MoneyWorks4Me

Fratelli Vineyards Ltd (541741)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541741 NSE: Trading | Small Cap | Fratelli Vineyards Share Price

₹133.60 -2.35 (-1.73%)

As on 28-Sep'26 16:01

Fratelli Vineyards Ltd (541741)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541741 NSE: Trading | Small Cap | Fratelli Vineyards Share Price

₹133.60 -2.35 (-1.73%)

As on 28-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹591 Cr.
Current Price
₹133.6
52-Week Low / High
₹62 / 151
TTM EPS
₹-5.2
TTM Sales
₹190 Cr.
Book Value per Share
₹30.4
P/E Ratio
0.00
Industry PE
39.4
Price to Book (P/B)
4.47
Higher than its 5-year historical median
Price to Sales (P/S)
3.12
Higher than its 5-year historical median
EV/EBITDA
-510.87
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-19.57%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.51%
Underperforms industry median
Return on Assets (ROA)
-5.10%
Operating Profit Margin
-2.1%
Net Profit Margin
-6.18%
Gross Profit Margin
-5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-49.17%
Operating Profit Growth (1 Year)
-
-120.51%
Net Profit Growth (1 Year)
-
-292.33%
Asset Quality
Promoter Holding
57.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹89 Cr.
Equity
₹43.5 Cr.
Face Value
₹10
All Time Low / High
₹11.36 / 494.80

Fratelli Vineyards stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Fratelli Vineyards Ltd a good quality company?
Fratelli Vineyards Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Fratelli Vineyards Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Fratelli Vineyards Ltd vs industry peers?
Fratelli Vineyards Ltd revenue CAGR is -9.85%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Fratelli Vineyards Ltd?
Promoters hold 57.19% of the Fratelli Vineyards Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Fratelli Vineyards Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 48.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fratelli Vineyards Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ11%15.5%9.2%11.2%-2.7%0.7%7%3.6%7.4%-1.2%-
Value Creation
Index ⓘ
-0.20.1-0.3-0.2-1.2-1.0-0.5-0.7-0.5-1.1-

Growth Parameters ⓘ

Sales ⓘ4264104564782912413352942451251
Sales YoY Gr.--3.7%11.1%4.9%-39.1%-17.3%39%-12.1%-16.6%-49.2%-
Adj EPS ⓘ7.610.1-2.22.1-4.4-4.20.1-1.70.1-1-2.1
YoY Gr.-32.7%-121.3%NA-305.1%NANA-2542.9%NA-908.3%-
BVPS (₹) ⓘ3862.4373934.631.331.933.931.368.668.2
Adj Net
Profit ⓘ
3.85.1-1.81.8-3.8-3.60.1-1.50.1-4.2-9
Cash Flow from Ops. ⓘ13.96.4-1.649.3-16.62.87.9-0.30.719.1-
Debt/CF from Ops. ⓘ3.18.4-35.30.2-1.69.24.2-93.844.70.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-12.8%-15.6%-28%-49.2%
Adj EPS ⓘ-179.5%NA-340.2%-908.3%
BVPSⓘ6.8%14.7%29.1%119%
Share Price - 47.9% 67% 11.8%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
21.520.1-5.95.6-11.9-12.60.2-5.20.4-2.6-3
Op. Profit
Mgn % ⓘ
1.72.50.91.6-0.2-0.10.71.11.6-2.2-77.7
Net Profit
Mgn % ⓘ
0.91.2-0.40.4-1.3-1.50-0.50-3.4-1350.2
Debt to
Equity ⓘ
2.21.71.80.30.911.211.20-
Working Cap
Days ⓘ
8366564148796268100143441
Cash Conv.
Cycle ⓘ
40464427324925265361404

