SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fratelli Vineyards Ltd (541741)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541741 NSE: Trading | Small Cap | Fratelli Vineyards Share Price

₹102.85 4.45 (4.52%)

As on 16-Jun'26 16:59

Fratelli Vineyards Ltd (541741)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541741 NSE: Trading | Small Cap | Fratelli Vineyards Share Price

₹102.85 4.45 (4.52%)

As on 16-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹428 Cr.
Current Price
₹102.9
52-Week Low / High
₹62 / 162
TTM EPS
₹-2.1
TTM Sales
₹0.7 Cr.
Book Value per Share
₹68.2
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
1.44
Higher than its 5-year historical median
Price to Sales (P/S)
630.93
Higher than its 5-year historical median
EV/EBITDA
-82.10
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-2.61%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.15%
Underperforms industry median
Return on Assets (ROA)
-2.11%
Operating Profit Margin
-2.2%
Net Profit Margin
-3.39%
Gross Profit Margin
-4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-49.17%
Operating Profit Growth (1 Year)
-
-185.5%
Net Profit Growth (1 Year)
-
-3616.67%
Asset Quality
Promoter Holding
57.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹253 Cr.
Equity
₹43.5 Cr.
Face Value
₹10
All Time Low / High
₹11.36 / 494.80

Fratelli Vineyards stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Fratelli Vineyards Ltd a good quality company?
Fratelli Vineyards Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Fratelli Vineyards Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Fratelli Vineyards Ltd vs industry peers?
Fratelli Vineyards Ltd revenue CAGR is -15.59%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Fratelli Vineyards Ltd?
Promoters hold 57.19% of the Fratelli Vineyards Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Fratelli Vineyards Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 32.49% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fratelli Vineyards Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%15.5%9.2%11.2%-2.7%0.7%7%3.6%7.4%-1.2%-
Value Creation
Index
-0.20.1-0.3-0.2-1.2-1.0-0.5-0.7-0.5-1.1-

Growth Parameters

Sales 4264104564782912413352942451251
Sales YoY Gr.--3.7%11.1%4.9%-39.1%-17.3%39%-12.1%-16.6%-49.2%-
Adj EPS 7.610.1-2.22.1-4.4-4.20.1-1.70.1-1-2.1
YoY Gr.-32.7%-121.3%NA-305.1%NANA-2542.9%NA-908.3%-
BVPS (₹) 3862.4373934.631.331.933.931.368.668.2
Adj Net
Profit
3.85.1-1.81.8-3.8-3.60.1-1.50.1-4.2-9
Cash Flow from Ops. 13.96.4-1.649.3-16.62.87.9-0.30.719.1-
Debt/CF from Ops. 3.18.4-35.30.2-1.69.24.2-93.844.70.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -12.8%-15.6%-28%-49.2%
Adj EPS -179.5%NA-340.2%-908.3%
BVPS6.8%14.7%29.1%119%
Share Price - 41.1% 62.4% -30.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.520.1-5.95.6-11.9-12.60.2-5.20.4-2.6-3.1
Op. Profit
Mgn %
1.72.50.91.6-0.2-0.10.71.11.6-2.2-59.7
Net Profit
Mgn %
0.91.2-0.40.4-1.3-1.50-0.50-3.4-1336.1
Debt to
Equity
2.21.71.80.30.911.211.200
Working Cap
Days
8366564148796268100143441
Cash Conv.
Cycle
40464427324925265361404

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales426410456478291241335294245125
Operating Expenses + 421400452471292241333293242128
Manufacturing Costs2320100000
Material Costs392372408437278230323281231121
Employee Cost 3333323341
Other Costs 242239311097876
Operating Profit 51047-1-1213-3
Operating Profit Margin (%) 1.1%2.4%0.9%1.5%-0.3%-0.3%0.5%0.5%1.3%-2.3%
Other Income + 3362133111
Exceptional Items 0000000000
Interest 3485334543
Depreciation 0222220000
Profit Before Tax 47-02-5-30-30-5
Tax 22-00-1-0-0-00-1
Profit After Tax 35-02-4-31-30-4
PAT Margin (%) 0.6%1.2%-0.1%0.3%-1.3%-1.2%0.2%-0.9%0.1%-3.4%
Adjusted EPS (₹)5.210.0-0.31.9-4.3-3.30.7-3.10.1-1.0
Dividend Payout Ratio (%)19.10%10%0%0%0%0%0%0%0%0%

Valuation of Fratelli Vineyards - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 193132333027272927297
Share Capital 55999999943
Reserves 142623252118192018254
Debt +4354581126263326314
Long Term Debt0000017631
Short Term Debt4354581126242621283
Minority Interest0000000000
Trade Payables3237104132415341
Others Liabilities 7952411243
Total Liabilities 10097102576366867296305

Fixed Assets

Net Fixed Assets +0753211000
Gross Block199991010210
Accumulated Depreciation1245799210
CWIP 0000000000
Investments 1013141414413118286
Inventories48491182234185270
Trade Receivables349521915924384713
Cash Equivalents 514672217690
Others Assets 35135816131246
Total Assets 10097102576366867296305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 146-249-1738-0119
PBT 47-02-5-30-30-5
Adjustment 2495542546
Changes in Working Capital 8-4-642-1626-2-318
Tax Paid -0-1-4-0-0-0-00-0-0
Cash Flow From Investing Activity + 0-15762-113-2-51
Capex -0-2-0-0-0-0-0000
Net Investments -1-111032-1-03-45
Others 1-2-33-01102-57
Cash Flow From Financing Activity + -217-4-5212-44-11127
Net Proceeds from Shares 00000000053
Net Proceeds from Borrowing 000000000-2
Interest Paid -20000000-4-3
Dividend Paid 0-100000000
Others -198-4-5212-44-115-20
Net Cash Flow -7-113-3-113-8-0-5

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.8219.87-0.865.04-11.74-9.982.14-9.350.41-2.61
ROCE (%)10.9615.499.211.17-2.70.77.013.67.37-1.15
Asset Turnover Ratio3.724.154.586.034.853.714.393.712.910.62
PAT to CFO Conversion(x)4.671.2N/A24.5N/AN/A8N/AN/AN/A
Working Capital Days
Receivable Days17.3019.2024.5026.9021.3018.6017.803863.2088.30
Inventory Days61.9043.3024.207.5018.7042.6028.7014.5024.300
Payable Days36.4017.104.607.309.201320.9025.7039.1052.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fratelli Vineyards Ltd FAQs

The current trading price of Fratelli Vineyards on 16-Jun-2026 16:59 is ₹102.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jun-2026 the market cap of Fratelli Vineyards stood at ₹427.8 Cr

The latest P/E ratio of Fratelli Vineyards as of 15-Jun-2026 is 0.00.

The latest P/B ratio of Fratelli Vineyards as of 15-Jun-2026 is 1.44.

The 52-week high of Fratelli Vineyards is ₹161.8 and the 52-week low is ₹61.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fratelli Vineyards is ₹0.68 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Fratelli Vineyards Ltd is a average quality company.

The key valuation ratios of Fratelli Vineyards Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fratelli Vineyards Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Fratelli Vineyards Ltd

Tinna Trade Limited (TTL) was set up in 2009 and is a part of the well diversified Tinna Group of Companies established four decades ago. In July 2009, M/s. Viterra Inc. of Canada acquired 60% stake and the company was renamed as Tinna Viterra Trade Private Limited. Subsequently in 2013, Viterra Inc. was acquired by M/s. Glencore PLC. This led to Viterra Inc. exiting the Joint Venture and became 100% subsidiary of Tinna Rubber & Infrastructure Limited. In June 2013, the company was renamed as Tinna Trade Private Limited. The company was converted into Public Limited Company and was renamed as Tinna Trade Limited in 2015. Subsequently, the company got demerged from its holding company in August, 2019 and is now listed on Bombay Stock Exchange and Calcutta Stock Exchange.

Business area of the company

The company has been playing a leading role in bringing agriculture produce directly from producers to end users. In a short period of time, the company has carved an important place in agri-business and is consistently delivering outstanding performance.

Products of the company

  • Pulses
  • Grains
  • Oil Seeds and Edible Oils
  • Protein
  • Steel Abrasives
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: