Future Agrovet Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Future Agrovet

M-Cap below 100cr DeciZen not available

Future Agrovet Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Future Agrovet:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 3.4%5.7%8.5%6.8%0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5787781,0461,015657657
Sales YoY Gr.-34.7%34.4%-3%-35.2%-
Adj EPS -0.10.50.90.1-2.10
YoY Gr.-NA67.9%-92.1%-3071.4%-
BVPS (₹) 8.38.99.89.87.60
Adj Net
Profit
-0.31.93.30.3-7.60
Cash Flow from Ops. -11.4-9.4-40010.2-
Debt/CF from Ops. -4.3-6-2.609.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-5.5%-35.2%
Adj EPS NANA-257.7%-3071.4%
BVPSNANA-5.2%-22.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-16.19.40.7-23.90
Op. Profit
Mgn %
0.90.50.50.70.2NAN
Net Profit
Mgn %
-0.10.30.30-1.20
Debt to
Equity
1.61.72.92.63.3-
Working Cap
Days
0475058790
Cash Conv.
Cycle
0292932520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Future Agrovet Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 657 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -9 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Future Agrovet:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Future Agrovet

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales577.64778.301,045.841,014.67657.08
Operating Expenses 572.39774.701,041.211,008.14656.80
Manufacturing Costs8.420.720.991.141.02
Material Costs526.37739.28998.50961.48618.63
Employee Cost 16.3517.2219.2020.6818.05
Other Costs 21.2417.4822.5224.8419.11
Operating Profit 5.253.604.636.530.28
Operating Profit Margin (%) 0.9%0.5%0.4%0.6%0.0%
Other Income 0.524.3710.508.724.46
Interest 4.304.149.1512.5111.25
Depreciation 1.950.951.361.742.07
Exceptional Items 00000
Profit Before Tax -0.472.884.630.99-8.57
Tax -0.200.791.460.78-0.37
Profit After Tax -0.272.103.170.22-8.20
PAT Margin (%) 0.0%0.3%0.3%0.0%-1.2%
Adjusted EPS (₹)-0.10.60.90.1-2.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 30.4532.5435.7235.9327.73
Share Capital 36.5036.5036.5036.5036.50
Reserves -6.05-3.96-0.78-0.57-8.77
Minority Interest00000
Debt49.3656.60102.2691.5592.51
Long Term Debt49.360.321.110.850.08
Short Term Debt056.28101.1590.7192.43
Trade Payables33.2033.8643.9436.1224.94
Others Liabilities -1.403.458.107.799.96
Total Liabilities 111.61126.46190.01171.40155.14

Fixed Assets

Gross Block24.3813.1817.2825.3124.90
Accumulated Depreciation6.414.293.844.415.62
Net Fixed Assets17.978.8913.4420.9019.28
CWIP 001.9200
Investments 0.010.010.030.010.01
Inventories68.1373.7778.2058.3258.94
Trade Receivables16.0231.9562.3063.7668.79
Cash Equivalents 2.476.970.601.541.72
Others Assets7.024.8733.5126.866.39
Total Assets 111.61126.46190.01171.40155.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'14
Cash Flow From Operating Activity -11.36-9.43-40.0310.20
PBT -0.472.884.63-8.57
Adjustment 5.512.655.3712.52
Changes in Working Capital -16.4-15.21-51.186.25
Tax Paid 00.251.150
Cash Flow From Investing Activity -0.798.07-3.73-1.32
Capex -1.067.33-7.96-1.32
Net Investments -0.01-0.04-0.020
Others 0.270.784.250
Cash Flow From Financing Activity 12.415.8637.59-8.55
Net Proceeds from Shares 0100
Net Proceeds from Borrowing 15.42000
Interest Paid -3.90-2.60-8.07-9.50
Dividend Paid 0000
Others 0.907.4645.660.96
Net Cash Flow 0.264.50-6.170.34
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.96.659.290.6-25.77
ROCE (%)4.88.2512.0410.142.15
Asset Turnover Ratio5.266.546.615.624.02
PAT to CFO Conversion(x)N/A-4.49-12.6346.36N/A
Working Capital Days
Receivable Days1011162337
Inventory Days4233272533
Payable Days2317141518

Future Agrovet Ltd. - (Amalgamated) Stock News

Future Agrovet Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Future Agrovet on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Future Agrovet stood at ₹0.00.
The latest P/E ratio of Future Agrovet as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Future Agrovet as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Future Agrovet is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Agrovet is ₹657.1 ( Cr.) .

About Future Agrovet Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.