MoneyWorks4Me

ELF Trading & Chemicals Mfg. Ltd (504387)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504387 NSE: Trading | Small Cap | ELF Tradg. & Chem Share Price

BSE Share Price
Not Listed

ELF Trading & Chemicals Mfg. Ltd (504387)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504387 NSE: Trading | Small Cap | ELF Tradg. & Chem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹26 / 26
TTM EPS
₹13.6
TTM Sales
₹1.3 Cr.
Book Value per Share
₹139.1
P/E Ratio
1.88
Industry PE
39.4
Price to Book (P/B)
0.18
Price to Sales (P/S)
0.37
EV/EBITDA
0.59
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
10.10%
Return on Capital Employed (ROCE)
11.00%
Return on Assets (ROA)
9.34%
Operating Profit Margin
-15.9%
Net Profit Margin
19.66%
Gross Profit Margin
23.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
252.57%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
23.81%
Asset Quality
Promoter Holding
73.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹0.2 Cr.
Face Value
₹10
All Time Low / High
₹25.70 / 27.20

ELF Trading & Chemicals Mfg. stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ20.4%7.3%7.4%18.1%10.4%13.5%19.9%18.8%21.2%18.7%-

Growth Parameters ⓘ

Sales ⓘ0.51.31.30.81.11.82.62.62.79.610
Sales YoY Gr.-184.4%1.6%-36.2%31.3%62.4%44.6%3.1%3%252.6%-
Adj EPS ⓘ5.72.37.324.619.22944.349.968.173.373.2
YoY Gr.--60%221.2%236.9%-22%51.2%53%12.7%36.4%7.6%-
BVPS (₹) ⓘ31.730.798.9163.8177.1200242.1289.6354.6427.8354.6
Adj Net
Profit ⓘ
0.30.10.10.50.40.50.80.91.31.41
Cash Flow from Ops. ⓘ0-0.1-0.1-0-0.5-0.1-0.2-0.1-0.4-0.7-
Debt/CF from Ops. ⓘ0000000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ40.5%54.5%55.3%252.6%
Adj EPS ⓘ32.9%30.8%18.3%7.6%
BVPSⓘ33.6%19.3%20.9%20.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ
18.57.37.418.79.913.62018.821.118.718.7
Op. Profit
Mgn % ⓘ
-7.6-2.3-15.6-9.6-12.7-5.6-4.1-6.4-5.7-3.8-3.7
Net Profit
Mgn % ⓘ
76.510.610.555.43330.632.435.446.914.314.5
Debt to
Equity ⓘ
00000000000
Working Cap
Days ⓘ
203463542104774039513391
Cash Conv.
Cycle ⓘ
38119-564543035472483

Valuation of ELF Tradg. & Chem - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales2.531.480.942.161.230.451.281.30
Operating Expenses ⓘ + 2.531.501.012.231.250.491.321.51
Manufacturing Costs000.020.020.03000.01
Material Costs2.491.460.932.111.190.441.271.29
Employee Cost 00000000
Other Costs ⓘ 0.030.040.060.100.040.040.040.21
Operating Profit ⓘ 0-0.03-0.07-0.07-0.02-0.04-0.03-0.21
Operating Profit Margin (%) 0.1%-1.8%-7.7%-3.3%-1.8%-9.2%-2.6%-16.2%
Other Income ⓘ + 0.140.160.190.250.390.580.270.51
Exceptional Items ⓘ 00000000
Interest ⓘ 00000000
Depreciation ⓘ 0.020.040.040.030.030.030.030.03
Profit Before Tax ⓘ 0.120.090.080.140.340.510.210.28
Tax ⓘ -00.010-0.030.010.0400.02
Profit After Tax 0.120.080.070.180.330.480.210.26
PAT Margin (%) 4.9%5.2%7.8%8.3%27.1%106.7%16.1%19.7%
Adjusted EPS (₹)2.11.31.23.05.67.93.413.6
Dividend Payout Ratio (%)48.80%78.50%71.90%29.20%15.70%39.50%90.80%14.70%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 1.771.771.791.912.182.442.452.60
Share Capital ⓘ 0.150.150.150.150.150.150.150.19
Reserves ⓘ 1.621.621.641.762.032.292.302.42
Debt +00000000
Long Term Debt00000000
Short Term Debt00000000
Minority Interest00000000
Trade Payables0.290.050.010.010.010.010.010.02
Others Liabilities ⓘ 0.380.400.370.400.070.050.250.14
Total Liabilities ⓘ 2.442.222.172.322.262.502.712.76

Fixed Assets

Net Fixed Assets ⓘ +0.340.300.270.240.210.190.170.17
Gross Block0.410.410.420.430.430.430.440.46
Accumulated Depreciation0.070.120.150.190.220.240.270.29
CWIP ⓘ 00000000
Investments ⓘ 1.181.181.291.451.781.972.252.21
Inventories00000000
Trade Receivables0.500.250.110.180.1000.080
Cash Equivalents 0.070.150.150.100.100.260.110.30
Others Assets ⓘ 0.340.360.340.340.070.080.090.08
Total Assets ⓘ 2.442.222.172.322.262.502.712.76
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity ⓘ + 0-0.03-0.08-0.080.010.02-0.13-0.15
PBT ⓘ 00.090.200.200.320.510.210.28
Adjustment ⓘ 0-0.11-0.21-0.21-0.34-0.55-0.24-0.49
Changes in Working Capital ⓘ 00.02-0.07-0.070.080.1-0.080.09
Tax Paid ⓘ 0-0.02-0-0-0.05-0.04-0.02-0.03
Cash Flow From Investing Activity ⓘ + 000.080.080.050.38-0.020.53
Capex 0-0000000
Net Investments 00-0.16-0.16-0.33-0.19-0.280
Others ⓘ 000.240.240.370.570.250.53
Cash Flow From Financing Activity ⓘ + 00.10-0.05-0.05-0.05-0.240-0.19
Net Proceeds from Shares ⓘ 00000000
Net Proceeds from Borrowing ⓘ 00000000
Interest Paid ⓘ 00000000
Dividend Paid ⓘ 0-0.06-0.05-0.05-0.05-0.240-0.19
Others ⓘ 00.15000000
Net Cash Flow ⓘ 00.07-0.05-0.05-00.16-0.150.19
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)6.964.324.19.7116.3220.568.4410.1
ROCE (%)6.995.034.257.8216.6122.178.4711
Asset Turnover Ratio1.040.630.430.960.540.190.490.48
PAT to CFO Conversion(x)0-0.38-1.14-0.440.030.04-0.62-0.58
Working Capital Days
Receivable Days72.7092.7069.502542.20023.700
Inventory Days00000000
Payable Days42.8043.4012.501.903.206.101.703.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ELF Trading & Chemicals Mfg. Ltd FAQs

The current trading price of ELF Tradg. & Chem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ELF Tradg. & Chem stood at ₹0.48 Cr

The latest P/E ratio of ELF Tradg. & Chem as of 31-Dec-1969 is 0.35.

The latest P/B ratio of ELF Tradg. & Chem as of 31-Dec-1969 is 0.07.

The 52-week high of ELF Tradg. & Chem is ₹25.70 and the 52-week low is ₹25.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ELF Tradg. & Chem is ₹9.59 ( Cr.) .

Data is not available for this company.

No data found

No data found

About ELF Trading & Chemicals Mfg. Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now