SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Metallic Coal & Coke Ltd (531881)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531881 NSE: Trading | Small Cap | Gujarat Metal. Coal Share Price

₹30 0.00 (0.00%)

As on 11-Mar'24 16:59

Gujarat Metallic Coal & Coke Ltd (531881)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531881 NSE: Trading | Small Cap | Gujarat Metal. Coal Share Price

₹30 0.00 (0.00%)

As on 11-Mar'24 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹30
52-Week Low / High
₹30 / 33
TTM EPS
₹-67.2
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-67.40
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-62.06%
Underperforms industry median
Return on Capital Employed (ROCE)
-37.39%
Underperforms industry median
Return on Assets (ROA)
-11.54%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-66850%
Asset Quality
Promoter Holding
34.49%
Pledged shares (%) of Promoter's holding (%)
19.70%
Reserves
₹-4 Cr.
Equity
₹19.8 Cr.
Face Value
₹100
All Time Low / High
₹5.57 / 644.00

Gujarat Metallic Coal & Coke stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gujarat Metallic Coal & Coke Ltd a good quality company?
Gujarat Metallic Coal & Coke Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Metallic Coal & Coke Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Metallic Coal & Coke Ltd vs industry peers?
Gujarat Metallic Coal & Coke Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Metallic Coal & Coke Ltd?
Promoters hold 34.49% of the Gujarat Metallic Coal & Coke Ltd, with 19.70% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Gujarat Metallic Coal & Coke Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Metallic Coal & Coke Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.6%1.2%18.8%11.3%9.2%1.4%5.2%3.9%0%-37.4%-
Value Creation
Index
-0.7-0.90.3-0.2-0.3-0.9-0.6-0.7-1.0-3.7-

Growth Parameters

Sales 27.653.493.940422858.44951000
Sales YoY Gr.-93.8%75.9%330.3%-43.6%-74.4%747.7%-99.8%-100%NA-
Adj EPS 1.1-11.5-23.81.62.50.30.1-1.6-21.7-67.2
YoY Gr.--191.2%NA-1686.7%NA57.7%-87.8%-70%-1866.7%NA-
BVPS (₹) 106.185.883104.9106.5215.4108141.5139.477.80
Adj Net
Profit
0.2-0.20.3-4.70.30.50.10-0.3-4.3-13
Cash Flow from Ops. -1.4-1.125-22.7-7.626.42.563.6-1.4-53.4-
Debt/CF from Ops. 000-0.3-2.31.15.30.2-9.5-0.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -238.7%-269.3%-516.7%NA
BVPS-3.4%-6.1%-10.4%-44.2%
Share Price 2.3% 10.4% 19.1% -

Key Financial Parameters

Mar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
1.1-1.21.8-22.81.51.20.30.1-1.1-20-172.7
Op. Profit
Mgn %
1.7-1.13.3-1.11.31.80.417.200NAN
Net Profit
Mgn %
0.8-0.40.3-1.20.10.801.700-INF
Debt to
Equity
0000.40.80.70.60.50.50.90
Working Cap
Days
1,0646864092626795,0672631,00,586000
Cash Conv.
Cycle
649-18,732-346-129-123-31,59213764,415000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales27.5566.72117.35403.97227.7729.20495.141.0200
Operating Expenses + 27.0767.48113.50408.38224.8828.68493.340.840.540.22
Manufacturing Costs0.0800.200.040.080.020.05000
Material Costs26.7867.10112.93408.08224.4428.52493.030.5600
Employee Cost 0.090.110.120.110.120.060.090.090.100.07
Other Costs 0.130.270.260.140.240.070.170.200.440.15
Operating Profit 0.48-0.753.85-4.412.900.521.790.18-0.54-0.22
Operating Profit Margin (%) 1.7%-1.1%3.3%-1.1%1.3%1.8%0.4%17.2%--
Other Income + 0.291.020.087.190.1700.041.320.550.09
Exceptional Items 000000000-12.92
Interest 0.520.043.562.532.740.281.771.4700
Depreciation 0.010.0100000000
Profit Before Tax 0.230.220.370.240.320.240.060.020.01-13.05
Tax 0.01-0.01-0-00.01-0-0-0-0.020.29
Profit After Tax 0.230.230.370.240.310.240.060.020.02-13.35
PAT Margin (%) 0.8%0.4%0.3%0.1%0.1%0.8%0.0%1.7%--
Adjusted EPS (₹)1.11.21.91.21.61.20.30.10.1-67.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gujarat Metal. Coal - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 21.0121.2520.5420.7821.0921.3321.3928.0327.6015.41
Share Capital 19.8119.8119.8119.8119.8119.8119.8119.8119.8119.81
Reserves 1.211.440.730.971.281.521.588.227.79-4.40
Debt +000.107.5917.2710.8085.202.400
Long Term Debt0000010.8085.202.400
Short Term Debt000.107.5917.2700000
Minority Interest0000000000
Trade Payables140.29129.08186.49456.11426.60219.910.020.0200
Others Liabilities 7.191.721.031.200.84206.08349.05347.03121.5064.45
Total Liabilities 168.50152.04208.15485.69465.81458.11378.45380.27151.5079.85

