clients over the 4 years has increased from 63 to 102.

Key events and milestones

  • 20.01.2011: Incorporation of Darshan Orna Private Limited.
  • 31.03.2012: Increase in Authorized Share capital from Rs 1,00,000 to Rs 3,50,000.
  • 31.03.2012: Allotment of 15,000 Equity Shares.
  • 31.03.2013: Increase in Authorized Share capital from Rs 3,50,000 to Rs 4,60,000.
  • 31.03.2013: Allotment of 21,000 Equity Shares.
  • 09.03.2015: Increase in Authorized Share capital from Rs 4,60,000 to 75,00,000.
  • 31.03.2015: Conversion of Loan amount Rs. 100.33 Lakhs into 1,54,358 equity shares.
  • 31.03.2015: Conversion of Loan (against purchase of goods i.e., other than cash) amount Rs 209.63 Lakhs into 3,22,518 equity shares.
  • 29.05.2015: Converted to Public Limited.
  • 05.08.2015: Increase in Authorized Share capital from Rs 75,00,000 to Rs 3,40,00,000.
  • 05.08.2015: Allotment of 28,75,818 Bonus Shares out of free reserves.
  • 03.09.2015: Increase in Authorized Share capital from Rs 3,40,00,000 to Rs 4,50,00,000.
  • 11.09.2015: Conversion of Loan amount Rs. 71.50 Lakhs into 1,10,000 equity shares.
  • 07.12.2015: Increase in Authorized Share capital from Rs 4,50,00,000 to Rs 4,70,00,000.
  • 24.02.2016: Increase in Authorized Share capital from Rs 4,70,00,000 to Rs 4,80,00,000.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×