SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Divinus Fabrics Ltd (538432)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538432 NSE: Trading | Small Cap | Divinus Fabrics Share Price

₹6.20 0.00 (0.00%)

As on 13-Dec'21 18:01

Divinus Fabrics Ltd (538432)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538432 NSE: Trading | Small Cap | Divinus Fabrics Share Price

₹6.20 0.00 (0.00%)

As on 13-Dec'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹6.2
52-Week Low / High
₹6 / 7
TTM EPS
₹0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹11
P/E Ratio
32.90
Industry PE
36.9
Price to Book (P/B)
0.57
Price to Sales (P/S)
0.00
EV/EBITDA
22.62
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.73%
Return on Capital Employed (ROCE)
0.99%
Return on Assets (ROA)
0.72%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
100%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹6.20 / 550.00

Divinus Fabrics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 1.3%0.7%0.4%5.3%6.9%1.8%0.8%1%0.6%1%-
Value Creation
Index
-0.9-1.0-1.0-0.6-0.5-0.9-0.9-0.9-1.0-0.9-

Growth Parameters

Sales 000.30.44.653.33.8100
Sales YoY Gr.--50%2,700%50%990.5%9.8%-35.2%17.2%-72.8%-100%-
Adj EPS 00.100.40.30.10.10.10.10.10.2
YoY Gr.-150%-40%1133.3%-32.4%-52%-50%33.3%-37.5%60%-
BVPS (₹) 9.9101010.110.510.610.710.710.810.911
Adj Net
Profit
00000.10.100000
Cash Flow from Ops. 0.2-0.3-00.1-0.3-0.50.40.4-0.4-0.1-
Debt/CF from Ops. 00000-0.80.70.700-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS 16.7%-20.4%10.1%60%
BVPS1%0.7%0.6%0.7%
Share Price -34.3% -7.8% - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
0.20.60.33.74.31.10.60.70.40.71.7
Op. Profit
Mgn %
7.614.80.16.23.20.4-2.6-3.2-12.20NAN
Net Profit
Mgn %
624.20.64.32.41.10.80.92.10INF
Debt to
Equity
000000.10.10.100-
Working Cap
Days
09,2696874382143394824431,66500
Cash Conv.
Cycle
09,20558041453711144812600

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales0.020.010.280.424.585.033.263.821.040
Operating Expenses + 0.020.010.280.404.435.023.353.941.160.14
Manufacturing Costs00000.080.040.030.040.010
Material Costs000.270.383.804.512.923.450.920
Employee Cost 0.01000.010.180.120.140.160.140.05
Other Costs 0.010.010.010.010.370.350.260.290.100.10
Operating Profit 0000.030.150.02-0.08-0.12-0.13-0.14
Operating Profit Margin (%) 7.6%14.8%0.0%6.2%3.2%0.3%-2.6%-3.2%-12.2%-
Other Income + 0.010000.030.070.120.170.160.19
Exceptional Items 0000000000
Interest 000000.010000
Depreciation 0000000000
Profit Before Tax 0.01000.030.180.080.040.050.030.05
Tax 0000.010.070.030.010.020.010.01
Profit After Tax 0000.020.110.050.030.030.020.04
PAT Margin (%) 22.2%24.2%0.6%4.3%2.4%1.1%0.8%0.9%2.1%-
Adjusted EPS (₹)0.10.10.00.40.30.10.10.10.10.1
Dividend Payout Ratio (%)0%0%0%67.90%0%0%0%0%0%0%

Valuation of Divinus Fabrics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 0.490.490.490.504.674.724.754.784.804.84
Share Capital 0.250.250.250.254.464.464.464.464.464.46
Reserves 0.240.240.250.250.210.260.290.320.350.38
Debt +000000.360.280.2800
Long Term Debt000000.360000
Short Term Debt0000000.280.2800
Minority Interest0000000000
Trade Payables000.0700.350.060000.01
Others Liabilities 000.010.020.070.070.020.020.020.02
Total Liabilities 0.490.500.570.525.095.215.065.094.824.87

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0.400.010.010000000
Inventories00.1500.151.1900000
Trade Receivables0.080.330.560.3001.350.760.230.480.42
Cash Equivalents 0.010.0100.070.160.800.840.040.420.34
Others Assets 00003.743.073.454.823.924.11
Total Assets 0.490.500.570.525.095.215.065.094.824.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 0.18-0.25-00.08-0.26-0.470.380.39-0.39-0.10
PBT 0.01000.030.180.080.040.050.030.05
Adjustment -0-00-0-0.03-0.07-0.12-0.17-0.16-0.19
Changes in Working Capital 0.18-0.25-0.010.06-0.34-0.410.50.53-0.250.06
Tax Paid 00-0-0.01-0.07-0.07-0.03-0.01-0.02-0.01
Cash Flow From Investing Activity + -0.180.25-00-3.711.11-0.34-1.200.780.02
Capex 0000000000
Net Investments -0.180.25-00000000
Others 0000-3.711.11-0.34-1.200.780.02
Cash Flow From Financing Activity + 00-0-0.014.0600000
Net Proceeds from Shares 00004.0600000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0-0000000
Dividend Paid 000-0.01000000
Others 0000000000
Net Cash Flow 0-0-0.010.070.090.630.05-0.810.38-0.08

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.880.550.343.684.321.140.580.710.440.73
ROCE (%)1.330.670.365.326.911.780.80.970.590.99
Asset Turnover Ratio0.040.020.520.771.630.980.640.750.210
PAT to CFO Conversion(x)N/AN/AN/A4-2.36-9.412.6713-19.5-2.5
Working Capital Days
Receivable Days1,428.706,739.80587.70373.30097.80118.1047.601260
Inventory Days04,932.400130.2053.3000000
Payable Days0047.30033.4016.603.90000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Divinus Fabrics Ltd FAQs

The current trading price of Divinus Fabrics on 13-Dec-2021 18:01 is ₹6.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Divinus Fabrics stood at ₹2.76 Cr

The latest P/E ratio of Divinus Fabrics as of 12-Dec-2021 is 32.90.

The latest P/B ratio of Divinus Fabrics as of 12-Dec-2021 is 0.57.

The 52-week high of Divinus Fabrics is ₹6.84 and the 52-week low is ₹6.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Divinus Fabrics is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Divinus Fabrics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Divinus Fabrics Ltd

Divinus Fabrics Limited is a Company domiciled and incorporated in India under the Companies Act, 1956 and is in the business of trading of fabrics etc. The company was formerly known as Avishkar Finance Company Limited and changed its name to Divinus fabrics Limited in 2013.

Business area of the company

The company is engaged into the business of trading of Fabrics. 

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: