SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dynamic Services & Security Ltd (DYNAMIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DYNAMIC Trading | Small Cap | Dynamic Services Share Price

BSE Share Price
Not Listed

Dynamic Services & Security Ltd (DYNAMIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DYNAMIC Trading | Small Cap | Dynamic Services Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹425 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹11.9
TTM Sales
₹315 Cr.
Book Value per Share
₹69.7
P/E Ratio
15.18
Lower than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
2.59
Higher than its 5-year historical median
Price to Sales (P/S)
1.35
Lower than its 5-year historical median
EV/EBITDA
10.37
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.23%
Outperforms industry median
Return on Capital Employed (ROCE)
14.55%
Outperforms industry median
Return on Assets (ROA)
6.98%
Operating Profit Margin
15.3%
Net Profit Margin
8.04%
Gross Profit Margin
11.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.36%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
43.69%
Asset Quality
Promoter Holding
59.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹140 Cr.
Equity
₹23.5 Cr.
Face Value
₹10
All Time Low / High
- / -

Dynamic Services & Security stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Dynamic Services & Security Ltd a good quality company?
Dynamic Services & Security Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dynamic Services & Security Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dynamic Services & Security Ltd vs industry peers?
Dynamic Services & Security Ltd revenue CAGR is 218.08%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dynamic Services & Security Ltd?
Promoters hold 59.83% of the Dynamic Services & Security Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dynamic Services & Security Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 70.02% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynamic Services & Security Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0.1%8.7%9.1%21%17.1%14.6%-
Value Creation
Index
-1.0-1.0-0.4-0.40.50.20.0-

Growth Parameters

Sales 0.40.57071.573.1104153315
Sales YoY Gr.-9.3%14,802.1%2.1%2.3%42.8%46.5%-
Adj EPS 8.615.31,038.61.62.46.25.311.9
YoY Gr.-78.1%6706.2%-99.9%50%159.6%-15.7%-
BVPS (₹) 3.81,1682,206.633.740.947.457.869.7
Adj Net
Profit
0012.23.28.612.328
Cash Flow from Ops. -18.6-10.15.3-25.718.8-12.75.2-
Debt/CF from Ops. -1.7-5.39.2-0.91-215.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA218.1%28.9%46.5%
Adj EPS NA-19.2%48.6%-15.7%
BVPSNA-45.2%19.7%22%
Share Price - - 74.5% 21.1%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
69.92.661.69.16.412.711.418.7
Op. Profit
Mgn %
1.55.15.77.27.814.515.3NAN
Net Profit
Mgn %
23.31.534.48.28.18.9
Debt to
Equity
8213.545.822.40.50.30.40.6-
Working Cap
Days
039,8413023634053002900
Cash Conv.
Cycle
013,43610117916982810

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00707273104153
Operating Expenses + 0066666789130
Manufacturing Costs00202356
Material Costs005454506539
Employee Cost 00810121526
Other Costs 0012369
Operating Profit 004561523
Operating Profit Margin (%) 1.5%5.0%5.7%7.2%7.8%14.5%15.2%
Other Income + 00111000
Exceptional Items 0000000
Interest 0033336
Depreciation 0000000
Profit Before Tax 0013121217
Tax 0001245
Profit After Tax 001210912
PAT Margin (%) 2.0%3.3%1.5%3.0%13.2%8.2%8.0%
Adjusted EPS (₹)0.10.210.31.67.26.25.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Dynamic Services - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 012465565136
Share Capital 00014141424
Reserves 012324251112
Debt +31534923172469
Long Term Debt21302686520
Short Term Debt10242316111949
Minority Interest0000000
Trade Payables112417249811
Others Liabilities 633462020
Total Liabilities 4882719787117236

Fixed Assets

Net Fixed Assets +1111113
Gross Block1111224
Accumulated Depreciation0001111
CWIP 00002412
Investments 001121465
Inventories0113227
Trade Receivables34394070303348
Cash Equivalents 7191577110
Others Assets 6211315426291
Total Assets 4882719787117236

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -19-105-2619-135
PBT 0013121217
Adjustment 0143335
Changes in Working Capital -19-110-314-23-16
Tax Paid -0-0-000-4-1
Cash Flow From Investing Activity + -50-3-1-11-14-100
Capex -1-00-0-3-2-10
Net Investments -00-1-1-9-12-90
Others -4-0-20000
Cash Flow From Financing Activity + 3123-720-82094
Net Proceeds from Shares 0004101644
Net Proceeds from Borrowing 218-3-2-2-115
Interest Paid 00-3-3-3-3-5
Dividend Paid 0000000
Others 914-1-17-3840
Net Cash Flow 713-5-7-0-7-0

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A2.661.559.0519.2114.2312.23
ROCE (%)N/A0.058.699.1221.0117.1214.55
Asset Turnover Ratio0.010.010.920.850.81.030.87
PAT to CFO Conversion(x)N/AN/A5-131.9-1.440.42
Working Capital Days
Receivable Days00206.70281.10250.50109.6096.10
Inventory Days398.10488.605.9010.3011.907.9011.20
Payable Days00136.40138.20120.7045.7086

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dynamic Services & Security Ltd FAQs

The current trading price of Dynamic Services on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dynamic Services stood at ₹425.3 Cr

The latest P/E ratio of Dynamic Services as of 31-Dec-1969 is 15.18.

The latest P/B ratio of Dynamic Services as of 31-Dec-1969 is 2.59.

The 52-week high of Dynamic Services is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Services is ₹315 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dynamic Services & Security Ltd is a below average quality company.

The key valuation ratios of Dynamic Services & Security Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dynamic Services & Security Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Dynamic Services & Security Ltd

Dynamic Services & Security was founded in 2001 with intense focus on pioneering Security Guarding and Manpower Solutions. Over the years, the company has continuously built its capability in different service sectors acquiring trust of celebrated government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology. The company provides mechanized cleaning, catering, housekeeping, conservancy service, security service, catering services & manpower supply to reputed govt. organizations & corporate sectors. The company’s clients include Retail Field Players, Manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centers, Small & Medium sized industries as well as single users.

The company has a team of young, energetic & self-motivated persons with extensive experience in Cleaning, Housekeeping, Catering, Security Service & Man Power Supply. It focuses on operating models that integrate functions of customers, suppliers and end users. The company is an ISO 9001:2015 (Quality Management System) and ISO 45001:2018 (Occupational Health & Safety Management System) certified organisation. 

Business area of the company

The company offers manpower solution services in the field of Mechanized cleaning, catering, housekeeping, security, logistics, contractual services, and other services. It provides Guarding/Custoridal services, integrated facility management, and digitalization services. The company offers a comprehensive range of customized services in both the public and private segments to meet customers' requirements.

Services & Solutions

  • Guarding / Custodial Services
  • Integrated Facilities Management
  • Solar and service
  • Service-IT & ITES
  • Web Development
  • Digitalization

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: