SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gajanand International Ltd (GAJANAND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GAJANAND Trading | Small Cap | Gajanand Internatl. Share Price

BSE Share Price
Not Listed

Gajanand International Ltd (GAJANAND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GAJANAND Trading | Small Cap | Gajanand Internatl. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹75.2 Cr.
Book Value per Share
₹19.6
P/E Ratio
381.42
Higher than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
0.41
Lower than its 5-year historical median
Price to Sales (P/S)
0.20
Lower than its 5-year historical median
EV/EBITDA
24.88
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
1.30%
Underperforms industry median
Return on Capital Employed (ROCE)
4.21%
Outperforms industry median
Return on Assets (ROA)
0.83%
Operating Profit Margin
1.7%
Net Profit Margin
0.37%
Gross Profit Margin
0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.52%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-60%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-83.93%
Asset Quality
Promoter Holding
62.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18 Cr.
Equity
₹18.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Gajanand International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gajanand International Ltd a good quality company?
Gajanand International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gajanand International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gajanand International Ltd vs industry peers?
Gajanand International Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Gajanand International Ltd?
Promoters hold 62.94% of the Gajanand International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gajanand International Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -42.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gajanand International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%6.4%15%17.2%4.2%-
Value Creation
Index
-0.5-0.60.10.2-0.7-

Growth Parameters

Sales 58.561.773.410995.175
Sales YoY Gr.-5.6%18.8%48.1%-12.5%-
Adj EPS 002.11.70.20
YoY Gr.-300%5175%-19%-88.9%-
BVPS (₹) 66.18.213.519.619.6
Adj Net
Profit
001.42.20.40
Cash Flow from Ops. -0.413.9-9.3-13.9-
Debt/CF from Ops. -3914.73-1.3-0.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA15.5%-12.5%
Adj EPS NANA68.1%-88.9%
BVPSNANA47.9%45.3%
Share Price - - - -36.7%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.30.729.619.31.30.1
Op. Profit
Mgn %
2.323.73.71.7NAN
Net Profit
Mgn %
00.11.92.10.40.1
Debt to
Equity
3.53.62.20.70.2-
Working Cap
Days
010788931600
Cash Conv.
Cycle
010383751370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales58.4661.7473.36108.6695.06
Operating Expenses + 57.1360.5070.62104.6193.45
Manufacturing Costs0.220.180.190.150.11
Material Costs56.7160.0570.04104.0992.84
Employee Cost 0.090.180.160.210.28
Other Costs 0.110.090.230.160.21
Operating Profit 1.331.242.744.051.62
Operating Profit Margin (%) 2.3%2.0%3.7%3.7%1.7%
Other Income + 0.010.020.060.090.05
Exceptional Items 00000
Interest 1.251.140.821.031.05
Depreciation 0.080.090.100.100.09
Profit Before Tax 0.010.041.883.010.52
Tax 00.010.470.770.17
Profit After Tax 0.010.031.412.240.36
PAT Margin (%) 0.0%0.1%1.9%2.1%0.4%
Adjusted EPS (₹)0.00.02.11.70.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Gajanand Internatl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.044.075.4817.7137
Share Capital 0.420.420.4213.1018.84
Reserves 3.623.655.064.6118.16
Debt +14.2513.9910.7311.467.71
Long Term Debt4.424.423.010.680.36
Short Term Debt9.839.577.7210.787.35
Minority Interest00000
Trade Payables0.690.220.998.731.45
Others Liabilities 0.451.171.801.410.59
Total Liabilities 19.4319.4419.0139.3146.75

