MoneyWorks4Me

FabIndia Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | FabIndia Share Price

BSE Share Price
Not Listed

FabIndia Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | FabIndia Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Industry PE
39.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
78.31%
Return on Capital Employed (ROCE)
74.22%
Return on Assets (ROA)
25.80%
Operating Profit Margin
23.1%
Net Profit Margin
44.17%
Gross Profit Margin
23.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.52%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.51%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹14.8 Cr.
Face Value
₹1
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ22%32%16.9%26%14.2%-8.6%3.6%9.7%3.1%73%-
Value Creation
Index ⓘ
0.61.30.20.90.0-1.6-0.7-0.3NANA-

Growth Parameters ⓘ

Sales ⓘ9111,0281,0581,1391,1626599791,2981,2301,237659
Sales YoY Gr.-12.9%2.9%7.7%2%-43.3%48.5%32.6%-5.2%0.5%-
Adj EPS ⓘ5.37.57.18.44.8-6.1-1.80.5-3.48.9-7.5
YoY Gr.-42.3%-5%18.3%-43.2%-228.5%NANA-743.4%NA-
BVPS (₹) ⓘ26.842.544.851.15043.140.539.133.271.443
Adj Net
Profit ⓘ
74.410710212069-90.3-26.47.9-50.5132-111
Cash Flow from Ops. ⓘ83.712613687.220598.755.4270352225-
Debt/CF from Ops. ⓘ0.40.70.40.71.31.69.82.21.80-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ3.5%1.3%8.1%0.5%
Adj EPS ⓘ6.1%13.4%NANA
BVPSⓘ11.5%7.4%20.8%115.1%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
19.621.616.217.49.4-13.2-4.31.3-9.517.1-13.2
Op. Profit
Mgn % ⓘ
19.319.918.519.72413.520.124.320.922.3NAN
Net Profit
Mgn % ⓘ
8.210.49.610.65.9-13.7-2.70.6-4.110.7-16.9
Debt to
Equity ⓘ
0.10.20.10.10.40.30.911.30-
Working Cap
Days ⓘ
1161161261411592671891861801790
Cash Conv.
Cycle ⓘ
7878767576103686250520

Valuation of FabIndia - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0701,317.911,326.911,474.051,508.051,059.641,372.861,288.121,219.921,234.66
Operating Expenses ⓘ + 923.901,121.891,098.081,226.661,224.41950.411,144.36965.18956.12953.69
Manufacturing Costs20.1029.3736.9538.6445.3633.7147.2244.0149.9558.55
Material Costs434.25507.46497.47545.06569.37380.27509.15500.61485.68487.28
Employee Cost 160.27191.07189.82211.97233.09196.32242.29186.96166.29177.24
Other Costs ⓘ 309.29393.99373.84430.99376.59340.11345.70233.60254.20230.62
Operating Profit ⓘ 146.09196.02228.83247.39283.64109.23228.51322.93263.80280.97
Operating Profit Margin (%) 13.7%14.9%17.2%16.8%18.8%10.3%16.6%25.1%21.6%22.8%
Other Income ⓘ + 10.1613.9923.147.2716.3727.7718.317.8824.6974.80
Exceptional Items ⓘ -17.03205.46-40.970.310.040.19-8.58-11.13-55.35572.13
Interest ⓘ 11.6321.7222.3323.7276.1481.7097.33127.25136.4468.45
Depreciation ⓘ 26.7247.2152.8257.08186.41204.10199.05178.60190.75181.83
Profit Before Tax ⓘ 100.87346.54135.85174.1737.50-148.61-58.1413.85-94.18677.66
Tax ⓘ 53.52193.1052.4472.806.82-31.47-18.306.81-15.61132.33
Profit After Tax 47.36153.4483.41101.3730.68-117.14-39.847.03-78.58545.33
PAT Margin (%) 4.4%11.6%6.3%6.9%2.0%-11.1%-2.9%0.6%-6.4%44.2%
Adjusted EPS (₹)3.810.85.47.12.1-8.0-2.7-8.2-6.937.0
Dividend Payout Ratio (%)32.80%15.50%30.90%35.40%106.10%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 426.05757.07804.13872.13844.31754.59537.78455.65330.351,062.46
Share Capital ⓘ 2.372.382.392.3914.4714.7414.7914.7914.7914.79
Reserves ⓘ 423.69754.69801.74869.74829.84739.85522.99440.86315.561,047.67
Debt +33.71127.83156.10187.02411.68233.49582.25740.93617.610
Long Term Debt024.9784.8668.9858.03139.7977.61155.4700
Short Term Debt33.71102.8671.24118.04353.6593.70504.64585.46617.610
Minority Interest1.61263.21270.4298.73289.8295.94214.56174.09179.0313.25
Trade Payables53.6137.0750.0277.50142.59109.34187.48214.52109.14165.79
Others Liabilities ⓘ 106.93213.78201.60222.91777.65709.65776.14891.10986.66762.80
Total Liabilities ⓘ 621.921,398.971,482.251,658.292,466.032,103.012,298.202,476.292,222.792,004.30

