SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Future Consumer Ltd (FCONSUMER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533400 NSE: FCONSUMER Trading | Small Cap | Future Consumer Share Price

₹0.33 0.00 (0.00%)

As on 01-Jun'26 16:59

Future Consumer Ltd (FCONSUMER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533400 NSE: FCONSUMER Trading | Small Cap | Future Consumer Share Price

₹0.33 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹66 Cr.
Current Price
₹0.3
52-Week Low / High
₹0 / 1
TTM EPS
₹0.1
TTM Sales
₹0.6 Cr.
Book Value per Share
₹-1.5
P/E Ratio
3.12
Industry PE
36
Price to Book (P/B)
-0.21
Higher than its 5-year historical median
Price to Sales (P/S)
103.62
Higher than its 5-year historical median
EV/EBITDA
57.47
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-64.03%
Underperforms industry median
Return on Assets (ROA)
-46.20%
Operating Profit Margin
-1,695.6%
Net Profit Margin
-8772.14%
Gross Profit Margin
-3,821.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-95.81%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
3.49%
Pledged shares (%) of Promoter's holding (%)
9.10%
Reserves
₹-1,506 Cr.
Equity
₹1,198.2 Cr.
Face Value
₹6
All Time Low / High
₹0.30 / 79.45

Future Consumer stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Future Consumer Ltd a good quality company?
Future Consumer Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Future Consumer Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Future Consumer Ltd vs industry peers?
Future Consumer Ltd revenue CAGR is -76.44%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Future Consumer Ltd?
Promoters hold 3.49% of the Future Consumer Ltd, with 9.10% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Future Consumer Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -33.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Consumer Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.2%0.3%3.3%4.6%5.5%-11.1%-18.7%-39.8%-77.9%-64%-
Value Creation
Index
-1.4-1.0-0.8-0.7-0.6-1.8-2.3-3.8NANA-

Growth Parameters

Sales 1,0831,3381,6452,4312,9903,02658797051.72.21
Sales YoY Gr.-23.6%22.9%47.8%23%1.2%-80.6%65.1%-94.7%-95.8%-
Adj EPS -0.5-0.40.10.20.2-0.6-2-2.8-2.7-10.1
YoY Gr.-NANA240%11.8%-421.1%NANANANA-
BVPS (₹) 5.64.36.76.77.16.84.82.1-0.5-1.5-1.5
Adj Net
Profit
-75.6-57.18.631.936.1-117-384-549-534-19122
Cash Flow from Ops. -20988.9-52.6-80.5-48.164.551.710724.3-5.1-
Debt/CF from Ops. -2.65-7.5-6.8-15.38.910.94.816.8-80.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -49.9%-76.4%-84.5%-95.8%
Adj EPS NA-238.3%NANA
BVPS-186.3%-173.2%-167.8%NA
Share Price -33.8% -47.6% -30.7% -32.7%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-8.1-6.90.92.62.7-8.6-33.5-80.3-34695.5-7.3
Op. Profit
Mgn %
-3.7-0.51.82.63.41.8-43.1-24.5-122.9-1695.6-600.3
Net Profit
Mgn %
-7-4.30.51.31.2-3.9-65.4-56.6-1031.8-8801.63432.4
Debt to
Equity
0.60.60.40.40.60.40.61.3-3.9-1.4-
Working Cap
Days
1301221241311401587533534,08753,4924,418
Cash Conv.
Cycle
2441515458622921075371,281-1,78,383

