SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dorcas Market Makers Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

Dorcas Market Makers Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
2.36%
Current Price
₹0
Return on Equity (ROE)
2.23%
Return on Assets (ROA)
0.83%
Operating Profit Margin
1.5%
Net Profit Margin
0.27%
Gross Profit Margin
1.5%
Book Value per Share
₹0
Sales Growth (YoY)
24.06%
Sales Growth (3 Years)
-14.88%
Operating Profit Growth (1 Year)
39.82%
Operating Profit Growth (3 Years)
16.09%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
39.06%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Dorcas Market Makers Ltd.

Based on:

M-Cap below 100cr DeciZen not available

Dorcas Market Makers Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 21%47.2%55.5%41.6%3%-26.4%-21%2.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1221311501561728985.3106106
Sales YoY Gr.-7.2%14.7%4.1%9.7%-48.1%-4.2%24.1%-
Adj EPS 100.2486.1382.8350.5-21.3-259.7-193.118.80
YoY Gr.-385.3%-21.3%-8.4%-106.1%NANANA-
BVPS (₹) 397.51,164.9954.11,228.5677.3730.7832.7851.50
Adj Net
Profit
0.83.75.75.3-0.3-3.9-2.90.30
Cash Flow from Ops. 1.72.65.812.70000-
Debt/CF from Ops. 4.72.30.80.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.8%-14.9%24.1%
Adj EPS NA-45.3%NANA
BVPSNA-2.3%7.9%2.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
14.552.149.232.1-1.7-23.1-212.20
Op. Profit
Mgn %
2.15.16.75.70.6-51.31.5NAN
Net Profit
Mgn %
0.62.93.83.4-0.2-4.4-3.40.30
Debt to
Equity
2.50.70.30.10.60.70.30.1-
Working Cap
Days
044405054109108810
Cash Conv.
Cycle
0-482-0111-3,4600

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 25.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Dorcas Market Makers Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales122.16131.01150.27156.36171.5388.9685.27105.79
Operating Expenses + 119.65124.41140.28147.94170.5293.4384.14104.21
Manufacturing Costs0.072.723.290.460.420.401.810
Material Costs83.4883.2093.2297.67124.4764.2958.350
Employee Cost 2.963.545.395.396.974.924.600
Other Costs 33.1534.9538.3844.4338.6523.8219.39104.21
Operating Profit 2.516.609.988.421.01-4.471.131.58
Operating Profit Margin (%) 2.1%5.0%6.6%5.4%0.6%-5.0%1.3%1.5%
Other Income + 0.860.660.911.321.071.380.780
Exceptional Items 00000000
Interest 0.770.710.360.220.240.440.210
Depreciation 1.111.161.401.641.541.495.481.22
Profit Before Tax 1.505.399.147.880.31-5.02-3.780.36
Tax 0.741.663.362.860.20-1.63-1.120.08
Profit After Tax 0.763.725.785.020.10-3.39-2.660.28
PAT Margin (%) 0.6%2.8%3.8%3.2%0.1%-3.8%-3.1%0.3%
Adjusted EPS (₹)99.0483.7385.1334.77.0-225.0-177.018.8
Dividend Payout Ratio (%)0%2%8%15%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 5.338.9714.3118.4318.5315.1512.4912.77
Share Capital 0.080.080.150.150.150.150.150.15
Reserves 5.268.8914.1618.2818.381512.3412.62
Debt +7.726.044.851.336.377.233.301.63
Long Term Debt7.726.044.851.336.377.233.301.63
Short Term Debt00000000
Minority Interest00000000
Trade Payables15.803.913.389.959.174.8213.3810.01
Others Liabilities 3.326.9913.4815.8015.4411.167.267.07
Total Liabilities 32.1825.9136.0345.5049.5238.3536.4331.49

Fixed Assets

Net Fixed Assets +10.8210.7512.649.298.736.265.064.26
Gross Block13.3714.4017.0815.1516.1214.9314.9615.38
Accumulated Depreciation2.553.654.445.867.398.669.9011.12
CWIP 0.010000000
Investments 003.157.391.0803.252.02
Inventories8.795.206.986.837.906.356.299.28
Trade Receivables3.881.050.861.923.132.993.272.29
Cash Equivalents 0.691.800.995.553.652.223.413.03
Others Assets 8.017.1111.4114.5325.0220.5315.1610.62
Total Assets 32.1825.9136.0345.5049.5238.3536.4331.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + 1.662.615.7912.6800
PBT 1.505.399.147.8800
Adjustment 0.581.641.041.3600
Changes in Working Capital -0.3-4.36-2.083.4600
Tax Paid -0.13-0.06-2.32-0.0500
Cash Flow From Investing Activity + -1.40-0.86-5.73-4.3200
Capex -1.78-1.08-3.27-0.5700
Net Investments 00-3.15-43.9000
Others 0.380.220.6840.1500
Cash Flow From Financing Activity + -0.77-0.64-0.87-3.8100
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -0.77-0.71-0.36-0.2200
Dividend Paid 00.07-0.51-0.0600
Others 000-3.5300
Net Cash Flow -0.501.11-0.814.5600

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)24.961.9249.6230.670.73-32.07-22.652.23
ROCE (%)2147.1655.4841.643.01-26.35-212.36
Asset Turnover Ratio3.84.514.853.843.612.022.283.11
PAT to CFO Conversion(x)2.180.712.530N/AN/A0
Working Capital Days
Receivable Days127235131310
Inventory Days2619151616292727
Payable Days694314252840570

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dorcas Market Makers Ltd. - (Amalgamated) FAQs

The current trading price of Dorcas Market Makers Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dorcas Market Makers Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Dorcas Market Makers Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dorcas Market Makers Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Dorcas Market Makers Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dorcas Market Makers Ltd. is ₹106 ( Cr.) .

About Dorcas Market Makers Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×