India Gypsum Ltd - Stock Valuation and Financial Performance

BSE: 523066 | NSE: INDGYPSUM | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on India Gypsum

M-Cap below 100cr DeciZen not available

India Gypsum stock performance -

mw4me loader
P/E Ratio (SA):
32.01
Market Cap:
326.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of India Gypsum:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06TTM
ROCE % 24.4%23.2%6.2%7.8%8.9%0.5%13.2%13.3%6.1%3.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.849.75680.984.683.3103137173209173
Sales YoY Gr.-21.8%12.6%44.5%4.6%-1.5%23.2%33.5%26.6%20.4%-
Adj EPS 33.40.90.60.8-0.64.68.73.64.13.6
YoY Gr.-15.3%-73.8%-31.5%37.7%-167.9%NA86.8%-58.4%14.2%-
BVPS (₹) 12.31515.916.515.315.120.829.475.2104.217.5
Adj Net
Profit
4.45.11.30.91.3-0.971310.111.50
Cash Flow from Ops. 6.26.64.56.512.411.218.79.34.119.8-
Debt/CF from Ops. 0.40.56.34.32.52.81.710.811.15.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.9%19.8%26.7%20.4%
Adj EPS 3.8%37.4%-3.9%14.2%
BVPS26.8%46.8%71.2%38.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06TTM
Return on
Equity %
27.124.85.83.75.3-3.725.834.57.946
Op. Profit
Mgn %
15.112.25.19.611.63.712.717.313.413.70
Net Profit
Mgn %
10.810.32.41.11.5-16.89.55.85.50
Debt to
Equity
0.20.11.21.11.41.412.30.20.3-
Working Cap
Days
1231121151001019069821181700
Cash Conv.
Cycle
625753383522-19-33-27-280

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - India Gypsum Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹.) 17.5 -
Reserves (₹ Cr.) 21 -
P/BV 6.64 -
PE 32.01 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 14.40 / 129.95
Market Cap (₹ Cr.) 327
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of India Gypsum:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of India Gypsum

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06
Sales40.8149.6955.9780.8684.5783.29102.57136.91173.38156.58
Operating Expenses 34.6443.6853.1673.1074.9580.2289.60113.66150.15135.67
Manufacturing Costs5.687.019.1515.3915.6317.1821.8833.6346.9439.65
Material Costs13.8517.5722.2234.6734.0935.3138.9948.4363.3062.61
Employee Cost 1.992.572.973.404.635.876.517.559.8310.69
Other Costs 13.1216.5318.8119.6420.5921.8622.2324.0530.0722.72
Operating Profit 6.176.022.807.769.623.0712.9623.2623.2420.91
Operating Profit Margin (%) 15.1%12.1%5.0%9.6%11.4%3.7%12.6%17.0%13.4%13.4%
Other Income 0.441.231.830.701.261.744.731.221.411.09
Interest 0.700.481.514.5251.5911.092.980.19
Depreciation 0.9411.632.943.613.393.533.375.378.97
Exceptional Items 0000000000
Profit Before Tax 4.975.771.481.012.27-0.1713.1720.0216.3012.84
Tax 0.540.700.190.121.110.154.637.116.104.54
Profit After Tax 4.435.071.300.891.16-0.328.5512.9110.208.31
PAT Margin (%) 10.8%10.2%2.3%1.1%1.4%-0.4%8.3%9.4%5.9%5.3%
Adjusted EPS (₹)3.03.40.90.60.8-0.25.78.63.63.0
Dividend Payout Ratio (%)0%22%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06

Equity and Liabilities

Shareholders Fund 18.5522.5523.8524.7422.9622.6331.1844.09211.17219.47
Share Capital 151515151515151528.0828.08
Reserves 3.547.548.849.737.957.6316.1729.08183.09191.40
Minority Interest0000000000
Debt2.733.0428.3727.8631.2831.4530.90100.2745.1874.93
Long Term Debt2.733.0428.3727.8631.2831.4530.90100.2745.1874.93
Short Term Debt0000000000
Trade Payables4.625.069.8010.6111.8813.0620.342938.8743.79
Others Liabilities 2.553.884.113.787.528.4613.8321.7231.6236.18
Total Liabilities 28.4534.5266.1366.9973.6475.6196.24195.07326.83374.37

Fixed Assets

Gross Block17.6918.6152.9955.0856.9357.6258.5959.47243.12246.36
Accumulated Depreciation7.938.7410.3613.2816.7419.9223.4026.6932.0440.95
Net Fixed Assets9.779.8842.6241.8040.1937.7035.1932.78211.08205.41
CWIP 0.185.010.170.020.070.822.22107.6622.0962.06
Investments 0000000000
Inventories8.048.9314.2514.6214.7711.0311.1616.9524.2630.47
Trade Receivables5.575.175.257.547.404.624.456.5210.2812.09
Cash Equivalents 2.871.422.151.539.7419.2637.4314.1721.0123.94
Others Assets2.024.131.681.481.472.185.7916.9938.1140.41
Total Assets 28.4534.5266.1366.9973.6475.6196.24195.07326.83374.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06
Cash Flow From Operating Activity 6.186.554.516.4512.4111.2118.729.254.0614.81
PBT 4.975.771.481.012.27-0.1713.1720.0216.3012.84
Adjustment 1.571.343.167.689.074.360.683.947.818.41
Changes in Working Capital 0.060.210.43-2.350.987.317.51-6.29-17.98-4.6
Tax Paid -0.42-0.78-0.570.110.09-0.29-2.64-8.41-2.08-1.85
Cash Flow From Investing Activity -1.27-7.81-25.85-1.94-2.01-1.22-1.46-100.87-92.72-37.88
Capex -1.35-7.97-25.87-1.97-2.03-0.93-1.05-0.97-179.44-3.33
Net Investments 0000000000
Others 0.080.160.020.030.02-0.29-0.41-99.9086.72-34.55
Cash Flow From Financing Activity -2.90-0.1922.08-5.12-2.19-0.480.9268.3595.4926
Net Proceeds from Shares 00000000156.880
Net Proceeds from Borrowing -1.54-1.1520.440.408.431.401.7968.98-55.0929.75
Interest Paid -0.72-0.50-2-4.42-5.81-1.44-0.87-0.63-6.29-3.74
Dividend Paid 00-1.25000000-0.01
Others -0.641.464.89-1.10-4.81-0.430000
Net Cash Flow 2.01-1.450.74-0.628.219.5118.18-23.266.832.93
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Dec'06
Ratios
ROE (%)27.1824.715.63.654.88-1.431.7734.317.993.86
ROCE (%)28.1926.697.7110.5513.612.6324.3920.459.624.73
Asset Turnover Ratio1.621.61.161.221.211.131.20.950.670.48
PAT to CFO Conversion(x)1.41.293.477.2510.7N/A2.190.720.41.78
Working Capital Days
Receivable Days45393329322616151724
Inventory Days67617265635639374360
Payable Days114100122107120129156186196241

India Gypsum Ltd Stock News

India Gypsum Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of India Gypsum on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of India Gypsum stood at ₹326.5.
The latest P/E ratio of India Gypsum as of 01-Jan-1970 05:30 is 32.01.
The latest P/B ratio of India Gypsum as of 01-Jan-1970 05:30 is 6.64.
The 52-week high of India Gypsum is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India Gypsum is ₹173.4 ( Cr.) .

About India Gypsum Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.