Fixed Assets

Net Fixed Assets +0.961.050.980.950.86
Gross Block2.262.432.462.532.53
Accumulated Depreciation1.291.381.481.581.68
CWIP 00000
Investments 00000
Inventories14.3813.8113.3026.9233.43
Trade Receivables3.683.743.929.9310.77
Cash Equivalents 0.150.460.530.440.52
Others Assets 0.260.380.271.071.16
Total Assets 19.4319.4419.0139.3146.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.3713.90-9.32-13.91
PBT 0.010.041.883.010.52
Adjustment 1.311.200.911.091.06
Changes in Working Capital -1.67-0.181.14-12.66-14.87
Tax Paid -0.02-0.06-0.04-0.76-0.64
Cash Flow From Investing Activity + 0.010.05-0.15-0.030.04
Capex 00.03-0.24-0.07-0
Net Investments 00000
Others 0.010.020.080.030.05
Cash Flow From Financing Activity + 0.22-0.73-3.689.2713.95
Net Proceeds from Shares 0001018.93
Net Proceeds from Borrowing 20.66-1.01-2.78-0.54
Interest Paid -1.48-1.14-0.82-1.01-1.02
Dividend Paid 00000
Others -0.30-0.26-1.853.06-3.43
Net Cash Flow -0.140.310.07-0.080.08

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.250.729.5719.331.3
ROCE (%)6.96.3615.0217.164.21
Asset Turnover Ratio3.013.183.823.732.21
PAT to CFO Conversion(x)-3733.332.77-4.16-38.64
Working Capital Days
Receivable Days2321.901923.2039.70
Inventory Days89.8083.3067.5067.50115.70
Payable Days4.402.803.2017.1020

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gajanand International Ltd FAQs

The current trading price of Gajanand Internatl. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gajanand Internatl. stood at ₹15.26 Cr

The latest P/E ratio of Gajanand Internatl. as of 31-Dec-1969 is 381.4.

The latest P/B ratio of Gajanand Internatl. as of 31-Dec-1969 is 0.41.

The 52-week high of Gajanand Internatl. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gajanand Internatl. is ₹75.19 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gajanand International Ltd is a below average quality company.

The key valuation ratios of Gajanand International Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gajanand International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gajanand International Ltd

Gajanand International Limited was incorporated as a private limited company in the name ‘Gajanand Cottex Private Limited’ pursuant to a certificate of incorporation dated June 15, 2009 issued by the ROC in accordance with provisions of the Companies Act, 1956. The name of the Company was subsequently changed to ‘Gajanand International Private Limited” and fresh certificate of incorporation was issued by the ROC dated May 26, 2023, thereafter upon conversion into a public company, pursuant to a shareholders’ resolution dated May 27, 2023, the name of the company finally changed to ‘Gajanand International Limited’ and fresh Certificate of Incorporation was issued by the ROC dated June 01, 2023. Subsequent to amendment in Object Clause of Memorandum of Association, a fresh certificate of incorporation dated June 18, 2024 was issued by Registrar of Companies, Ahmedabad.

The company is in cotton and textile industry where it takes kapas as raw material and process Indian Cotton Fiber Quality Standards by minimizing Trash and Moisture, Improving the Cotton Grade Standard and Cotton Packing Standard, and Providing Logistic Support to Ensure Timely Delivery.

The company is an ISO 9001:2015 certified manufacturer. It basically manufactures the types of cotton i.e. Mech1 Cotton, Shankar6 Cotton etc. It has constructed well-established manufacturing units for Ginning, quality inspection, Storage and packing that is equipped with all the necessary hi-tech machines and tools that are required for a modern manufacturing unit. Machinery that is equipped in its infrastructure is operated by its team. The company majorly focuses in delivering quality cotton and maintaining long term association with its clients. The level of advancement determines the productivity of machines and labour, which in turn, determines the production and profitability of the company.

Business area of the company

The company is engaged in the business of cotton ginning & pressing and trading of other products. 

Products of the company

  • MECH1 cotton
  • SHANKAR6 cotton
  • DCH 32 cotton
  • Khol

History and milestones

  • 2009: Incorporation of the company.
  • 2009: Set up of the Company under MSME.
  • 2010: The company flourished and start exporting its khol products nationally and internationally.
  • 2015: The company sets up its supply chain and logistics to various states in India.
  • 2016: Global Organic Textile Standard recognized the company.
  • 2021: Membership under Power loom Development & Export Promotion Council (PDEXCIL)
  • 2023: Changed name from ‘Gajanand Cottex Private Limited’ to ‘Gajanand International Private Limited’ to express global presence.
  • 2023: The company converts to a Public Limited company.
  • 2024: Recognition from Federation of Indian Export Organisations (FIEO) to its product ‘Cotton Bales’.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: