ELF Trading & Chemicals Mfg. Ltd - Stock Valuation and Financial Performance

BSE: 504387 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ELF Tradg. & Chem

M-Cap below 100cr DeciZen not available

ELF Trading & Chemicals Mfg. stock performance -

mw4me loader
P/E Ratio (SA):
0.35
Market Cap:
0.5 Cr.
52-wk low:
25.7
52-wk high:
25.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of ELF Tradg. & Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 18.5%7.3%7.4%18.7%9.9%13.6%20%18.8%21.2%18.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.51.31.30.81.11.82.62.62.79.610
Sales YoY Gr.-184.4%1.6%-36.2%31.3%62.4%44.6%3.1%3%252.6%-
Adj EPS 5.72.37.324.619.22944.349.968.173.373.2
YoY Gr.--60%221.2%236.9%-22%51.2%53%12.7%36.4%7.6%-
BVPS (₹) 31.730.798.9163.8177.1200242.1289.6354.6427.8354.6
Adj Net
Profit
0.30.10.10.50.40.50.80.91.31.41
Cash Flow from Ops. 0-0.1-0.10-0.5-0.1-0.2-0.1-0.4-0.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 40.5%54.5%55.3%252.6%
Adj EPS 32.9%30.8%18.3%7.6%
BVPS33.6%19.3%20.9%20.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
18.57.37.418.79.913.62018.821.118.718.7
Op. Profit
Mgn %
-7.6-2.3-15.6-9.6-12.7-5.6-4.1-6.4-5.7-3.8-3.7
Net Profit
Mgn %
76.510.610.555.43330.632.435.446.914.314.5
Debt to
Equity
00000000000
Working Cap
Days
203463542104774039513391
Cash Conv.
Cycle
38119-564543035472483

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ELF Trading & Chemicals Mfg. Ltd.

Standalone Consolidated
TTM EPS (₹) 73.2 13.6
TTM Sales (₹ Cr.) 9.6 1.3
BVPS (₹.) 354.6 139.1
Reserves (₹ Cr.) 6 2
P/BV 0.07 0.18
PE 0.35 1.88
From the Market
52 Week Low / High (₹) 25.70 / 25.70
All Time Low / High (₹) 25.70 / 27.20
Market Cap (₹ Cr.) 0.5
Equity (₹ Cr.) 0.2
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of ELF Tradg. & Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ELF Tradg. & Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0.451.281.300.831.091.772.562.642.729.59
Operating Expenses 0.481.311.510.931.231.882.672.822.879.95
Manufacturing Costs000.010000000
Material Costs0.441.271.290.821.081.762.532.622.699.49
Employee Cost 00000.020.040.050.060.050.11
Other Costs 0.040.040.210.100.120.080.080.140.130.34
Operating Profit -0.04-0.03-0.21-0.10-0.14-0.10-0.11-0.17-0.16-0.36
Operating Profit Margin (%) -8.6%-2.4%-15.9%-12.2%-12.7%-5.7%-4.1%-6.5%-5.7%-3.7%
Other Income 0.440.190.370.570.750.871.041.221.611.87
Interest 0000000000
Depreciation 0.030.030.030.020.230.230.120.110.180.14
Exceptional Items 0000000000
Profit Before Tax 0.380.140.140.450.380.540.820.931.281.37
Tax 0.0400000-0.01000
Profit After Tax 0.340.140.140.450.370.540.830.931.281.37
PAT Margin (%) 75.8%10.5%10.4%53.7%34.2%30.2%32.4%35.3%47.0%14.3%
Adjusted EPS (₹)5.62.37.223.816.325.744.449.968.273.2
Dividend Payout Ratio (%)55%139%28%8%12%8%5%4%3%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 1.901.841.853.074.223.744.535.426.648.01
Share Capital 0.150.150.190.191.090.190.190.190.190.19
Reserves 1.751.691.662.883.133.564.345.236.457.82
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables000.010.010.020.010.010.010.010.42
Others Liabilities 0.050.250.130.080.150.050.050.050.050
Total Liabilities 1.962.0923.154.383.814.595.486.708.43

Fixed Assets

Gross Block0.430.440.460.462.762.802.812.822.762.77
Accumulated Depreciation0.240.270.290.320.550.780.901.011.141.27
Net Fixed Assets0.190.170.170.152.212.021.921.811.621.49
CWIP 0000000000
Investments 1.401.671.631.401.601.391.393.381.404
Inventories0000000000
Trade Receivables00.08000.410.150.300.240.491.19
Cash Equivalents 0.220.070.131.480.070.150.970.033.161.73
Others Assets0.150.090.070.120.100.090.020.020.030.03
Total Assets 1.962.0923.154.383.814.595.486.708.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.02-0.13-0.14-0.01-0.50-0.08-0.17-0.11-0.41-0.65
PBT 0.380.140.140.450.380.540.820.931.281.37
Adjustment -0.41-0.17-0.34-0.53-0.50-0.64-0.93-1.10-1.43-1.73
Changes in Working Capital 0.1-0.080.090.05-0.370.02-0.070.06-0.26-0.29
Tax Paid -0.04-0.02-0.030.02-0.0100000
Cash Flow From Investing Activity 0.24-0.100.391.41-1.771.081.03-0.783.59-0.74
Capex 0-0.01-0.020-2.300-0.01-0.010-0.01
Net Investments -0.19-0.280.040.86-0.210.210-1.981.99-2.60
Others 0.430.190.370.550.730.871.041.211.611.87
Cash Flow From Financing Activity -0.140.08-0.19-0.040.86-1.09-0.04-0.04-0.04-0.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.240-0.19-0.04-0.04-0.19-0.04-0.04-0.04-0.05
Others 0.100.08000.90-0.900000
Net Cash Flow 0.12-0.150.051.35-1.41-0.080.82-0.933.13-1.44
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)18.377.237.3418.1211.6615.1920.0718.7721.1818.72
ROCE (%)20.47.257.3518.1310.413.4719.918.7721.1918.73
Asset Turnover Ratio0.230.630.630.320.290.430.610.530.451.27
PAT to CFO Conversion(x)0.06-0.93-1-0.02-1.35-0.15-0.2-0.12-0.32-0.47
Working Capital Days
Receivable Days024001375732374932
Inventory Days0000000000
Payable Days4135542218

ELF Trading & Chemicals Mfg. Ltd Stock News

ELF Trading & Chemicals Mfg. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ELF Tradg. & Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ELF Tradg. & Chem stood at ₹0.48.
The latest P/E ratio of ELF Tradg. & Chem as of 01-Jan-1970 05:30 is 0.35.
The latest P/B ratio of ELF Tradg. & Chem as of 01-Jan-1970 05:30 is 0.07.
The 52-week high of ELF Tradg. & Chem is ₹25.70 and the 52-week low is ₹25.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ELF Tradg. & Chem is ₹9.59 ( Cr.) .

About ELF Trading & Chemicals Mfg. Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.