MoneyWorks4Me

Intellvisions Software Ltd.(Amalgamation) (531777)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531777 NSE: Trading | Small Cap | Intellvisions Soft Share Price

BSE Share Price
Not Listed

Intellvisions Software Ltd.(Amalgamation) (531777)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531777 NSE: Trading | Small Cap | Intellvisions Soft Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹0
52-Week Low / High
₹24 / 24
TTM EPS
₹0.7
TTM Sales
₹30.5 Cr.
Book Value per Share
₹31.8
P/E Ratio
35.93
Industry PE
38.6
Price to Book (P/B)
0.74
Price to Sales (P/S)
0.88
EV/EBITDA
6.13
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
2.04%
Return on Capital Employed (ROCE)
5.03%
Return on Assets (ROA)
1.56%
Operating Profit Margin
9.5%
Net Profit Margin
2.44%
Gross Profit Margin
10.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.46%
Operating Profit Growth (1 Year)
-
-7.94%
Net Profit Growth (1 Year)
-
13.85%
Asset Quality
Promoter Holding
50.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹25 Cr.
Equity
₹11.4 Cr.
Face Value
₹10
All Time Low / High
₹1.60 / 253.70

Intellvisions Software .(Amalgamation) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % ⓘ2.1%43.7%16.9%7%9.9%0.4%1.1%5.3%5%5.6%-

Growth Parameters ⓘ

Sales ⓘ4.314.814.610.921.513.720.432.830.429.338
Sales YoY Gr.-245%-1.6%-24.9%96.3%-36.1%48.9%60.5%-7.5%-3.5%-
Adj EPS ⓘ0.15.23.41.53.41.50.20.90.70.82.3
YoY Gr.-3585.7%-34.1%-55.9%128.7%-55.7%-87.5%389.5%-20.4%5.4%-
BVPS (₹) ⓘ1125.236.838.641.241.341.642.532.432.634.3
Adj Net
Profit ⓘ
0.132.41.12.41.10.10.70.90.93
Cash Flow from Ops. ⓘ-0.11.7-1.9-4.42.21.87.2-1.90.14.3-
Debt/CF from Ops. ⓘ-0.20-0.1-00000771-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ23.8%6.4%12.8%-3.5%
Adj EPS ⓘ21%-25.6%60.1%5.4%
BVPSⓘ12.8%-4.6%-7.8%0.6%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity % ⓘ
1.228.411.53.98.43.70.52.22.52.47
Op. Profit
Mgn % ⓘ
-19.4180.5-36.1-17.9-52.810.67.710.810.523.9
Net Profit
Mgn % ⓘ
1.620.516.39.611.27.70.722.83.17
Debt to
Equity ⓘ
000000000.10.1-
Working Cap
Days ⓘ
327155238489352612371221272289132
Cash Conv.
Cycle ⓘ
10479151264189376226159186170104

Valuation of Intellvisions Soft - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'12Mar'13Mar'14
Sales32.8031.6330.48
Operating Expenses ⓘ + 30.3928.4827.58
Manufacturing Costs3.491.631.18
Material Costs16.2713.6412.97
Employee Cost 4.484.905.47
Other Costs ⓘ 6.168.317.96
Operating Profit ⓘ 2.413.152.90
Operating Profit Margin (%) 7.3%10.0%9.5%
Other Income ⓘ + 0.960.611.12
Exceptional Items ⓘ 000
Interest ⓘ 0.020.640.87
Depreciation ⓘ 1.852.091.88
Profit Before Tax ⓘ 1.501.031.28
Tax ⓘ 0.490.380.54
Profit After Tax 1.010.650.74
PAT Margin (%) 3.1%2.1%2.4%
Adjusted EPS (₹)1.50.60.7
Dividend Payout Ratio (%)34.50%87.80%76.50%
PARTICULARSMar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 29.6936.5236.25
Share Capital ⓘ 711.4111.41
Reserves ⓘ 22.6925.1124.84
Debt +06.314.96
Long Term Debt05.794.96
Short Term Debt00.530
Minority Interest0.010.010.01
Trade Payables1.312.691.82
Others Liabilities ⓘ 4.903.323.32
Total Liabilities ⓘ 35.9148.8546.35

