MoneyWorks4Me

Grandeur Products Ltd. - (Amalgamation) (539235)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539235 NSE: Trading | Small Cap | Grandeur Products Share Price

₹173.10 0.00 (0.00%)

As on 07-Dec'21 18:01

Grandeur Products Ltd. - (Amalgamation) (539235)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539235 NSE: Trading | Small Cap | Grandeur Products Share Price

₹173.10 0.00 (0.00%)

As on 07-Dec'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹435 Cr.
Current Price
₹173.1
52-Week Low / High
₹173 / 173
TTM EPS
₹-5.6
TTM Sales
₹18.5 Cr.
Book Value per Share
₹21.1
P/E Ratio
0.00
Industry PE
38.6
Price to Book (P/B)
8.22
Price to Sales (P/S)
23.53
EV/EBITDA
-46.67
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-11.60%
Return on Capital Employed (ROCE)
-0.41%
Return on Assets (ROA)
-3.46%
Operating Profit Margin
-3.1%
Net Profit Margin
-10.73%
Gross Profit Margin
-12.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-128.57%
Net Profit Growth (1 Year)
-
-1370.83%
Asset Quality
Promoter Holding
27.23%
Pledged shares (%) of Promoter's holding (%)
60.99%
Reserves
₹28 Cr.
Equity
₹25.2 Cr.
Face Value
₹10
All Time Low / High
₹12.50 / 378.00

Grandeur Products . - (Amalgamation) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ-0.5%-0.5%0.9%2.7%3.3%1.9%0.2%3.9%-1%-1.2%-
Value Creation
Index ⓘ
-1.0-1.0-0.9-0.8-0.8-0.9-1.0-0.7-1.1-1.1-

Growth Parameters ⓘ

Sales ⓘ000.416.915.90.10.13.8000
Sales YoY Gr.-NANA4,130%-6.2%-99.4%0%4,122.2%-99.2%-100%-
Adj EPS ⓘ-0.1-0.100.1-0.10-0.20.1-0.8-0.5-0.4
YoY Gr.-NANA333.3%-200%NANANA-790.9%NA-
BVPS (₹) ⓘ12.212.310.210.310.211.812.421.420.623.623.4
Adj Net
Profit ⓘ
-0-000.1-0.10-0.30.3-1.7-1.1-1
Cash Flow from Ops. ⓘ-0.30-4.31.4-0.6-2.9-11.8-21.63.20.4-
Debt/CF from Ops. ⓘ00000-2.1-1-0.74.81.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-100%-100%-100%
Adj EPS ⓘNANANANA
BVPSⓘ7.6%18.1%23.7%14.5%
Share Price - 2.7% - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ
-0.5-0.50.61.3-1.80-1.90.8-3.6-2.2-1.5
Op. Profit
Mgn % ⓘ
005.60.5-1.5-496-58042.7-18310NAN
Net Profit
Mgn % ⓘ
003.90.4-0.85-325.26.6-4961.40-INF
Debt to
Equity ⓘ
000000.40.70.30.300
Working Cap
Days ⓘ
002,24518620725,30053,0183,0724,48,98500
Cash Conv.
Cycle ⓘ
00-5142,2171,106-1124,94200

Valuation of Grandeur Products - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0080.0673.0773.0773.0760.9960.9960.9960.9960.99
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21
Sales10.91106.2998.6856.84
Operating Expenses ⓘ + 13.8597.8292.5958.59
Manufacturing Costs03.133.762.45
Material Costs3.6868.7666.8235.70
Employee Cost 4.1816.0214.7914.53
Other Costs ⓘ 5.999.917.225.91
Operating Profit ⓘ -2.948.476.09-1.74
Operating Profit Margin (%) -26.9%8.0%6.2%-3.1%
Other Income ⓘ + 0.890.310.351.53
Exceptional Items ⓘ 0000
Interest ⓘ 1.313.575.606.96
Depreciation ⓘ 0.140.340.300.25
Profit Before Tax ⓘ -3.494.870.55-7.43
Tax ⓘ -0.230.880.07-1.32
Profit After Tax -3.263.980.48-6.10
PAT Margin (%) -29.9%3.8%0.5%-10.7%
Adjusted EPS (₹)-2.61.70.1-2.5
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 12.7548.3448.4056.81
Share Capital ⓘ 12.6122.3122.3125.16
Reserves ⓘ 0.1426.0326.0931.65
Debt +11.5033.6361.8661.91
Long Term Debt1112.5014.310
Short Term Debt0.5021.1347.5561.91
Minority Interest0000
Trade Payables17.0130.5954.0118.95
Others Liabilities ⓘ 42.5951.0726.5123.71
Total Liabilities ⓘ 83.85163.64190.79161.38

Fixed Assets

Net Fixed Assets ⓘ +59.3459.5283.8583.61
Gross Block59.7660.2885.8285.85
Accumulated Depreciation0.420.761.982.23
CWIP ⓘ 0001.51
Investments ⓘ 1.9412.490.590.59
Inventories12.6043.1863.4657.47
Trade Receivables3.9529.1535.997.71
Cash Equivalents 1.390.143.121.48
Others Assets ⓘ 4.6119.153.789.01
Total Assets ⓘ 83.85163.64190.79161.38
PARTICULARSMar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity ⓘ + -6.59-30.84-11.756.08
PBT ⓘ -1.614.94-1.27-7.43
Adjustment ⓘ 1.383.405.687.05
Changes in Working Capital ⓘ -6.37-39.18-16.166.46
Tax Paid ⓘ 0-0.0100
Cash Flow From Investing Activity ⓘ + -53.14-0.45-4.47-1.54
Capex -37.66-0.520.04-1.54
Net Investments -15.75-0.06-4.520
Others ⓘ 0.270.140.010
Cash Flow From Financing Activity ⓘ + 41.7130.0418.60-6.18
Net Proceeds from Shares ⓘ 2.5026.8000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -1.64-3.20-5.39-6.80
Dividend Paid ⓘ 0000
Others ⓘ 40.866.4323.990.61
Net Cash Flow ⓘ -18.02-1.252.38-1.64
PARTICULARSMar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-25.5513.041-11.6
ROCE (%)-915.886.4-0.41
Asset Turnover Ratio0.130.860.560.32
PAT to CFO Conversion(x)N/A-7.75-24.48N/A
Working Capital Days
Receivable Days132.2056.80120.50140.30
Inventory Days421.7095.80197.20388.30
Payable Days1,687.40126.30231.10373

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Grandeur Products Ltd. - (Amalgamation) FAQs

The current trading price of Grandeur Products on 07-Dec-2021 18:01 is ₹173.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Dec-2021 the market cap of Grandeur Products stood at ₹435.4 Cr

The latest P/E ratio of Grandeur Products as of 06-Dec-2021 is 0.00.

The latest P/B ratio of Grandeur Products as of 06-Dec-2021 is 7.39.

The 52-week high of Grandeur Products is ₹173.1 and the 52-week low is ₹172.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grandeur Products is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Grandeur Products Ltd. - (Amalgamation)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Grandeur Products Ltd. - (Amalgamation)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now