Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dynamic Services & Security Ltd (DYNAMIC)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DYNAMIC Trading | Small Cap | Dynamic Services Share Price
BSE Share Price
Not Listed
Not Listed
Dynamic Services & Security Ltd (DYNAMIC)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DYNAMIC Trading | Small Cap | Dynamic Services Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹318 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹18.4
TTM Sales
₹491 Cr.
Book Value per Share
₹127.5
P/E Ratio
7.36
Lower than its 5-year historical median
Industry PE
38.9
Price to Book (P/B)
1.06
Lower than its 5-year historical median
Price to Sales (P/S)
0.65
Lower than its 5-year historical median
EV/EBITDA
5.28
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.18%
Outperforms industry median
Return on Capital Employed (ROCE)
19.32%
Outperforms industry median
Return on Assets (ROA)
7.59%
Operating Profit Margin
14.4%
Net Profit Margin
7.53%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.51%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
129.95%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
126.48%
Asset Quality
Promoter Holding
59.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹276 Cr.
Equity
₹23.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Dynamic Services & Security Ltd a good quality company?
Dynamic Services & Security Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dynamic Services & Security Ltd performance compare with that of its Peers?
Revenue growth of Dynamic Services & Security Ltd vs industry peers?
Dynamic Services & Security Ltd revenue CAGR is 56.62%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Dynamic Services & Security Ltd?
Promoters hold 59.83% of the Dynamic Services & Security Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dynamic Services & Security Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -1.97% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynamic Services & Security Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0.1% | 8.7% | 9.1% | 21% | 17.1% | 14.6% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -0.4 | -0.4 | 0.5 | 0.2 | 0.0 | - |
Growth Parameters ⓘ |
||||||||
| Sales ⓘ | 0.4 | 0.5 | 70 | 71.5 | 73.1 | 104 | 153 | 315 |
| Sales YoY Gr. | - | 9.3% | 14,802.1% | 2.1% | 2.3% | 42.8% | 46.5% | - |
| Adj EPS ⓘ | 8.6 | 15.3 | 1,038.6 | 1.6 | 2.4 | 6.2 | 5.3 | 11.9 |
| YoY Gr. | - | 78.1% | 6706.2% | -99.9% | 50% | 159.6% | -15.7% | - |
| BVPS (₹) ⓘ | 3.8 | 1,168 | 2,206.6 | 33.7 | 40.9 | 47.4 | 57.8 | 69.7 |
| Adj Net Profit ⓘ | 0 | 0 | 1 | 2.2 | 3.2 | 8.6 | 12.3 | 28 |
| Cash Flow from Ops. ⓘ | -18.6 | -10.1 | 5.3 | -25.7 | 18.8 | -12.7 | 5.2 | - |
| Debt/CF from Ops. ⓘ | -1.7 | -5.3 | 9.2 | -0.9 | 1 | -2 | 15.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 218.1% | 28.9% | 46.5% | ||||
| Adj EPS ⓘ | NA | -19.2% | 48.6% | -15.7% | ||||
| BVPSⓘ | NA | -45.2% | 19.7% | 22% | ||||
| Share Price | - | - | -2% | 13.6% | ||||
Key Financial Parameters ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 69.9 | 2.6 | 61.6 | 9.1 | 6.4 | 12.7 | 11.4 | 18.7 |
| Op. Profit Mgn % ⓘ | 1.5 | 5.1 | 5.7 | 7.2 | 7.8 | 14.5 | 15.3 | NAN |
| Net Profit Mgn % ⓘ | 2 | 3.3 | 1.5 | 3 | 4.4 | 8.2 | 8.1 | 8.9 |
| Debt to Equity ⓘ | 8213.5 | 45.8 | 22.4 | 0.5 | 0.3 | 0.4 | 0.6 | - |
| Working Cap Days ⓘ | 0 | 39,841 | 302 | 363 | 405 | 300 | 290 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 13,436 | 101 | 179 | 169 | 82 | 81 | 0 |
Valuation of Dynamic Services - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|
| Sales | 72 | 82 | 119 | 275 |
| Operating Expenses ⓘ + | 66 | 75 | 102 | 235 |
| Operating Profit ⓘ | 5 | 7 | 17 | 40 |
| Operating Profit Margin (%) | 7.2% | 8.1% | 14.4% | 14.4% |
| Other Income ⓘ + | 1 | 10 | 0 | 2 |
| Interest ⓘ | 3 | 3 | 4 | 10 |
| Depreciation ⓘ | 0 | 0 | 0 | 1 |
| Profit Before Tax ⓘ | 3 | 13 | 13 | 31 |
| Tax ⓘ | 1 | 3 | 4 | 10 |
| Profit After Tax | 2 | 10 | 9 | 21 |
