Intellvisions Software Ltd.(Amalgamation) - Stock Valuation and Financial Performance

BSE: 531777 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Intellvisions Soft

M-Cap below 100cr DeciZen not available

Intellvisions Software Ltd.(Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
10.15
Market Cap:
26.8 Cr.
52-wk low:
23.5
52-wk high:
23.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Intellvisions Soft:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 1.3%28.5%11.5%3.9%8.4%3.7%0.7%2.2%3.2%3.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.314.814.610.921.513.720.432.830.429.338
Sales YoY Gr.-245%-1.6%-24.9%96.3%-36.1%48.9%60.5%-7.5%-3.5%-
Adj EPS 0.15.23.41.53.41.50.20.90.70.82.3
YoY Gr.-3585.7%-34.1%-55.9%128.7%-55.7%-87.5%389.5%-20.4%5.4%-
BVPS (₹) 1125.236.838.641.241.341.642.532.432.634.3
Adj Net
Profit
0.132.41.12.41.10.10.70.90.93
Cash Flow from Ops. -0.11.7-1.9-4.42.21.87.2-1.90.14.3-
Debt/CF from Ops. -0.20-0.1-00000771-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.8%6.4%12.8%-3.5%
Adj EPS 21%-25.6%60.1%5.4%
BVPS12.8%-4.6%-7.8%0.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
1.228.411.53.98.43.70.52.22.52.47
Op. Profit
Mgn %
-19.4180.5-36.1-17.9-52.810.67.710.810.523.9
Net Profit
Mgn %
1.620.516.39.611.27.70.722.83.17
Debt to
Equity
000000000.10.1-
Working Cap
Days
327155238489352612371221272289132
Cash Conv.
Cycle
10479151264189376226159186170104

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Intellvisions Software Ltd.(Amalgamation)

Standalone Consolidated
TTM EPS (₹) 2.3 0.7
TTM Sales (₹ Cr.) 37.9 30.5
BVPS (₹.) 34.3 31.8
Reserves (₹ Cr.) 28 25
P/BV 0.69 0.74
PE 10.15 35.93
From the Market
52 Week Low / High (₹) 23.50 / 23.50
All Time Low / High (₹) 1.60 / 253.70
Market Cap (₹ Cr.) 26.8
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 75.3

Management X-Ray of Intellvisions Soft:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intellvisions Soft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales4.2814.8014.5610.9421.4713.7320.4432.8030.3529.30
Operating Expenses 5.1212.1314.4914.8925.3221.2218.2730.3227.0926.23
Manufacturing Costs0.120.400.660.583.263.643.233.491.631.16
Material Costs2.687.268.065.5213.878.925.6516.2713.4012.53
Employee Cost 0.941.392.453.213.372.743.984.464.605.01
Other Costs 1.383.093.325.594.825.925.416.117.477.52
Operating Profit -0.832.670.07-3.95-3.85-7.502.172.483.273.07
Operating Profit Margin (%) -19.4%18.0%0.5%-36.1%-17.9%-54.6%10.6%7.5%10.8%10.5%
Other Income 1.032.104.016.358.619.850.280.960.641.12
Interest 0.010.020.010.020.020.020.080.020.470.66
Depreciation 0.080.110.560.500.731.072.121.842.091.87
Exceptional Items 0000-1.20-1.160000
Profit Before Tax 0.114.643.501.882.810.100.251.571.351.66
Tax 0.041.621.140.600.930.030.090.490.380.54
Profit After Tax 0.073.022.361.281.880.080.151.080.971.12
PAT Margin (%) 1.6%20.4%16.2%11.7%8.7%0.6%0.7%3.3%3.2%3.8%
Adjusted EPS (₹)0.15.23.41.82.70.10.21.60.91.0
Dividend Payout Ratio (%)0%19%30%0%0%0%0%32%59%51%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 5.4914.8025.7427.0228.8628.9429.0929.7736.9137.14
Share Capital 55.8677777711.4111.41
Reserves 0.508.9318.7420.0221.8621.9422.0922.7725.5025.73
Minority Interest0000000000
Debt0.030.010.090.060.030.060.0204.663.54
Long Term Debt0.030.010.090.060.030.060.0204.133.54
Short Term Debt000000000.530
Trade Payables0.300.790.632.242.752.010.631.312.661.82
Others Liabilities 0.0742.073.534.614.564.854.972.912.95
Total Liabilities 5.8919.6028.5332.8436.2635.5734.5936.0547.1445.45

