Everest Securities & Finance Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Everest Securiti

M-Cap below 100cr DeciZen not available

Everest Securities & Finance Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Everest Securiti:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -137.2%0.1%13.5%13.2%7.4%6%7.7%9.5%14.8%-
Value Creation
Index
-10.8-1.00.0-0.1-0.5-0.6-0.5-0.3NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01101785844981,0835484031,0021,002
Sales YoY Gr.-NA62.3%227.2%-14.8%117.8%-49.4%-26.5%148.7%-
Adj EPS -5.8-731.17,166.28,669.5-363.6-924.81,112.81,980.5-3,809.40
YoY Gr.-NANA21%-104.2%NANA78%-292.4%-
BVPS (₹) 4.234,913.142,080.550,75040,703.635,740.71,213.51,910.7-3,404.70
Adj Net
Profit
0-3.735.843.4-1.8-4.65.69.9-19.10
Cash Flow from Ops. 01.519.9-86.7-208-8546.882.3-142-
Debt/CF from Ops. 0166.525.6-5.3-2.5-8.516.216.4-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11.4%-2.6%148.7%
Adj EPS NA-184.8%NA-292.4%
BVPSNA-158.3%-145.7%-278.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-137.2-4.118.418.5-0.8-2.45.898.2805.90
Op. Profit
Mgn %
01.86223.920.9716.133.419.4NAN
Net Profit
Mgn %
0-3.320.17.4-0.4-0.412.5-1.90
Debt to
Equity
01.42.41.82.5496.1118.7-20.3-
Working Cap
Days
07441,1764475032073316372350
Cash Conv.
Cycle
0-4-1052710369-37-284-230

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Everest Securities & Finance Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,002 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -17 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 70.7

Management X-Ray of Everest Securiti:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Everest Securiti

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales0109.98178.45583.92497.541,083.43548.03402.771,001.58
Operating Expenses 0.03108.0467.77444.42462.911,036.65459.62277.29817.96
Manufacturing Costs00.010.420.0402.076.7600
Material Costs0104.0567.20444.15392.261,004.14451.32242.95798.04
Employee Cost 00.080.080.080.070.300.050.070
Other Costs 0.033.890.080.1470.5930.141.4934.2719.92
Operating Profit -0.031.95110.68139.5134.6346.7888.41125.47183.62
Operating Profit Margin (%) -1.8%62.0%23.9%7.0%4.3%16.1%31.2%18.3%
Other Income 000.0100.690.070.032.480.10
Interest 05.4759.2273.1178.4075.7483.19129.40205.54
Depreciation 000000000
Exceptional Items 000000000
Profit Before Tax -0.03-3.5351.4666.40-43.08-28.895.25-1.45-21.82
Tax 00.1315.6323.057.15-4.07-0.31-4.944.75
Profit After Tax -0.03-3.6635.8443.35-50.23-24.815.563.49-26.58
PAT Margin (%) --3.3%20.1%7.4%-10.1%-2.3%1.0%0.9%-2.7%
Adjusted EPS (₹)-5.8-731.07,167.48,669.5-10,046.4-4,962.91,112.8697.2-5,315.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 0.02176.37212.20257.35207.12182.307.8711.35-17.02
Share Capital 0.051.851.853.653.653.651.851.850.05
Reserves -0.03174.52210.35253.70203.47178.656.029.50-17.07
Minority Interest000000000
Debt0247.34507.82455.22516.66720.08756.371,347.75345.93
Long Term Debt012010000000
Short Term Debt0127.34497.82455.22516.66720.08756.371,347.75345.93
Trade Payables024.2819.670.051.132.37227.57200.330.05
Others Liabilities 02.3417.3936.8610.308.122.720.22-1.28
Total Liabilities 0.02450.32757.08749.48735.21912.87994.531,559.65327.67

Fixed Assets

Gross Block000000000
Accumulated Depreciation000000000
Net Fixed Assets000000000
CWIP 000000000
Investments 0056.1218.4185.32326.23586.08360.141.42
Inventories019.157.2538.73185.28214.122.928042.78
Trade Receivables00.0211.3452.805.368.350.070.070.21
Cash Equivalents 0.021.770.030.967.870.381.78200.0736.79
Others Assets0429.38682.34638.58451.38363.79403.69919.36246.48
Total Assets 0.02450.32757.08749.48735.21912.87994.531,559.65327.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 1.4919.86-86.69-208.03-84.9746.8082.27-142.38
PBT -3.5351.4666.40-43.08-28.895.25-1.45-21.82
Adjustment -0.79-22.18-37.79-58.58-5.8054.264.5240.57
Changes in Working Capital 6.43-0.92-99.6-142.27-49.51-9.4371.2-144.57
Tax Paid -0.63-8.50-15.7035.91-0.78-3.288.01-16.56
Cash Flow From Investing Activity -421.97-228.78210.28298.18-51.75183.99-344.291,189.39
Capex 00000000
Net Investments 0-56.12-0.02-60.44-213.09-77.2400
Others -421.97-172.66210.30358.61161.33261.23-344.291,189.39
Cash Flow From Financing Activity 422.24207.18-122.67-83.24129.24-229.40460.02-1,210.29
Net Proceeds from Shares 18001.8000-18000
Net Proceeds from Borrowing 00000000
Interest Paid -5.10-53.30-71.87-72.87-74.19-85.69-131.35-206.67
Dividend Paid 00000000
Others 247.34260.48-52.59-10.38203.4336.29591.38-1,003.62
Net Cash Flow 1.75-1.740.936.91-7.491.39198-163.29
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-137.24-4.1918.6218.68-21.97-12.986.0244.63N/A
ROCE (%)-137.240.9219.3619.484.925.7610.6112.05N/A
Asset Turnover Ratio00.490.30.780.671.310.570.321.06
PAT to CFO Conversion(x)N/AN/A-2.42-4.8N/AN/A14.8-40.8N/A
Working Capital Days
Receivable Days001220212300
Inventory Days06427148267723822
Payable Days0431198119332146

Everest Securities & Finance Ltd. - (Amalgamated) Stock News

Everest Securities & Finance Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Everest Securiti on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Everest Securiti stood at ₹0.00.
The latest P/E ratio of Everest Securiti as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Everest Securiti as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Everest Securiti is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Securiti is ₹1,002 ( Cr.) .

About Everest Securities & Finance Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.