Fixed Assets

Net Fixed Assets +0.090.080.080.080.080.070.070.070.070.06
Gross Block0.180.180.180.160.170.150.150.160.070.06
Accumulated Depreciation0.090.100.110.090.090.080.080.0900
CWIP 0000000000
Investments 34.6734.3361.8951.2051.2061.0961.96133.64132.3879.53
Inventories116.9252.1633.2915.3225.880.520.09000
Trade Receivables2.8452.4231.78299.06360.46370.90220.55139.650.070
Cash Equivalents flag 0.300.300.600.730.260.320.360.120.070.02
Others Assets 13.6912.7480.51119.3127.9325.2295.42106.8018.920.24
Total Assets 168.50152.04208.15485.69465.81458.11378.45380.27151.5079.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -1.37-1.3131.24-22.66-7.5713.202.5263.55-1.41-53.36
PBT 0.230.220.370.240.320.240.060.020.01-13.05
Adjustment 0.22-0.973.48-4.592.580.281.710.21-0.550.69
Changes in Working Capital -1.75-0.7429.33-18.16-11.412.690.7663.45-0.86-40.98
Tax Paid -0.070.18-1.94-0.150.94-0.01-0.01-0.13-0.01-0.02
Cash Flow From Investing Activity + 1.831.35-27.4817.820.16-9.89-0.83-63.801.3653.31
Capex 0-000-0.0100-000
Net Investments 0.241.04-27.5617.730-9.89-0.87-65.051.3053.23
Others 1.590.320.080.080.1700.041.260.060.08
Cash Flow From Financing Activity + -0.50-0.04-3.464.976.93-3.26-1.64000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.50-0.04-3.56-2.53-2.74-0.28-0.75000
Dividend Paid 0000000000
Others 000.107.509.68-2.97-0.89000
Net Cash Flow -0.0400.300.12-0.470.050.05-0.25-0.05-0.05

Financial Ratio

PARTICULARSMar'10Jun'11Sep'12Sep'13Sep'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)1.081.11.781.171.481.150.280.070.09-62.06
ROCE (%)3.621.2418.7611.339.181.425.193.90.01-37.39
Asset Turnover Ratio0.240.420.651.160.480.061.18000
PAT to CFO Conversion(x)-5.96-5.784.43-94.42-24.4255423177.5-70.5N/A
Working Capital Days
Receivable Days41.50151.20131149.50528.404,570.30218000
Inventory Days844.90462.40132.9022331650.20000
Payable Days1,181.70732.70510287.40717.804,136.5081.4011.5000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *54.0022.6254.5954.4219.7019.7019.7019.7019.7019.70
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Metallic Coal & Coke Ltd FAQs

The current trading price of Gujarat Metal. Coal on 11-Mar-2024 16:59 is ₹30.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Mar-2024 the market cap of Gujarat Metal. Coal stood at ₹5.94 Cr

The latest P/E ratio of Gujarat Metal. Coal as of 10-Mar-2024 is 0.00.

The latest P/B ratio of Gujarat Metal. Coal as of 10-Mar-2024 is 0.00.

The 52-week high of Gujarat Metal. Coal is ₹32.81 and the 52-week low is ₹29.69.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gujarat Metal. Coal is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gujarat Metallic Coal & Coke Ltd is a below average quality company.

The key valuation ratios of Gujarat Metallic Coal & Coke Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Metallic Coal & Coke Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gujarat Metallic Coal & Coke Ltd

Arvind Chemicals (ACL) is involved in the manufacture of Polyurethane foam and trading of coke, a derivative of coking coal. It was incorporated on 20th March, 1992 under the name Arvind Chemicals as a private limited company. Its name was changed to Arvind Chemicals – a public limited company with effect from 16th December, 1994.

The shares of the company are listed on the Calcutta Stock Exchange Association and Bombay Stock Exchange. ACL, an ISO 9002 company, is one of the leading manufacturers of Polyurethane Foam (PU Foam) in India. PU Foam is extensively used in Transport, Automobiles, Packaging, Electronics, Garments, Leather, Shoes and Furniture Industries. The company's manufacturing unit located in Bagru, Jaipur is used to manufacture a wide range of products ranging from mattress, sofa and pillows.

Trading Division -- ACL is involved in trading of coke, a derivative of coking coal.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×