Valuation of Fratelli Vineyards - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'24Mar'25
Sales416464488304245421276
Operating Expenses ⓘ + 405458478302244392282
Manufacturing Costs443403226
Material Costs372408437278231246137
Employee Cost 444423435
Other Costs ⓘ 25423415108084
Operating Profit ⓘ 11692129-6
Operating Profit Margin (%) 2.7%1.4%1.9%0.7%0.6%6.9%-2.1%
Other Income ⓘ + 3622444
Exceptional Items ⓘ 0000000
Interest ⓘ 5107441414
Depreciation ⓘ 3333377
Profit Before Tax ⓘ 6-02-4-212-23
Tax ⓘ 2-00-1-03-6
Profit After Tax 3-02-3-19-17
PAT Margin (%) 0.8%-0.1%0.4%-0.9%-0.6%2.1%-6.2%
Adjusted EPS (₹)8.4-0.42.0-3.6-1.9-0.2-3.2
Dividend Payout Ratio (%)11.90%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 292931282722152
Share Capital ⓘ 58.568.568.568.568.5643.28
Reserves ⓘ 242123201814109
Debt +677123352611096
Long Term Debt131210911930
Short Term Debt54601326249166
Minority Interest66670930
Trade Payables48115135522
Others Liabilities ⓘ 121081016453
Total Liabilities ⓘ 119125798566345324

Fixed Assets

Net Fixed Assets ⓘ +3431282516190
Gross Block38363534373109
Accumulated Depreciation467921219
CWIP ⓘ 1111058
Investments ⓘ 3444410
Inventories4911822349383
Trade Receivables105319179135110
Cash Equivalents 147832212
Others Assets ⓘ 8181013162931
Total Assets ⓘ 119125798566345324
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 8-151-1337-7
PBT ⓘ 6-02-4-212-23
Adjustment ⓘ 7118731923
Changes in Working Capital ⓘ -3-742-172-22-3
Tax Paid ⓘ -1-4-01-0-2-4
Cash Flow From Investing Activity ⓘ + -15762-1-21-33
Capex -2-0-00-0-19-40
Net Investments -111032-1-26
Others ⓘ -1-33-0102
Cash Flow From Financing Activity ⓘ + 5-5-548-42525
Net Proceeds from Shares ⓘ 000001053
Net Proceeds from Borrowing ⓘ -1-1-1-10211
Interest Paid ⓘ -20-1-10-11-12
Dividend Paid ⓘ -1-100000
Others ⓘ 8-3-5210-425-26
Net Cash Flow ⓘ -113-3-111-15
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'24Mar'25
Ratios
ROE (%)11.94-1.236.05-8.67-5.1536.18-19.57
ROCE (%)11.749.3711.251.574.6627.08-4.51
Asset Turnover Ratio3.493.84.793.723.242.20.9
PAT to CFO Conversion(x)2.67N/A25.5N/AN/A0.78N/A
Working Capital Days
Receivable Days8.8024.702721.7019.4058.20147.70
Inventory Days4323.807.3017.9041.9051.40105.80
Payable Days4.405.70810.401450.10103.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fratelli Vineyards Ltd FAQs

The current trading price of Fratelli Vineyards on 28-Sep-2026 16:01 is ₹133.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2026 the market cap of Fratelli Vineyards stood at ₹591.0 Cr

The latest P/E ratio of Fratelli Vineyards as of 27-Sep-2026 is 0.00.

The latest P/B ratio of Fratelli Vineyards as of 27-Sep-2026 is 1.99.

The 52-week high of Fratelli Vineyards is ₹151.0 and the 52-week low is ₹61.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fratelli Vineyards is ₹0.66 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Fratelli Vineyards Ltd is a below average quality company.

The key valuation ratios of Fratelli Vineyards Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fratelli Vineyards Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Fratelli Vineyards Ltd

Tinna Trade Limited (TTL) was set up in 2009 and is a part of the well diversified Tinna Group of Companies established four decades ago. In July 2009, M/s. Viterra Inc. of Canada acquired 60% stake and the company was renamed as Tinna Viterra Trade Private Limited. Subsequently in 2013, Viterra Inc. was acquired by M/s. Glencore PLC. This led to Viterra Inc. exiting the Joint Venture and became 100% subsidiary of Tinna Rubber & Infrastructure Limited. In June 2013, the company was renamed as Tinna Trade Private Limited. The company was converted into Public Limited Company and was renamed as Tinna Trade Limited in 2015. Subsequently, the company got demerged from its holding company in August, 2019 and is now listed on Bombay Stock Exchange and Calcutta Stock Exchange.

Business area of the company

The company has been playing a leading role in bringing agriculture produce directly from producers to end users. In a short period of time, the company has carved an important place in agri-business and is consistently delivering outstanding performance.

Products of the company

  • Pulses
  • Grains
  • Oil Seeds and Edible Oils
  • Protein
  • Steel Abrasives
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now