Emmsons International Ltd - Stock Valuation and Financial Performance

BSE: 532038 | NSE: | Trading | Small Cap

Emmsons Intl Share Price

2.20 0.00 0.00%
as on 25-Oct'21 18:01

DeciZen - make an informed investing decision on Emmsons Intl

M-Cap below 100cr DeciZen not available

Emmsons International stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.6 Cr.
52-wk low:
2.2
52-wk high:
2.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Emmsons International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Emmsons Intl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10%-2.9%-45.1%-58.5%-208.7%3,614.2%318.9%233.2%231.2%268.1%-
Value Creation
Index
-0.3-1.2NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5277493792.40000000
Sales YoY Gr.--51%-49.4%-99.4%-100%NANANANANA-
Adj EPS 8.5-65.9-250.6-318.3-544.8-167-129.4-123.7-123.6-146.8-146.7
YoY Gr.--871.8%NANANANANANANANA-
BVPS (₹) 88.722.3-225.5-555-1,101.4-1,268.3-1,397.7-1,521.3-1,644.9-1,791.6-1,583.2
Adj Net
Profit
10.3-79.1-301-382-654-200-155-148-148-176-176
Cash Flow from Ops. -39.6191-127-242-5.5-14.7-1.5-0.4-0.5-0.4-
Debt/CF from Ops. -14.72.6-5.8-4.8-242-102.7-1112.1-4411.4-4001.8-4795.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -237.2%NANANA
BVPS-239.6%NANANA
Share Price -25.9% -14.3% 3.1% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
9.7-118.7246.781.665.814.19.78.57.88.58.7
Op. Profit
Mgn %
5-0.7-39.1-10822.2000000NAN
Net Profit
Mgn %
0.7-10.6-79.4-16276.8000000-INF
Debt to
Equity
5.518.6-2.7-1.8-1-1-1-1-1-1-
Working Cap
Days
1844599021,06,8000000000
Cash Conv.
Cycle
8523451144,5580000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Emmsons International Ltd.

Standalone Consolidated
TTM EPS (₹) -146.7 -173.6
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -1,583.2 -2,036.2
Reserves (₹ Cr.) -1,911 -2,455
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.19 / 2.20
All Time Low / High (₹) 0.95 / 155.78
Market Cap (₹ Cr.) 2.6
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Emmsons Intl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *52.4552.4552.4552.450.000.000.0052.4552.4552.45
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emmsons Intl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,526.77748.67378.532.35000000
Operating Expenses 1,462.19754.12526.51276.11501.3936.076.800.490.531.71
Manufacturing Costs100.1039.026.340.500.230.240.130.070.080.07
Material Costs1,317.14683.22434.964.52000000
Employee Cost 6.716.915.973.441.150.770.520.200.180.21
Other Costs 38.2424.9779.25267.64500.0135.066.150.220.271.42
Operating Profit 64.58-5.45-147.98-273.76-501.39-36.07-6.80-0.49-0.53-1.71
Operating Profit Margin (%) 4.2%-0.7%-39.1%-11,668.2%------
Other Income 14.7714.7817.7412.5112.8914.380.01000.01
Interest 74.9987.59110.09139.78167.16178.14147.92147.63147.63174.20
Depreciation 0.801.140.780.680.600.470.490.220.170.14
Exceptional Items 0.300.34-56.196.340.6200000
Profit Before Tax 3.87-79.05-297.31-395.36-655.64-200.30-155.20-148.33-148.32-176.03
Tax 1.46-0.1500000000
Profit After Tax 2.41-78.90-297.31-395.36-655.64-200.30-155.20-148.33-148.32-176.03
PAT Margin (%) 0.2%-10.5%-78.5%-16,851.2%------
Adjusted EPS (₹)2.0-65.8-247.0-329.0-546.0-167.0-129.0-123.0-123.0-146.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 106.4326.79-270.52-665.77-1,321.23-1,521.43-1,676.73-1,824.98-1,973.20-2,149.19
Share Capital 12121212121212121212
Reserves 94.4414.79-282.52-677.77-1,333.23-1,533.43-1,688.72-1,836.98-1,985.19-2,161.18
Minority Interest0000000000
Debt575.91465673.441,170.861,330.251,508.221,657.541,805.571,953.692,128.34
Long Term Debt12.04116.7584.0118.7015.9616.1117.5517.9618.4518.90
Short Term Debt563.87348.25589.431,152.161,314.291,492.111,639.991,787.611,935.242,109.44
Trade Payables197.51155.4131.8818.412.331.151.030.520.050.10
Others Liabilities 24.84432.01449.5521.9631.9531.3231.5532.0632.4633.65
Total Liabilities 904.701,079.21884.35545.4643.3119.2613.3913.171312.90

