MoneyWorks4Me

Hindware Home Innovation Ltd (HINDWAREAP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542905 NSE: HINDWAREAP Trading | Small Cap | Hindware Home Innov. Share Price

₹178.35 -2.85 (-1.57%)

As on 11-Sep'26 16:59

Hindware Home Innovation Ltd (HINDWAREAP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542905 NSE: HINDWAREAP Trading | Small Cap | Hindware Home Innov. Share Price

₹178.35 -2.85 (-1.57%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,492 Cr.
Current Price
₹178.4
52-Week Low / High
₹171 / 392
TTM EPS
₹-0.7
TTM Sales
₹2,604 Cr.
Book Value per Share
₹88.7
P/E Ratio
0.00
Industry PE
40.3
Price to Book (P/B)
2.01
Lower than its 5-year historical median
Price to Sales (P/S)
0.57
Lower than its 5-year historical median
EV/EBITDA
9.48
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-0.49%
Underperforms industry median
Return on Capital Employed (ROCE)
4.24%
Outperforms industry median
Return on Assets (ROA)
-0.16%
Operating Profit Margin
8.1%
Net Profit Margin
-0.15%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-10.03%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
38.14%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
52.74%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹725 Cr.
Equity
₹16.7 Cr.
Face Value
₹2
All Time Low / High
₹50.80 / 633.59

Hindware Home Innovation stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Hindware Home Innovation Ltd a good quality company?
Hindware Home Innovation Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hindware Home Innovation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hindware Home Innovation Ltd vs industry peers?
Hindware Home Innovation Ltd revenue CAGR is 7.18%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Hindware Home Innovation Ltd?
Promoters hold 52.74% of the Hindware Home Innovation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hindware Home Innovation Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -15.25% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindware Home Innovation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0%0%-10.1%7.3%22.3%13.3%15%-3%-15.3%-29.1%-
Value Creation
Index
NANA-1.7-0.50.6-0.10.1-1.2-2.1-3.1-

Growth Parameters

Sales 00397451503491557422352317328
Sales YoY Gr.-NANA13.8%11.5%-2.4%13.4%-24.3%-16.5%-10%-
Adj EPS 0001.2-0.71.71.4-2.2-4.3-1.4-4.9
YoY Gr.-NANANA-160.5%NA-15.4%-255.9%NANA-
BVPS (₹) 0001214.415.316.711.535.226.726.8
Adj Net
Profit
00-18.99-5.412.810.8-16.9-36.2-11.6-41
Cash Flow from Ops. 00-38.5-16.653.7-58.461.115.811.46.4-
Debt/CF from Ops. 00-3.1-8.32.2-2.71.99.10.73.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-8.8%-17.1%-10%
Adj EPS NANA-198.8%NA
BVPSNA13.2%17%-24%
Share Price - -15.3% -30.1% -46.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
00-2310.4-5.411.48.9-15.8-19-4.5-18.4
Op. Profit
Mgn %
00-3.925.52.62.4-6.6-11.5-3.5-3.6
Net Profit
Mgn %
00-4.82-1.12.61.9-4-10.3-3.7-12.6
Debt to
Equity
001.81.51.11.40.91.700.1-
Working Cap
Days
00019221023819621224326894
Cash Conv.
Cycle
000133104115100112104804

Valuation of Hindware Home Innov. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales01,6711,6131,7752,2942,8722,7762,5232,510
Operating Expenses + 01,5471,5251,6322,1192,6272,5142,3802,313
Manufacturing Costs09111014187161160180
Material Costs01,0831,0741,1941,5651,6371,5121,4101,372
Employee Cost 0160177181231402426426406
Other Costs 0295262247309400415383354
Operating Profit -012488143175245263143198
Operating Profit Margin (%) -7.4%5.5%8.1%7.6%8.5%9.5%5.7%7.9%
Other Income + 0924182936364135
Exceptional Items 0-00010100-30-53
Interest 02933292077938970
Depreciation 020463939101119123117
Profit Before Tax -085339224510388-58-8
Tax 0301038423730-7-4
Profit After Tax -05523552036658-51-4
PAT Margin (%) -3.3%1.4%3.1%8.9%2.3%2.1%-2.0%-0.2%
Adjusted EPS (₹)-1.20.03.17.226.67.53.4-8.2-4.7
Dividend Payout Ratio (%)0%0%4.70%4%1.80%6.30%11.20%0%0%
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 0242274330526576598777737
Share Capital 0014141414141717
Reserves -0242260315512561583760720
Debt +0303326184141626728586560
Long Term Debt050484311328339355253
Short Term Debt0253278142130298389231307
Minority Interest000007999
Trade Payables0170112144252297312407436
Others Liabilities 02262553441,188760720678623
Total Liabilities 09429671,0022,1072,2662,3672,4572,365