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,082.551,338.011,644.992,431.112,989.963,026.09587.44970.0951.732.17
Operating Expenses + 1,125.121,347.121,617.252,376.892,887.992,971.82843.071,208.68118.8339.22
Manufacturing Costs9.5813.325.3329.0735.7143.4111.5017.364.220.80
Material Costs968.351,160.631,434.832,103.042,565.952,585.07534836.0362.071.24
Employee Cost 58.8364.8666.7292.3599.9594.5747.3642.6817.795.61
Other Costs 88.35108.30110.37152.43186.37248.76250.21312.6134.7431.57
Operating Profit -42.56-9.1127.7354.22101.9754.27-255.63-238.59-67.10-37.05
Operating Profit Margin (%) -3.9%-0.7%1.7%2.2%3.4%1.8%-43.5%-24.6%-129.0%-1,703.4%
Other Income + 36.5728.4734.4549.1459.9266.2561.7859.4351.7211.29
Exceptional Items -25.14000-19.23-291.63-84.94-268.66-445.93-105.15
Interest 29.8762.8836.9945.5066.0679.9370.0261.355057.35
Depreciation 32.7515.2517.2425.2434.8751.1340.9537.7117.702.51
Profit Before Tax -93.75-58.767.9532.6241.73-302.17-389.77-546.87-529.01-190.78
Tax 0-0.270.180.28-18.803.4820.990-0.460
Profit After Tax -93.75-58.497.7832.3560.53-305.65-410.76-546.87-528.56-190.78
PAT Margin (%) -8.7%-4.4%0.5%1.3%2.0%-10.1%-69.9%-56.4%-1,021.7%-8,772.1%
Adjusted EPS (₹)-0.6-0.40.10.20.3-1.6-2.1-2.8-2.7-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Future Consumer - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 925.30704.971,097.381,278.061,346.731,305.06939.36406.71-105.37-295.48
Share Capital 994.29987.55988.361,141.291,144.291,144.591,184.151,190.151,191.921,196.29
Reserves -68.99-282.57109.02136.77202.45160.47-244.80-783.44-1,297.29-1,491.77
Debt +543.89388.56272.36483.34698.42513.68473.64376.39204.39204.36
Long Term Debt269.31221.80115.34282.80263.44223.20169.71129.8700
Short Term Debt274.58166.76157.02200.54434.99290.48303.93246.51204.39204.36
Minority Interest0000000000
Trade Payables65.5069.59127.12198.24246.69269.50165.1280.3832.9335.19
Others Liabilities 24.60101.18190.82126.3877.76183.77377.63401.50355.86393.99
Total Liabilities 1,559.291,264.301,687.682,086.022,369.612,272.011,955.741,264.98487.82338.05

Fixed Assets

Net Fixed Assets +306.70233.81229.81295.25330.87367.14295.86290.41126.40108.61
Gross Block407.51256.22269.06357.58434.75525.10464.37462.34276.12249.31
Accumulated Depreciation100.8122.4139.2662.33103.88157.96168.51171.93149.73140.70
CWIP 0.3122.4584.3547.991.306.540.21000
Investments 728.80588.36636.03679.47706.20480.25471.12196.1469.6877.71
Inventories81.1390.74141.52198.52218.80142.8244.2846.721.180
Trade Receivables124.93143.41276.51435.17589675.67584.74155.7328.241.39
Cash Equivalents 30.7114.4427.9229.0421.6040.5034.8820.1610.865.90
Others Assets 286.70171.10291.56400.58501.82559.09524.64555.82251.46144.44
Total Assets 1,559.291,264.301,687.682,086.022,369.612,272.011,955.741,264.98487.82338.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -208.7488.88-52.56-80.50-48.1364.5051.74106.9624.31-5.06
PBT -93.75-58.767.9532.6241.73-302.17-389.77-546.87-529.01-190.78
Adjustment 54.8957.0830.8839.3673.30445.56304.59528.57476.39179.61
Changes in Working Capital -163.6792.59-105.06-150.8-159.57-73.51136.6116.8568.016.11
Tax Paid -6.21-2.0413.67-1.69-3.59-5.380.328.418.920
Cash Flow From Investing Activity + -199.4355.56-216.69-142.81-84.19-69.039.949.85108.5217.11
Capex -8.1739.98-72.17-48.27-31.86-16.28-0.98-7.354.531.21
Net Investments 33.56020053.3200.30044.6011.02
Others -224.8115.58-164.51-94.55-105.65-52.7510.6217.2059.384.89
Cash Flow From Financing Activity + 426.12-154.73282.05223.50114.0425.22-67.12-121.31-143.88-17.12
Net Proceeds from Shares 7.950.183.034.597.921.080000
Net Proceeds from Borrowing 273.589.58-100.85159.94-44.98-37.31-6.82-44.41-56.580
Interest Paid -27.11-53.14-32.41-41.70-67.67-75.63-47.46-46.97-29.06-17.17
Dividend Paid 0000000000
Others 171.70-111.35412.29100.68218.77137.09-12.84-29.94-58.240.05
Net Cash Flow 17.95-10.3012.800.18-18.2820.69-5.43-4.50-11.05-5.06