Fixed Assets

Gross Block16.1816.4312.6111.5211.6811.2810.909.886.746.36
Accumulated Depreciation3.935.535.896.367.017.397.507.534.544.28
Net Fixed Assets12.2510.906.735.164.663.883.402.352.202.09
CWIP 0.250.250.060000000
Investments 11.2911.3211.4410.618.838.828.828.828.828.82
Inventories245.07215.213.630000000
Trade Receivables346.89528.55589.940000000
Cash Equivalents 23.8830.1422.720.090.370.060.010.010.010.02
Others Assets265.07282.84249.84529.6129.446.501.161.991.971.97
Total Assets 904.701,079.21884.35545.4643.3119.2613.3913.171312.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -39.64190.51-127.03-242.46-5.50-14.69-1.49-0.41-0.49-0.44
PBT 3.53-79.05-297.31-395.21-655.64-200.30-155.20-148.33-148.32-176.03
Adjustment 77.6674.6493.07211.90646.40195.53153.73147.93147.90174.36
Changes in Working Capital -116.43196.0177.22-59.153.74-9.92-0.02-0-0.071.23
Tax Paid -4.41-1.09-0.010000000
Cash Flow From Investing Activity -4.4014.2621.2614.0113.5414.540000.01
Capex -0.16-0.307.3601.040.310000.01
Net Investments 00.220.620000000
Others -4.2414.3413.2814.0112.5014.230000
Cash Flow From Financing Activity 48.44-198.5098.35225.46-7.76-0.171.440.410.490.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.69104.72-32.750-2.740.151.440.410.490.46
Interest Paid -74.99-87.59-110.09-139.78-1.87-0.320000
Dividend Paid -1.39000000000
Others 130.52-215.63241.19365.24-3.1400000
Net Cash Flow 4.406.26-7.42-2.990.28-0.31-0.05000.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.28-118.46N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)12.621.41N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.880.750.390000000
PAT to CFO Conversion(x)-16.45N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days752135390000000
Inventory Days501121060000000
Payable Days4694792,029000000

Emmsons International Ltd Stock News

Emmsons International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emmsons Intl on 25-Oct-2021 18:01 is ₹2.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Oct-2021 18:01 the market cap of Emmsons Intl stood at ₹2.64.
The latest P/E ratio of Emmsons Intl as of 25-Oct-2021 18:01 is 0.00.
The latest P/B ratio of Emmsons Intl as of 25-Oct-2021 18:01 is 0.00.
The 52-week high of Emmsons Intl is ₹2.20 and the 52-week low is ₹2.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emmsons Intl is ₹0.00 ( Cr.) .

About Emmsons International Ltd

Its inception as a company dates back to a family business run by Madan Lal Monga, as a partnership firm in the year 1990 and started its international trade with Export of rice and import of Sulphur and fertilizers.

The company is engaged in the trading of commodities and has business interests in travel and tourism, too.

The company is engaged in the export of cereals like rice, sugar, wheat, steel, cotton, soya meal, metals, and other commodities. It imports sulfur, coal, palm oil and wheat. Apart from export and import, the company also deals in the segment of providing tour and travel services including booking tickets for the domestic and international traveler, visa and passport assistance. It has received IATA accreditation and has been able to secure business from some of the eminent business houses of the country.

The reins of the company are held by a team of experts from the fields of marketing, international trade and finance. With a decentralised approach to management, employees are encouraged to take on greater responsibilities, making it attract some of the best talent in the industry

The company is engaged in exports of rice, sugar, wheat, steel, cotton, soya meal, sesame seeds, iron ore, acid casein. Its imports includes sulphur, coal, pulses & peas, palm oil and wheat

Travsol business of the company includes domestic and international travel, individual and group travel, corporate and business travel and covernment travellers.

Apart from the above, the company also provides value services such as ticketing and booking options, accomodation arrangements and reservations, local transport arrangements, local information round up guided tours, visa and passport assistance, foreign exchange and money transfer

Milestones & Achievements:

  • National Export Award for excellent performance for the year 1998-1999 in Non-Basmati Rice awarded by Government of India, Ministry of Commerce & Industry given by the Prime Minister Atal Bihari Vajpayee.
  • Niryat Shree Award for outstanding performance in Non-basmati Rice for the year 1999-2000 awarded by Federation of Indian Export Organisation (FIEO)
  • Apeda Export Award for export promotion of Non-Basmati Rice for the year 1999-2000 awarded by Apeda on 20th Feb., 2001 given by Omar Farooq Abdullah, ministry of state for commerce & industry.
  • Apeda Export Award for promotion of Non-Basmati Rice for the year 2000-2001.
  • APEDA Export Award for Export Promotion, Market Development & Quality of Non-Basmati Rice on 25th Nov, 2002 for the year 2000-2001
  • APEDA Export Award for Export Promotion, Market Development & Quality of Non-Basmati Rice on 5th Nov, 2002 for the year 2001-2002 awarded by Apeda given by Shri Rajiv Pratap Rudy, Minister of State for Commerce & Industry
  • NIRYAT SHREE GOLD TROPHY for outstanding export performance in the category of Star Trading House during the year 2001-02 awarded by The Federation Of Indian Export Organisation given by M. Rafeeque Ahmed.
  • Certificate of Merit form Apeda for export performance of Non-Basmati Rice for the year 2002-2003 on 24th Dec, 2003 awarded by Apeda given by hon'ble commerce minister.
  • 2009 - The company establishes Emmsons Gulf DMCC in Dubai.
  • 2010 - The company consolidates farming business in Ukraine by creation of Emmsons Grains ltd in Cyprus.
    Awarded NIRYAT SHREE by FIEO and APEDA EXPORT AWARD-GOLD for CEREALS in the same year for the first time.
  • 2011 - Emmsons Gulf DMCC establishes a subsidiary in Singapore- Emmsons Asia PTE limited
  • 2012 - Awarded export award with Golden Trophy for wheat and other cereal sector by APEDA.
  • 2013 - The company ranked 244 in the "The Business World Real 500" and also ranked 682 under Super Rank 2012 by Business India.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.