SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emmsons International Ltd (532038)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532038 NSE: Trading | Small Cap | Emmsons Intl Share Price

₹2.20 0.00 (0.00%)

As on 25-Oct'21 18:01

Emmsons International Ltd (532038)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532038 NSE: Trading | Small Cap | Emmsons Intl Share Price

₹2.20 0.00 (0.00%)

As on 25-Oct'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹2.2
52-Week Low / High
₹2 / 2
TTM EPS
₹-146.7
TTM Sales
₹0 Cr.
Book Value per Share
₹-1,583.2
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-1156.22
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-3.36%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
50.44%
Pledged shares (%) of Promoter's holding (%)
52.45%
Reserves
₹-1,911 Cr.
Equity
₹12 Cr.
Face Value
₹10
All Time Low / High
₹0.95 / 155.78

Emmsons International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -37.7%-52.6%-190%0%0%0%0%0%0%0%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 3792.4000000000
Sales YoY Gr.--99.4%-100%NANANANANANANA-
Adj EPS -250.6-318.3-544.8-167-129.4-123.7-123.6-146.8-159.3-0.4-146.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -225.5-555-1,101.4-1,268.3-1,397.7-1,521.3-1,644.9-1,791.6-1,950.9-1,951.2-1,583.2
Adj Net
Profit
-301-382-654-200-155-148-148-176-191-0.4-176
Cash Flow from Ops. -127-242-5.5-14.7-1.5-0.4-0.5-0.4-0.5-0.3-
Debt/CF from Ops. -5.8-4.8-242-102.7-1112.1-4411.4-4001.8-4795.7-4306.9-9128.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price -14.3% 1.8% - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
246.781.665.814.19.78.57.88.58.508.3
Op. Profit
Mgn %
-39.1-10822.200000000NAN
Net Profit
Mgn %
-79.4-16276.800000000-INF
Debt to
Equity
-2.7-1.8-1-1-1-1-1-1-1-1-
Working Cap
Days
9021,06,800000000000
Cash Conv.
Cycle
51144,558000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales378.532.3500000000
Operating Expenses + 526.51276.11501.3936.076.800.490.531.710.650.85
Manufacturing Costs6.340.500.230.240.130.070.080.070.110.09
Material Costs434.964.5200000000
Employee Cost 5.973.441.150.770.520.200.180.210.200.22
Other Costs 79.25267.64500.0135.066.150.220.271.420.340.53
Operating Profit -147.98-273.76-501.39-36.07-6.80-0.49-0.53-1.71-0.65-0.85
Operating Profit Margin (%) -39.1%-11,668.2%--------
Other Income + 17.7412.5112.8914.380.01000.010.040.54
Exceptional Items -56.196.340.620000000
Interest 110.09139.78167.16178.14147.92147.63147.63174.20190.400
Depreciation 0.780.680.600.470.490.220.170.140.110.13
Profit Before Tax -297.31-395.36-655.64-200.30-155.20-148.33-148.32-176.03-191.12-0.43
Tax 0000000000
Profit After Tax -297.31-395.36-655.64-200.30-155.20-148.33-148.32-176.03-191.12-0.43
PAT Margin (%) -78.5%-16,851.2%--------
Adjusted EPS (₹)-247.0-329.0-546.0-167.0-129.0-123.0-123.0-146.0-159.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Emmsons Intl - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -270.52-665.77-1,321.23-1,521.43-1,676.73-1,824.98-1,973.20-2,149.19-2,340.26-2,340.64
Share Capital 12121212121212121212
Reserves -282.52-677.77-1,333.23-1,533.43-1,688.72-1,836.98-1,985.19-2,161.18-2,352.26-2,352.64
Debt +673.441,170.861,330.251,508.221,657.541,805.571,953.692,128.342,319.242,319.64
Long Term Debt84.0118.7015.9616.1117.5517.9618.4518.9019.4019.80
Short Term Debt589.431,152.161,314.291,492.111,639.991,787.611,935.242,109.442,299.842,299.84
Minority Interest0000000000
Trade Payables31.8818.412.331.151.030.520.050.100.020.09
Others Liabilities 449.5521.9631.9531.3231.5532.0632.4633.6533.8033.74
Total Liabilities 884.35545.4643.3119.2613.3913.171312.9012.7912.83