Fixed Assets

Net Fixed Assets +01081901577439129188751,012
Gross Block01722792658781,1411,2531,2821,501
Accumulated Depreciation06489108135229335407489
CWIP 0451158365520994
Investments 00026114881047339
Inventories0279310280675684589601614
Trade Receivables0356359408306378453508420
Cash Equivalents 02238279292533
Others Assets 0172100113184160219166154
Total Assets 09429671,0022,1072,2662,3672,4572,365
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -07940234226221241192258
PBT -08533922459448-75-43
Adjustment -0427858-49153216253250
Changes in Working Capital 0-47-151079110181767
Tax Paid 0-0-56-22-61-36-41-3-16
Cash Flow From Investing Activity + -0-37-31-52-124-705-219-215-129
Capex 0-38-32-27-39-194-182-198-125
Net Investments -000-25-2818-25-17-5
Others 0111-57-528-1201
Cash Flow From Financing Activity + 0-123-28-178-83467-218-120
Net Proceeds from Shares 00000002500
Net Proceeds from Borrowing 000000041-87
Interest Paid -0-29-34-30-21-72-92-94-78
Dividend Paid 000-1-60-4-3-0
Others 0-946-147-5753994-17645
Net Cash Flow 0-81-19519-1720-48
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/A45.168.9518.1547.5312.069.9-7.4-0.49
ROCE (%)N/A40.5211.4521.7444.6918.413.242.144.24
Asset Turnover Ratio05.152.52.752.332.172.031.891.83
PAT to CFO Conversion(x)N/A1.441.744.251.113.354.16N/AN/A
Working Capital Days
Receivable Days053.6054.8051.7035.9026.3032.2038.5038.40
Inventory Days04245.1039.8048.1052.3049.3047.7050.20
Payable Days028.704839.1046.2061.3073.6084.9089.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hindware Home Innovation Ltd FAQs

The current trading price of Hindware Home Innov. on 11-Sep-2026 16:59 is ₹178.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Hindware Home Innov. stood at ₹1,491.8 Cr

The latest P/E ratio of Hindware Home Innov. as of 10-Sep-2026 is 0.00.

The latest P/B ratio of Hindware Home Innov. as of 10-Sep-2026 is 6.66.

The 52-week high of Hindware Home Innov. is ₹392.1 and the 52-week low is ₹171.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindware Home Innov. is ₹328 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hindware Home Innovation Ltd is a average quality company.

The key valuation ratios of Hindware Home Innovation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindware Home Innovation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Hindware Home Innovation Ltd

Somany Home Innovations Ltd. (SHIL) is a newly created Corporate Entity of HSIL Limited, vastly recognised by its Brand Hindware, a leading name in the Indian market. SHIL was incorporated as a public unlisted company under the Companies Act, 2013 on 28 September 2017 in Kolkata, West Bengal. Pursuant to the Composite Scheme of Arrangement approved by the National Company Law Tribunal, Kolkata Bench, the marketing and distribution of Consumer Products and Retail divisions of HSIL Limited (HSIL) were demerged from HSIL and vested into SHIL.

Further, the marketing and distribution of Building Products of HSIL is vested into Brilloca Limited, a wholly-owned subsidiary of SHIL. The Company’s equity shares were listed on the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) on 26 December 2019.

SHIL is focused on servicing end-consumers in the market and is involved in branding, marketing, sales, distribution, trading, service etc. of Consumer Appliances under the Brand name ‘Hindware’, ‘Moonbow’ and Furniture Retail Business under the Brand name ‘Evok’.

Business area of the company

The company’s Consumer Products portfolio consists of a selection of household appliances. The kitchen appliances, such as kitchen chimneys, cooker hoods, built-in hobs, cooktops, built-in ovens, sinks under the brand Hindware Kitchen Ensemble are leaders in numerous categories. Its brand Hindware Atlantic houses water heaters whereas its brand Moonbow by Hindware houses water purifiers and air purifiers. It sells air coolers and ceiling fans under brand Hindware Snowcrest.

Also, the company forayed into the furniture and kitchen fittings segment, through a strategic marketing tie-up with Italian company, Formenti & Giovenzana www.fgv.it. The collaboration is operational under brand FGV powered by Hindware and enables the company to distribute a wide range of quality and functional hardware products in India, for the modern furniture and modular kitchens, such as normal and soft close hinges, side and bottom mounted drawer channels and drawer systems.

Products
  • Hindware Kitchen Ensemble
  • Hindware Atlantic Water Heaters
  • Hindware Snowcrest Air Coolers
  • Moonbow by Hindware
  • Hindware Snowcrest Fans
  • FGV by hindware
Awards
  • 2019-20: The Extraordinaire Brand Hindware Appliances: Hindware Appliances participated in the Nexbrand’s 5th Annual Brand Vision Summit and Awards 2019-20. The Summit honoured the most influential people and brands from across industries who have proven their mettle and emerged as ‘The Extraordinaire’.
  • 2019: Product of the Year ‘Achelous Premium Water Purifier & Adonia Hob’: Hindware Kitchen Ensemble Adonia Built-in Hob and Moonbow by Hindware Achelous Premium Water Purifier won the Product of the Year 2019 award for best product innovation in the respective categories.
  • 2019: Fastest Growing Consumer Appliances Brand ‘Hindware Appliances’: The title of ‘Fastest Growing Consumer Appliances Brand 2018-19’ was bestowed to Hindware Appliances during the 12th edition of Asian Business & Social Forum 2019 held at Mumbai and organised by AsiaOne magazine and URS Media International.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now