Fixed Assets

Gross Block0.941.744.193.778.7610.7811.7112.0324.0126.21
Accumulated Depreciation0.690.801.311.572.984.686.808.6110.4911.60
Net Fixed Assets0.250.942.882.205.786.104.913.4213.5114.61
CWIP 00000000.450.140
Investments 1.021.0211.563.101.022.303.536.580.470.65
Inventories0.501.782.315.324.306.096.226.725.316.62
Trade Receivables1.364.476.166.5912.559.986.6311.6313.218.85
Cash Equivalents 0.489.212.207.585.483.947.584.178.197.65
Others Assets2.272.183.428.057.127.155.723.086.317.07
Total Assets 5.8919.6028.5332.8436.2635.5734.5936.0547.1445.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.131.66-1.89-4.442.181.827.21-1.860.074.25
PBT 0.083.032.521.281.880.080.151.571.351.66
Adjustment 0.080.110.51-0.171.281.642.752.212.142.15
Changes in Working Capital -0.28-1.48-4.92-5.55-0.980.14.3-4.92-2.820.86
Tax Paid 0000000-0.72-0.61-0.41
Cash Flow From Investing Activity 0.28-0.80-12.989.51-2.85-3.39-2.23-3.16-5.33-2.42
Capex 0.03-0.80-2.450.55-4.99-2.11-0.93-0.83-11.89-2.75
Net Investments 00002.07-1.28-1.55-3.056.11-0.25
Others 0.250-10.538.960.0600.240.730.440.59
Cash Flow From Financing Activity -0.027.887.860.31-1.430.03-1.341.619.28-2.38
Net Proceeds from Shares 07.908.441.39-1.39001.654.960
Net Proceeds from Borrowing -0.02-0.020.08-0.03000000
Interest Paid 0000-0.010-0.010-0.47-0.66
Dividend Paid 00-0.67-0.820000-0.41-0.66
Others 000-0.22-0.030.03-1.33-0.045.20-1.06
Net Cash Flow 0.148.74-7.015.38-2.10-1.543.64-3.414.02-0.55
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)1.2929.811.674.856.720.260.523.682.93.02
ROCE (%)2.1243.6816.8879.870.411.125.264.955.55
Asset Turnover Ratio0.751.160.650.390.660.390.590.940.750.65
PAT to CFO Conversion(x)-1.860.55-0.8-3.471.1622.7548.07-1.720.073.79
Working Capital Days
Receivable Days8572124196153292147101146135
Inventory Days38284811777135109717173
Payable Days26283295669785225465

Intellvisions Software Ltd.(Amalgamation) Stock News

Intellvisions Software Ltd.(Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intellvisions Soft on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Intellvisions Soft stood at ₹26.81.
The latest P/E ratio of Intellvisions Soft as of 01-Jan-1970 05:30 is 10.15.
The latest P/B ratio of Intellvisions Soft as of 01-Jan-1970 05:30 is 0.69.
The 52-week high of Intellvisions Soft is ₹23.50 and the 52-week low is ₹23.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intellvisions Soft is ₹37.94 ( Cr.) .

About Intellvisions Software Ltd.(Amalgamation)

Intellvisions is a leading provider of Self-Service technologies. Its solutions enable financial institutions, utilities and telecoms to automate routine transactions to self-service channels thereby increasing operational efficiency while reducing transaction costs.

In an ever-changing customer landscape, Intellvisions products fulfill the promise of 'Service without the Wait'. They stand out for their innovative engineering, long-term value and proven ability to provide fast and flawless high volume transactions. Their products are built on the foundation of long-established industry knowledge of image processing, control electronics and system engineering capabilities. It reflects the creativity of their diverse team of product designers and software specialists. 

Intellvisions pioneered the evolution of some of the industry firsts-from the Bill Payment Terminal to i-Watch - The ATM Surveillance Solution. Today its technologies have evolved to include Q-Management Systems, Cheque and Cash Deposit Automation Solutions. Every product, driven by the company's vision of creating automation technologies that solves business problems of our customers using imagination and insight.

