FabIndia Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on FabIndia

Based on:

DeciZen not available for IPO

10 Year X-Ray of FabIndia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22%32%16.9%26%14.2%-8.6%3.6%9.7%3.1%73%-
Value Creation
Index
0.61.30.20.90.0-1.6-0.7-0.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9111,0281,0581,1391,1626599791,2981,2301,237659
Sales YoY Gr.-12.9%2.9%7.7%2%-43.3%48.5%32.6%-5.2%0.5%-
Adj EPS 5.37.57.18.44.8-5.9-1.50.5-3.48.9-7.5
YoY Gr.-42.3%-5%18.3%-43.2%-224.1%NANA-743.4%NA-
BVPS (₹) 26.842.544.851.15043.140.539.133.271.443
Adj Net
Profit
74.410710212069-87.2-22.47.9-50.5132-111
Cash Flow from Ops. 83.712613687.220598.755.4270352225-
Debt/CF from Ops. 0.40.70.40.71.31.69.82.21.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.5%1.3%8.1%0.5%
Adj EPS 6.1%13.3%NANA
BVPS11.5%7.4%20.8%115.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.621.616.217.49.4-12.8-3.61.3-9.517.1-13.2
Op. Profit
Mgn %
19.319.918.519.72413.520.124.320.922.3NAN
Net Profit
Mgn %
8.210.49.610.65.9-13.2-2.30.6-4.110.7-16.9
Debt to
Equity
0.10.20.10.10.40.30.911.30-
Working Cap
Days
1161161201271522731881871801790
Cash Conv.
Cycle
7878808082113686350520

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - FabIndia Ltd.

Standalone Consolidated
TTM EPS (₹) -7.5 0
TTM Sales (₹ Cr.) 659 0
BVPS (₹.) 43 1
Reserves (₹ Cr.) 621 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 14.8
Face Value (₹) 1
Industry PE 37.1

Management X-Ray of FabIndia:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of FabIndia - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of FabIndia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales910.531,027.671,057.591,139.341,161.57659.12979.021,298.381,230.451,236.86
Operating Expenses 740.06828.82865.56919.10910.53604.78806.13984.96980.88965.31
Manufacturing Costs17.7519.7846.7239.8648.1939.4035.0846.7751.1560.86
Material Costs385.36426.19434.90463.92486.90269.72399.09525.16514.08505.02
Employee Cost 106.57131.85144.26146.04163.82118.86152.98183.62162.15172.19
Other Costs 230.38250.99239.68269.28211.62176.80219229.41253.50227.25
Operating Profit 170.47198.85192.03220.24251.0454.34172.89313.42249.57271.55
Operating Profit Margin (%) 18.7%19.3%18.2%19.3%21.6%8.2%17.7%24.1%20.3%22.0%
Other Income 7.2610.0115.569.2612.2220.6015.768.2525.2770.34
Interest 11.0519.9519.4817.5162.2468.4589.19127.23136.3968.40
Depreciation 21.9630.5032.2231.73141151.88150.73178.13190.15181.21
Exceptional Items -68.500-57.05-1.955.370-2.65-31.28-49.50629.48
Profit Before Tax 76.22158.4098.84178.3165.39-145.39-53.93-14.97-101.20721.77
Tax 53.5055.4939.5162.1711.70-34-13.19-0.21-17.63145.92
Profit After Tax 22.72102.9259.33116.1453.69-111.39-40.74-14.76-83.57575.85
PAT Margin (%) 2.5%10.0%5.6%10.2%4.6%-16.9%-4.2%-1.1%-6.8%46.6%
Adjusted EPS (₹)1.67.24.18.13.7-7.6-2.8-1.0-5.738.9
Dividend Payout Ratio (%)78%23%40%31%61%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 380.39606.45641.61733.12723.89635.67598.25577.93490.781,055.64
Share Capital 2.372.382.392.3914.4714.7414.7914.7914.7914.79
Reserves 378.02604.07639.22730.73709.42620.93583.46563.14475.991,040.85
Minority Interest0000000000
Debt33.7192.2354.4464.85270.36123.15495.04601.74617.610
Long Term Debt00000108.1561.04130.4200
Short Term Debt33.7192.2354.4464.85270.3615434471.32617.610
Trade Payables28.7124.6434.3248.87110.4181.26147.22189.85129.62168.79
Others Liabilities 82.2573.6057.4152.83587.95525.77609.76739.25691.30760.94
Total Liabilities 525.05796.91787.78899.671,692.611,365.851,850.272,108.771,929.311,985.37

Fixed Assets

Gross Block243.02365.90391.04413.751,083.341,072.151,228.581,570.841,479.801,496.63
Accumulated Depreciation104.31119.55146.53168.35295.61390.42468.44593.35664.98759.14
Net Fixed Assets 138.72246.35244.51245.40787.73681.73760.14977.50814.82737.48
CWIP 4.193030.2640.5629.2730.328.683.811.230.36
Investments 50.44166.10138.52168.91179.35166.67413.72413.721.38122.63
Inventories249.23267.21266.88330.43354.88251.76374.16455.64296.07367.04
Trade Receivables6.986.2812.0516.4623.8013.8014.4011.7816.5213.94
Cash Equivalents 13.6213.6816.5812.09160.1138.1125.7025.14129.91411.09
Others Assets 61.8867.3078.9885.82157.47183.46253.47221.19669.38332.83
Total Assets 525.05796.91787.78899.671,692.611,365.851,850.272,108.771,929.311,985.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 83.74125.85136.2987.22205.3498.7355.41270.11351.90225.44
PBT 76.22158.4098.84178.3165.39-145.39-53.93-14.97-101.20721.77
Adjustment 102.2742.6698.0533.13207.32234.04248.44316.93367.46-448.66
Changes in Working Capital -38.12-15.661.43-53.52-16.578.14-136.45-14.468.74-50.2
Tax Paid -54.76-61.99-62.03-70.70-50.801.94-5.30-17.4516.902.54
Cash Flow From Investing Activity -104.38-159.95-60.55-67.23-67.41-33.80-318.39-115.59-42.35489.20
Capex -41.84-47.18-35.91-45.67-59.26-13.79-50.15-117.38-18.45-9.26
Net Investments -64.51-114.86-29.23-27.56-17.55-26.05-269.29-0.37-17.19-522.81
Others 1.972.084.5969.406.041.042.16-6.721,021.27
Cash Flow From Financing Activity 10.1837.28-65.87-26.1214.28-176.64247.36-208.55-211.91-749.78
Net Proceeds from Shares 05.510.01012.7514.134.63000
Net Proceeds from Borrowing 00000143.07-35.2968.93-91.270
Interest Paid -2.23-9.25-6.74-5.31-50.59-61.85-30.63-106.30-61.82-5.25
Dividend Paid -17.61-17.84-23.79-23.89-68.6200000
Others 30.0358.87-35.353.08120.74-271.99308.65-171.18-58.82-744.52
Net Cash Flow -10.463.189.87-6.13152.21-111.71-15.62-54.0397.65-35.14

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.9820.869.5116.97.37-16.39-6.6-2.51-15.6474.47
ROCE (%)2231.9916.8926.0414.15-8.583.649.683.0873.03
Asset Turnover Ratio1.831.571.341.350.90.430.660.660.610.63
PAT to CFO Conversion(x)3.691.222.30.753.82N/AN/AN/AN/A0.39
Working Capital Days
Receivable Days22356105444
Inventory Days9091929610816810811711198
Payable Days2323253360130104117113108

FabIndia Ltd Stock News

FabIndia Ltd FAQs

The current trading price of FabIndia on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of FabIndia stood at ₹0.00.
The latest P/E ratio of FabIndia as of 31-Dec-1969 is 0.00.
The latest P/B ratio of FabIndia as of 31-Dec-1969 is 0.00.
The 52-week high of FabIndia is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FabIndia is ₹659.1 ( Cr.) .

About FabIndia Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×