Fixed Assets

Net Fixed Assets +6.735.164.663.883.402.352.202.091.981.94
Gross Block12.6111.5211.6811.2810.909.886.746.366.095.60
Accumulated Depreciation5.896.367.017.397.507.534.544.284.113.66
CWIP 0.06000000000
Investments 11.4410.618.838.828.828.828.828.828.828.82
Inventories3.63000000000
Trade Receivables589.94000000000
Cash Equivalents 22.720.090.370.060.010.010.010.020.030.12
Others Assets 249.84529.6129.446.501.161.991.971.971.961.95
Total Assets 884.35545.4643.3119.2613.3913.171312.9012.7912.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -127.03-242.46-5.50-14.69-1.49-0.41-0.49-0.44-0.54-0.25
PBT -297.31-395.21-655.64-200.30-155.20-148.33-148.32-176.03-191.12-0.43
Adjustment 93.07211.90646.40195.53153.73147.93147.90174.36190.530.17
Changes in Working Capital 77.22-59.153.74-9.92-0.02-0-0.071.230.060.01
Tax Paid -0.01000000000
Cash Flow From Investing Activity + 21.2614.0113.5414.540000.010.05-0.06
Capex 7.36-01.040.3100000.05-0.06
Net Investments 0.62000000000
Others 13.2814.0112.5014.23000000
Cash Flow From Financing Activity + 98.35225.46-7.76-0.171.440.410.490.450.500.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -32.750-2.740.151.440.410.490.460.500.40
Interest Paid -110.09-139.78-1.87-0.3200-0-000
Dividend Paid 0000000000
Others 241.19365.24-3.14000-0000
Net Cash Flow -7.42-2.990.28-0.31-0.05-0-00.0200.09

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.39000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days539.30000000000
Inventory Days105.50000000000
Payable Days78.602,029.1000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *52.4552.4552.4552.4552.4552.4552.4552.4552.4552.45
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emmsons International Ltd FAQs

The current trading price of Emmsons Intl on 25-Oct-2021 18:01 is ₹2.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Oct-2021 the market cap of Emmsons Intl stood at ₹2.64 Cr

The latest P/E ratio of Emmsons Intl as of 24-Oct-2021 is 0.00.

The latest P/B ratio of Emmsons Intl as of 24-Oct-2021 is 0.00.

The 52-week high of Emmsons Intl is ₹2.20 and the 52-week low is ₹2.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emmsons Intl is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Emmsons International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Emmsons International Ltd

Its inception as a company dates back to a family business run by Madan Lal Monga, as a partnership firm in the year 1990 and started its international trade with Export of rice and import of Sulphur and fertilizers.

The company is engaged in the trading of commodities and has business interests in travel and tourism, too.

The company is engaged in the export of cereals like rice, sugar, wheat, steel, cotton, soya meal, metals, and other commodities. It imports sulfur, coal, palm oil and wheat. Apart from export and import, the company also deals in the segment of providing tour and travel services including booking tickets for the domestic and international traveler, visa and passport assistance. It has received IATA accreditation and has been able to secure business from some of the eminent business houses of the country.

The reins of the company are held by a team of experts from the fields of marketing, international trade and finance. With a decentralised approach to management, employees are encouraged to take on greater responsibilities, making it attract some of the best talent in the industry

The company is engaged in exports of rice, sugar, wheat, steel, cotton, soya meal, sesame seeds, iron ore, acid casein. Its imports includes sulphur, coal, pulses & peas, palm oil and wheat

Travsol business of the company includes domestic and international travel, individual and group travel, corporate and business travel and covernment travellers.

Apart from the above, the company also provides value services such as ticketing and booking options, accomodation arrangements and reservations, local transport arrangements, local information round up guided tours, visa and passport assistance, foreign exchange and money transfer

Milestones & Achievements:

  • National Export Award for excellent performance for the year 1998-1999 in Non-Basmati Rice awarded by Government of India, Ministry of Commerce & Industry given by the Prime Minister Atal Bihari Vajpayee.
  • Niryat Shree Award for outstanding performance in Non-basmati Rice for the year 1999-2000 awarded by Federation of Indian Export Organisation (FIEO)
  • Apeda Export Award for export promotion of Non-Basmati Rice for the year 1999-2000 awarded by Apeda on 20th Feb., 2001 given by Omar Farooq Abdullah, ministry of state for commerce & industry.
  • Apeda Export Award for promotion of Non-Basmati Rice for the year 2000-2001.
  • APEDA Export Award for Export Promotion, Market Development & Quality of Non-Basmati Rice on 25th Nov, 2002 for the year 2000-2001
  • APEDA Export Award for Export Promotion, Market Development & Quality of Non-Basmati Rice on 5th Nov, 2002 for the year 2001-2002 awarded by Apeda given by Shri Rajiv Pratap Rudy, Minister of State for Commerce & Industry
  • NIRYAT SHREE GOLD TROPHY for outstanding export performance in the category of Star Trading House during the year 2001-02 awarded by The Federation Of Indian Export Organisation given by M. Rafeeque Ahmed.
  • Certificate of Merit form Apeda for export performance of Non-Basmati Rice for the year 2002-2003 on 24th Dec, 2003 awarded by Apeda given by hon'ble commerce minister.
  • 2009 - The company establishes Emmsons Gulf DMCC in Dubai.
  • 2010 - The company consolidates farming business in Ukraine by creation of Emmsons Grains ltd in Cyprus.
    Awarded NIRYAT SHREE by FIEO and APEDA EXPORT AWARD-GOLD for CEREALS in the same year for the first time.
  • 2011 - Emmsons Gulf DMCC establishes a subsidiary in Singapore- Emmsons Asia PTE limited
  • 2012 - Awarded export award with Golden Trophy for wheat and other cereal sector by APEDA.
  • 2013 - The company ranked 244 in the "The Business World Real 500" and also ranked 682 under Super Rank 2012 by Business India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×