Organizations in over 11 countries known for setting up the highest benchmarks in terms of customer service rely on Intellvisions, to drive up their operational efficiency, enhance the security of their transactions while reducing the cost per transaction, thereby taking their business to a new level of competitive advantage. 

Product range of the company include:

Designs & manufactures the most comprehensive range of self-service terminals.

Opti-Q: It is a complete branch analytics system that not only manages customer queues in real-time inside a branch but also provides the management real-time access to performance metrics like customer wait time, average service time and employee efficiency.

It provides banks and retail institutions a complete branch transformation tool to prioritize services for their VIP customers while providing them a convenient method to cross sell and up sell their products to waiting customers.

Opti-Q is now an essential part of the Six-Sigma process in some of the best-known institutions. It's open architecture enables customization for any industry-specific requirements with an option to connect with CRM for personalized services. 

Surveillance Solution:

As crime rates continue to rise, organizations are increasingly becoming soft targets for terrorist and criminal activities. Moreover, many organizations also face the increasing challenge of vandalism and theft within their premises.

Intellvisions i-Watch DVR is a Network Video Surveillance Solution, which enables multi-location organizations to monitor their premises from a central location. Banks, ports and educational institutions prefer monitoring people, facilities and assets using a wide range of security applications.

i-Watch DVR allows these institutions to monitor activity more effectively, respond to incidents rapidly, and improve control and security. It also provides a cost-effective verification of remote alarms and better deterrence of vandalism and theft.

i-Serve: Intellvisions i-Serve (BPT) is designed to automate most routine transactions. These kiosks are designed to provide consistent service levels across the retail outlets resulting in:

  • Increased customer satisfaction
  • Reduced customer churn 
  • Extended corporate brand image 
  • Reduced wait times for handling product information 
  • Improved service levels across all outlets 

Insight:

More than ever before, organizations need to gain greater insight into their customers mind. Questions that help management understand customer sentiments and take proactive steps to improve the overall business experience. Insight is Intellvisions actionable intelligence tool for measuring customer satisfaction. It helps improve the customer experience by enabling them to instantly respond to your service. 

Experia:-

Intellvisions Experia is the next generation platform for managing digital signage networks. The Experia platform offers unprecedented flexibility & scalability for managing digital displays across the enterprise.

It provides users complete flexibility in managing screen layouts & playlist schedules with 3DES encryption for media transfer. Experia offers every retailer, mall, financial & telecom institution to experience the benefits of digital signage. The capability to direct and focus your message at the point of purchase.

EXPERIA MODULES   

  • Layout Manager
  • Playlist Manager
  • Ticker Manager
  • Screen Manager
  • Currency Exchange Manager
  • Remote Monitoring
  • MIS 

Clientele:

  • Adani Port Ltd
  • Aircel
  • Airtel (Bharti Tele-Ventures Limited)
  • Al-Hilal Bank
  • Axiom Telecom
  • Axis Bank
  • Bank of Baroda
  • Barclays
  • BSNL (Bharat Sanchar Nigam Ltd)
  • Centurion Bank of Punjab
  • Citibank N.A.
  • Commercial Bank International
  • Corporation Bank
  • Dena Bank
  • Development Credit Bank
  • Deutsche Bank
  • Emirates NBD
  • Emirates Islamic Bank
  • Euronet Worldwide, and many more. 

Milestones:

  • 2000: The first Bill Payment Terminal in India
  • 2001: The first Embedded Linux Kiosk
  • 2002: Pioneered the development of i-Watch the first ATM Surveillance Solution
  • 2003: Created Opti-Q the complete Branch Transformation Engine
  • 2004: Launched first Opti-Q (Queue Management System)
  • 2005: I-Serve for Telecom Accepting Cash, Card and Cheques
  • 2006: i-Watch touched 3500 + installations
  • 2007: Launched Experia the Integrated Digital Signage Platform
  • 2008: Launched Trinetra the first DSP board for ATM Surveillance

Achievements/ recognition:

  • ISO 9001: 2008 certified organization.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.