Fixed Assets

Net Fixed Assets ⓘ +155.73829.27821.27928.371,516.551,371.791,398.691,530.46815.66738.19
Gross Block273.85973.131,009.961,161.961,921.941,914.042,064.122,358.991,494.041,499.23
Accumulated Depreciation118.11143.86188.69233.59405.39542.25665.42828.53678.38761.04
CWIP ⓘ 4.1932.1964.2745.1230.5331.2510.6112.741.230.36
Investments ⓘ 57.951.7810.7515.4228.0325.4121.744.481.55122.86
Inventories274310.33325.50399.25430322.42445.41505.46286.08358.67
Trade Receivables7.6549.5470.0996.09103.1872.8389.2066.1416.3413.94
Cash Equivalents flag ⓘ 27.1061.0273.1743.91202.3670.5250.9742.05143.79419.22
Others Assets ⓘ 95.30114.85117.20130.13155.38208.79281.58314.97958.15351.07
Total Assets ⓘ 621.921,398.971,482.251,658.292,466.032,103.012,298.202,476.292,222.792,004.30
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 42.89152.15112.0987.80230.12125.1390.66241.05371.94233.83
PBT ⓘ 100.87346.54135.85178.6639.39-147.11-57.5313.85-118.59679.81
Adjustment ⓘ 48.49-123.73104.3369.65255.56278.06299.12273.56417.23-393.57
Changes in Working Capital ⓘ -49.854.83-47.81-80.09-10.363.26-140.15-24.6153.34-52.87
Tax Paid ⓘ -54.75-77.96-80.28-84.20-54.47-9.08-10.78-21.7419.970.45
Cash Flow From Investing Activity ⓘ + -52.34-167.43-87.71-94.76-77.86-29.16-316.04-113.73-29.12478.81
Capex -66.25-67.89-87.62-98.13-87.35-23.18-58.05-112.56-8.79-9.35
Net Investments 10.9418.24-8.82-0.135.24-9.58-262.810-19.761,213.60
Others ⓘ 2.97-117.788.733.504.253.604.81-1.17-0.56-725.45
Cash Flow From Financing Activity ⓘ + 1.1710.70-2.12-21.829.95-217.81209.04-188.75-235.60-751.96
Net Proceeds from Shares ⓘ 05.510.018.1412.7524.524.640.0300
Net Proceeds from Borrowing ⓘ 0000-5.48116.55-59.1365.57-96.380
Interest Paid ⓘ -2.41-10.37-8.94-10.09-62.17-71.79-38.26-116.16-73.13-5.25
Dividend Paid ⓘ -17.61-18.65-27.44-28.26-72.39-2.780000
Others ⓘ 21.2034.2134.258.39137.24-284.31301.79-138.19-66.09-746.70
Net Cash Flow ⓘ -8.27-4.5822.26-28.78162.21-121.84-16.34-61.43107.23-39.32
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.5325.9410.6912.093.57-14.65-6.171.42-19.9978.31
ROCE (%)25.4854.416.9319.229.59-5.743.5111.833.9474.22
Asset Turnover Ratio1.721.310.920.940.780.50.680.540.520.58
PAT to CFO Conversion(x)0.910.991.340.877.5N/AN/A34.29N/A0.43
Working Capital Days
Receivable Days2.707.9016.4020.6022.602819.8021.9012.304.50
Inventory Days9180.3087.3089.7094.10119.8093.90133.80118.4095.20
Payable Days42.1032.603242.7070.60120.90106.40146.60121.60103

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

FabIndia Ltd FAQs

The current trading price of FabIndia on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of FabIndia stood at ₹0.00 Cr

The latest P/E ratio of FabIndia as of 31-Dec-1969 is 0.00.

The latest P/B ratio of FabIndia as of 31-Dec-1969 is 0.00.

The 52-week high of FabIndia is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FabIndia is ₹659 ( Cr.) .

Data is not available for this company.

No data found

No data found

About FabIndia Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now