Hariyana Ventures Ltd (506024) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506024 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

Hariyana Ventures Ltd (506024) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506024 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Hariyana Ventures

Based on:

M-Cap below 100cr DeciZen not available

Hariyana Ventures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hariyana Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.1%9.1%17.9%8.5%5%-2%-6.1%-3.8%-17.8%9.9%-
Value Creation
Index
-1.2-0.40.3-0.4-0.6-1.1-1.4-1.3-2.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.352.97.99.82.42.98.17.22.80.57
Sales YoY Gr.-3,874.4%-85.1%24%-75%16.8%183.2%-10.8%-61.7%-81.5%-
Adj EPS -1.7-2.81.93.50.1-3.4-7.8-4.3-14.7-5.6-4.3
YoY Gr.-NANA82.2%-98%-4957.1%NANANANA-
BVPS (₹) 17.221.836.440.141.660.352.548.233.728.710
Adj Net
Profit
-0.1-0.20.10.20-0.2-0.5-0.3-0.9-0.3-0
Cash Flow from Ops. 00-18.5-0.81.60.41.1-1.51.2-1.2-
Debt/CF from Ops. 00-0.2-5.71.98.12-2.92.4-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.1%-26.9%-60.2%-81.5%
Adj EPS NA-340.4%NANA
BVPS5.9%-7.2%-18.2%-14.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-9.2-14.36.69.10.2-6.7-13.9-8.6-35.9-18-22.2
Op. Profit
Mgn %
-7.5-0.8-2.9-0.7-20.1-7.5-5-4.9-4356.390.2
Net Profit
Mgn %
-7.3-0.31.42.10.2-6.9-5.6-3.5-30.8-64.5-3.5
Debt to
Equity
1.72.3221.30.90.71.61.40.40.2
Working Cap
Days
206646263539855421922175031,25184
Cash Conv.
Cycle
-151-52-332814212838080120976

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hariyana Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) -4.3 -
TTM Sales (₹ Cr.) 7.2 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 20.90 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 25.00 / 240.00
Market Cap (₹ Cr.) 12.1
Equity (₹ Cr.) 0.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Hariyana Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hariyana Ventures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hariyana Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.3352.867.889.772.442.858.077.202.760.51
Operating Expenses 1.4353.268.119.852.943.068.477.553.950.22
Manufacturing Costs00.0100.0100.040.040.040.040.03
Material Costs1.2152.507.649.272.152.637.667.012.730
Employee Cost 0.04-0.070.020.050.070.240.270.210.170.03
Other Costs 0.190.820.450.510.710.160.500.281.020.16
Operating Profit -0.10-0.40-0.23-0.07-0.49-0.21-0.40-0.35-1.190.28
Operating Profit Margin (%) -7.5%-0.8%-2.9%-0.7%-20.1%-7.5%-5.0%-4.9%-43.0%56.3%
Other Income 0.080.721.170.640.840.170.090.150.170.09
Interest 0.040.040.080.270.230.120.180.060.070.02
Depreciation 0.030.010.010.010.040.080.050.030.030.03
Exceptional Items 0000000000
Profit Before Tax -0.100.270.850.290.08-0.24-0.54-0.30-1.120.32
Tax 0000.08-0.01-0.04-0.09-0.05-0.270.65
Profit After Tax -0.100.270.850.210.09-0.20-0.45-0.25-0.85-0.33
PAT Margin (%) -7.3%0.5%10.8%2.2%3.7%-6.9%-5.6%-3.5%-30.8%-64.5%
Adjusted EPS (₹)-1.74.614.63.71.6-3.4-7.8-4.3-14.7-5.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11.272.112.332.423.503.052.801.951.67
Share Capital 0.580.580.580.580.580.580.580.580.580.58
Reserves 0.420.681.531.751.842.922.472.221.371.09
Minority Interest0000000000
Debt1.732.904.194.543.033.092.104.282.670.60
Long Term Debt1.641.683.023.511.981.690.662.781.010.50
Short Term Debt0.091.221.171.031.051.401.441.501.660.10
Trade Payables0.8332.654.774.600.3000.040.3900
Others Liabilities -0-000.080.07-0.34-0.37-0.61-0.80-0.30
Total Liabilities 3.5636.8211.0711.555.826.254.826.863.821.97

Fixed Assets

Gross Block6.576.540.374.350.550.470.620.620.620.62
Accumulated Depreciation3.973.9703.99000.210.240.270.30
Net Fixed Assets 2.602.580.370.360.550.470.420.390.360.33
CWIP 0000000000
Investments 0.030.030.030.030.030.750.730.730.740.74
Inventories0.041.150.800.010.270.2400.4100
Trade Receivables0.2916.186.297.632.2121.331.810.030
Cash Equivalents flag 0.1916.401.451.501.720.090.100.760.090.07
Others Assets 0.410.492.132.021.052.702.232.762.610.83
Total Assets 3.5636.8211.0711.555.826.254.826.863.821.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00-18.52-0.801.570.391.07-1.481.15-1.20
PBT 000.850.290.08-0.24-0.54-0.30-1.120.32
Adjustment 00-0.02-0.27-0.380.080.320.010.830.05
Changes in Working Capital 00-19.35-0.741.850.531.3-1.181.43-1.58
Tax Paid 00-0-0.080.010.01-0-0.0100
Cash Flow From Investing Activity 002.310.630.41-0.050.160.070.041.72
Capex 002.190-0.11-00000
Net Investments 00000-0.12-0.08-0.08-0.081.70
Others 000.110.630.510.070.240.150.120.03
Cash Flow From Financing Activity 001.260.22-1.76-0.44-1.212.06-1.86-0.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.33-1.032.12-1.79-0.52
Interest Paid 00-0.08-0.27-0.22-0.12-0.18-0.06-0.07-0.02
Dividend Paid 0000000000
Others 001.350.49-1.530-0-0-0-0
Net Cash Flow 00-14.950.050.21-0.110.010.65-0.67-0.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.2423.7650.259.543.83-6.66-13.85-8.57-35.91-18.01
ROCE (%)-2.079.0517.918.465-2-6.1-3.84-17.829.93
Asset Turnover Ratio0.382.620.330.860.280.471.461.230.520.17
PAT to CFO Conversion(x)N/A0-21.79-3.8117.44N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days725752026073426975801210
Inventory Days1244515213302100
Payable Days26211689418441621111260

Hariyana Ventures Ltd Stock News

Hariyana Ventures Ltd FAQs

The current trading price of Hariyana Ventures on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hariyana Ventures stood at ₹12.13.
The latest P/E ratio of Hariyana Ventures as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hariyana Ventures as of 31-Dec-1969 is 20.90.
The 52-week high of Hariyana Ventures is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hariyana Ventures is ₹7.20 ( Cr.) .

About Hariyana Ventures Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×