| PAT Margin (%) | 3.0% | 12.5% | 7.7% | 7.5% |
| Adjusted EPS (₹) | 1.6 | 7.5 | 6.5 | 7.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 46 | 69 | 70 | 186 | |||||||
| Debt + | 23 | 18 | 32 | 107 | |||||||
| Minority Interest | 0 | 0 | 20 | 50 | |||||||
| Trade Payables | 24 | 11 | 9 | 14 | |||||||
| Others Liabilities ⓘ | 4 | 7 | 24 | 32 | |||||||
| Total Liabilities ⓘ | 97 | 104 | 157 | 389 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1 | 5 | 3 | 39 | |||||||
| CWIP ⓘ | 0 | 4 | 17 | 32 | |||||||
| Investments ⓘ | 7 | 0 | 0 | 6 | |||||||
| Inventories | 3 | 5 | 13 | 28 | |||||||
| Trade Receivables | 70 | 31 | 35 | 90 | |||||||
| Cash Equivalents | 7 | 8 | 1 | 11 | |||||||
| Others Assets ⓘ | 9 | 52 | 87 | 183 | |||||||
| Total Assets ⓘ | 97 | 104 | 157 | 389 | |||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -26 | 22 | -35 | 21 |
| Cash Flow From Investing Activity ⓘ + | -1 | -15 | -12 | -149 |
| Cash Flow From Financing Activity ⓘ + | 20 | -6 | 40 | 128 |
| Net Cash Flow ⓘ | -7 | 1 | -7 | -0 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.74 | 17.85 | 13.15 | 16.18 | ||||||
| ROCE (%) | 7.97 | 20.18 | 16.53 | 19.32 | ||||||
| Asset Turnover Ratio | 0.74 | 0.81 | 0.91 | 1.01 | ||||||
| PAT to CFO Conversion(x) | -13 | 2.2 | -3.89 | 1 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 358.30 | 225.70 | 101.20 | 82.80 | ||||||
| Inventory Days | 13 | 17.20 | 27.90 | 27.30 | ||||||
| Payable Days | 162.70 | 112.40 | 48.10 | 32.20 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dynamic Services & Security Ltd FAQs
The current trading price of Dynamic Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dynamic Services stood at ₹317.7 Cr
The latest P/E ratio of Dynamic Services as of 31-Dec-1969 is 11.34.
The latest P/B ratio of Dynamic Services as of 31-Dec-1969 is 1.94.
The 52-week high of Dynamic Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Services is ₹315 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dynamic Services & Security Ltd is a below average quality company.
The key valuation ratios of Dynamic Services & Security Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynamic Services & Security Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Dynamic Services & Security Ltd
Dynamic Services & Security was founded in 2001 with intense focus on pioneering Security Guarding and Manpower Solutions. Over the years, the company has continuously built its capability in different service sectors acquiring trust of celebrated government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology. The company provides mechanized cleaning, catering, housekeeping, conservancy service, security service, catering services & manpower supply to reputed govt. organizations & corporate sectors. The company’s clients include Retail Field Players, Manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centers, Small & Medium sized industries as well as single users.
The company has a team of young, energetic & self-motivated persons with extensive experience in Cleaning, Housekeeping, Catering, Security Service & Man Power Supply. It focuses on operating models that integrate functions of customers, suppliers and end users. The company is an ISO 9001:2015 (Quality Management System) and ISO 45001:2018 (Occupational Health & Safety Management System) certified organisation.
Business area of the company
The company offers manpower solution services in the field of Mechanized cleaning, catering, housekeeping, security, logistics, contractual services, and other services. It provides Guarding/Custoridal services, integrated facility management, and digitalization services. The company offers a comprehensive range of customized services in both the public and private segments to meet customers' requirements.
Services & Solutions
- Guarding / Custodial Services
- Integrated Facilities Management
- Solar and service
- Service-IT & ITES
- Web Development
- Digitalization
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