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-9.98-7.180.862.724.61-23.05-36.6-81.26N/AN/A
ROCE (%)-5.240.313.324.625.46-11.07-18.66-39.79N/AN/A
Asset Turnover Ratio0.840.951.111.291.371.330.290.620.060.01
PAT to CFO Conversion(x)N/AN/A-6.76-2.49-0.8N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days25.2036.6046.6053.4061.2074.50374.80135.80647.702,486.40
Inventory Days18.1023.4025.8025.5024.9021.3055.6016.70168.700
Payable Days21.3021.202528.2031.6036.40148.5053.60333.200

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *54.379.109.109.109.109.109.109.109.109.10
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Consumer Ltd FAQs

The current trading price of Future Consumer on 01-Jun-2026 16:59 is ₹0.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Future Consumer stood at ₹65.90 Cr

The latest P/E ratio of Future Consumer as of 31-May-2026 is 3.12.

The latest P/B ratio of Future Consumer as of 31-May-2026 is -0.21.

The 52-week high of Future Consumer is ₹0.55 and the 52-week low is ₹0.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Consumer is ₹0.64 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Consumer Ltd is a below average quality company.

The key valuation ratios of Future Consumer Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Future Consumer Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Future Consumer Ltd

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption from the plate, FCL acts as a catalyst for each of its stakeholders. From sourcing, processing, retailing to final act of consumption - FCL strikes a widespread cord between the lives of the farmer, a factory laborer, a worker on the shop floor and the housewife.

It is a leading data driven FMCG company that is guided by FMCG 2.0 principles to drive imagination, velocity, efficiencies to achieve scale in the business. The company combines cutting-edge consumer insights, technology and innovation to develop and grow these brands across multiple categories of Food, Personal Care and Home Care that deliver needs and aspirations of India’s next generation, young customers. It is building brands that reflect the shift in thinking of consumers and the category.

Business area of the company

It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands.

Brands

Food

  • Tasty Treat
  • Golden Harvest &
  • Golden Harvest Premium
  • Karmiq
  • Ektaa
  • Mother Earth
  • Desi Atta
  • Fresh & Pure
  • Sangi's Kitchen
  • Nilgiris
  • Sunkist
  • Veg Affaire

Home Care

  • Voom
  • CleanMate
  • CareMate
  • Prim
  • Pratha
  • Mysst

Personal Care

  • Think Skin

Beauty

  • Kara
  • TS

JV Brands

  • Terra
  • Swiss Tempelle
  • Sensible Portions
  • Dreamery

Certifications

  • The F&V unit was certified against BRC standard in 2019 by Intertek. This management system is applicable to food testing lab, production line work centres and batch tracking of manufactured products.
  • Additionally the F&V units has been certified as conforming to ISO 14001:2015 and ISO 45001:2018 in March 2020, this management system is applicable to storing, processing, pulping of Fruits and Vegetables, quick freezing of ready to cook products.
  • The Company’s F&V unit was certified for FSSC 22000 V 4.1 standard by Intertek.
  • The F&V unit in Food Park cleared the mandatory food safety audit as per the compliance of FSSAI with A plus grade.
  • The FCL unit processes whole wheat to create whole wheat flour (Atta), Resultant Atta, Maida (Refined Wheat flour) and Rawa (Semolina). It has received certification against FSSC 22000 V 4.1 standard by TUV NORD.
  • Sublime Foods Limited unit in Food Park that manufactures vegetable chutneys, culinary sauces and ketchup including processing and packing of emulsified products got certified for FSSC 22000 V 4.1 standard by TUV NORD.
  • MNS Foods Limited unit in Food Park that manufactures cream wafer biscuits got certified for FSSC 22000 V 4.1 standard by Intertek.
  • Nilgiris Bakery unit and Nilgiris Dairy unit is certified against ISO 22000 standard.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×