Fraser and Co Ltd (539032) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539032 | NSE: | Trading | Small Cap

Fraser and Co Share Price

8.80 0.30 3.53%
as on 05-Dec'25 12:12

Fraser and Co Ltd (539032) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539032 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Fraser and Co

Based on:

M-Cap below 100cr DeciZen not available

Fraser and Co stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.9 Cr.
52-wk low:
5.4
52-wk high:
11.1

Is Fraser and Co Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Fraser and Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fraser and Co Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.6%-1.7%-5.5%2.8%18.7%23.4%21.3%6.6%-9.2%-23.3%-
Value Creation
Index
-0.7-1.1-1.4-0.80.30.70.5-0.5-1.7-2.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.30.74.825.137.349.112.800.20
Sales YoY Gr.--43.5%180.8%558.9%422.3%48.3%31.8%-73.9%-99.8%633.3%-
Adj EPS 0.1-0.1-0.20.10.91.31.40.4-1.3-2-1.1
YoY Gr.--200%NANA877.8%47.7%10%-70.6%-409.5%NA-
BVPS (₹) 4.24.13.95.76.689.49.98.66.66.4
Adj Net
Profit
0-0-0.10.10.71.11.20.3-1.1-1.6-1
Cash Flow from Ops. -0.2-0.2-0.1-1.7-0.32.7-2.3-0.40.1-0.7-
Debt/CF from Ops. 000000.1-0.2-1.12.6-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.9%-61.2%-83.5%633.3%
Adj EPS -245.3%-218.1%-212.2%NA
BVPS5.2%-0.1%-11.1%-22.7%
Share Price -10.7% 11.8% -0.4% 29.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.7-1.7-5.5214.117.616.44.4-14.1-26.7-16.3
Op. Profit
Mgn %
22.8-14.4-16.813.84.13.35.1-2384.8-743.7NAN
Net Profit
Mgn %
8.7-15.4-171.42.92.82.42.7-3865.5-749.8-INF
Debt to
Equity
000000.10.10.10.10.20
Working Cap
Days
4,4385,8491,357230831181063741,85,72119,0330
Cash Conv.
Cycle
9342,040706125371013851,13,8687,0340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Fraser and Co Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 6.4 -
Reserves (₹ Cr.) -3 -
P/BV 1.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.40 / 11.14
All Time Low / High (₹) 2.06 / 66.95
Market Cap (₹ Cr.) 6.9
Equity (₹ Cr.) 8.1
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Fraser and Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fraser and Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Fraser and Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.460.260.734.8125.1237.2549.1112.810.030.22
Operating Expenses 0.360.290.864.7624.1735.7347.4912.150.681.85
Manufacturing Costs000.010.010.020.240.130.0200
Material Costs00.100.674.3122.4832.0944.0811.510.020.21
Employee Cost 0.240.110.110.150.330.350.500.190.110.09
Other Costs 0.120.090.080.291.343.052.780.430.541.55
Operating Profit 0.11-0.04-0.120.050.951.521.620.65-0.65-1.63
Operating Profit Margin (%) 22.8%-14.4%-16.8%1.0%3.8%4.1%3.3%5.1%-2,384.8%-743.0%
Other Income 0000.06000.080.0100.09
Interest 000000.020.030.080.040.01
Depreciation 0000.010.010.100.120.120.080.03
Exceptional Items 0000000000
Profit Before Tax 0.11-0.04-0.120.100.941.411.550.46-0.77-1.58
Tax 0.07000.030.220.360.390.120.29-0
Profit After Tax 0.04-0.04-0.120.070.721.051.160.34-1.05-1.58
PAT Margin (%) 8.7%-15.4%-17.0%1.4%2.8%2.8%2.4%2.7%-3,865.5%-721.0%
Adjusted EPS (₹)0.1-0.1-0.20.10.91.31.40.4-1.3-1.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.392.352.224.735.446.507.6686.945.37
Share Capital 5.725.725.728.128.128.128.128.128.128.12
Reserves -3.33-3.37-3.50-3.39-2.68-1.62-0.47-0.12-1.18-2.75
Minority Interest0000000000
Debt000000.310.360.380.320.83
Long Term Debt000000.310.360.300.080.07
Short Term Debt00000000.080.240.76
Trade Payables000.620.724.2314.186.116.706.425.87
Others Liabilities 3.440.270.020.070.340.791.141.880.910.66
Total Liabilities 5.832.622.875.5210.0121.7815.2716.9614.5912.72

Fixed Assets

Gross Block0.080.080.090.150.190.670.850.560.560.16
Accumulated Depreciation0.080.080.080.090.100.200.320.270.340.09
Net Fixed Assets 0.0100.010.060.080.470.530.290.220.06
CWIP 0000000000
Investments 0000000000
Inventories0000.070.210.200.10000
Trade Receivables1.341.551.883.628.2716.7912.3111.119.619.61
Cash Equivalents 0.1800.011.080.871.940.370.040.060.04
Others Assets 4.311.070.970.700.582.381.965.524.693.01
Total Assets 5.832.622.875.5210.0121.7815.2716.9614.5912.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.23-0.17-0.08-1.67-0.282.71-2.32-0.390.13-0.74
PBT 0.04-0.04-0.120.100.941.411.550.46-0.77-1.58
Adjustment 00.010.01-0.020.030.110.130.21-0.15-0.05
Changes in Working Capital -0.27-0.140.04-1.69-1.241.51-3.54-1.061.340.89
Tax Paid 000-0.05-0.01-0.32-0.47-0-0.29-0
Cash Flow From Investing Activity -0-0.010.090.300.07-1.940.700.12-0.010.21
Capex -0.010-0-0.06-0.04-0.48-0.180.12-0.010.21
Net Investments 0000000000
Others 0-0.010.090.360.11-1.460.88000
Cash Flow From Financing Activity 0.26002.4400.310.06-0.07-0.100.50
Net Proceeds from Shares 0002.40000000
Net Proceeds from Borrowing 0.2600000.310.060.01-0.22-0.01
Interest Paid 0000000-0.08-0.04-0.01
Dividend Paid 0000000000
Others 0000.0400000.160.53
Net Cash Flow 0.03-0.180.011.06-0.211.07-1.56-0.330.02-0.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.71-1.68-5.472.0114.2217.7416.444.38-14.11-25.63
ROCE (%)4.55-1.65-5.472.7818.6923.3921.266.56-9.24-23.29
Asset Turnover Ratio0.080.060.271.353.792.753.120.9400.02
PAT to CFO Conversion(x)-5.75N/AN/A-23.86-0.392.58-2-1.15N/AN/A
Working Capital Days
Receivable Days9342,040851176741059228300
Inventory Days0005221000
Payable Days0017157401058420300

Fraser and Co Ltd Stock News

Fraser and Co Ltd FAQs

The current trading price of Fraser and Co on 05-Dec-2025 12:12 is ₹8.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Fraser and Co stood at ₹6.90.
The latest P/E ratio of Fraser and Co as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Fraser and Co as of 04-Dec-2025 is 1.33.
The 52-week high of Fraser and Co is ₹11.14 and the 52-week low is ₹5.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fraser and Co is ₹0.00 ( Cr.) .

About Fraser and Co Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×