Fixed Assets

Net Fixed Assets ⓘ +3.4213.5214.62
Gross Block12.0324.0126.22
Accumulated Depreciation8.6110.5011.60
CWIP ⓘ 0.450.140
Investments ⓘ 6.174.244.24
Inventories6.725.456.62
Trade Receivables11.6313.528.93
Cash Equivalents 4.448.437.91
Others Assets ⓘ 3.073.564.04
Total Assets ⓘ 35.9148.8546.35
PARTICULARSMar'12Mar'13Mar'14
Cash Flow From Operating Activity ⓘ + -1.982.534.56
PBT ⓘ 1.501.031.28
Adjustment ⓘ 2.212.582.28
Changes in Working Capital ⓘ -4.97-0.471.41
Tax Paid ⓘ -0.72-0.61-0.41
Cash Flow From Investing Activity ⓘ + -2.75-9.55-2.17
Capex -0.84-11.89-2.75
Net Investments -2.641.94-0
Others ⓘ 0.730.410.59
Cash Flow From Financing Activity ⓘ + 1.6110.98-2.81
Net Proceeds from Shares ⓘ 1.654.960
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -0-0.64-0.87
Dividend Paid ⓘ 0-0.41-0.66
Others ⓘ -0.047.06-1.28
Net Cash Flow ⓘ -3.123.96-0.42
PARTICULARSMar'12Mar'13Mar'14
Ratios
ROE (%)3.441.962.04
ROCE (%)4.94.475.03
Asset Turnover Ratio0.920.760.65
PAT to CFO Conversion(x)-1.963.896.16
Working Capital Days
Receivable Days128.50142131.70
Inventory Days74.2068.7070.80
Payable Days29.4053.6063.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Intellvisions Software Ltd.(Amalgamation) FAQs

The current trading price of Intellvisions Soft on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Intellvisions Soft stood at ₹26.81 Cr

The latest P/E ratio of Intellvisions Soft as of 31-Dec-1969 is 10.15.

The latest P/B ratio of Intellvisions Soft as of 31-Dec-1969 is 0.69.

The 52-week high of Intellvisions Soft is ₹23.50 and the 52-week low is ₹23.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intellvisions Soft is ₹37.94 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Intellvisions Software Ltd.(Amalgamation)

Intellvisions is a leading provider of Self-Service technologies. Its solutions enable financial institutions, utilities and telecoms to automate routine transactions to self-service channels thereby increasing operational efficiency while reducing transaction costs.

In an ever-changing customer landscape, Intellvisions products fulfill the promise of 'Service without the Wait'. They stand out for their innovative engineering, long-term value and proven ability to provide fast and flawless high volume transactions. Their products are built on the foundation of long-established industry knowledge of image processing, control electronics and system engineering capabilities. It reflects the creativity of their diverse team of product designers and software specialists. 

Intellvisions pioneered the evolution of some of the industry firsts-from the Bill Payment Terminal to i-Watch - The ATM Surveillance Solution. Today its technologies have evolved to include Q-Management Systems, Cheque and Cash Deposit Automation Solutions. Every product, driven by the company's vision of creating automation technologies that solves business problems of our customers using imagination and insight.

Organizations in over 11 countries known for setting up the highest benchmarks in terms of customer service rely on Intellvisions, to drive up their operational efficiency, enhance the security of their transactions while reducing the cost per transaction, thereby taking their business to a new level of competitive advantage. 

Product range of the company include:

Designs & manufactures the most comprehensive range of self-service terminals.

Opti-Q: It is a complete branch analytics system that not only manages customer queues in real-time inside a branch but also provides the management real-time access to performance metrics like customer wait time, average service time and employee efficiency.

It provides banks and retail institutions a complete branch transformation tool to prioritize services for their VIP customers while providing them a convenient method to cross sell and up sell their products to waiting customers.

Opti-Q is now an essential part of the Six-Sigma process in some of the best-known institutions. It's open architecture enables customization for any industry-specific requirements with an option to connect with CRM for personalized services. 

Surveillance Solution:

As crime rates continue to rise, organizations are increasingly becoming soft targets for terrorist and criminal activities. Moreover, many organizations also face the increasing challenge of vandalism and theft within their premises.

Intellvisions i-Watch DVR is a Network Video Surveillance Solution, which enables multi-location organizations to monitor their premises from a central location. Banks, ports and educational institutions prefer monitoring people, facilities and assets using a wide range of security applications.

i-Watch DVR allows these institutions to monitor activity more effectively, respond to incidents rapidly, and improve control and security. It also provides a cost-effective verification of remote alarms and better deterrence of vandalism and theft.

i-Serve: Intellvisions i-Serve (BPT) is designed to automate most routine transactions. These kiosks are designed to provide consistent service levels across the retail outlets resulting in:

  • Increased customer satisfaction
  • Reduced customer churn 
  • Extended corporate brand image 
  • Reduced wait times for handling product information 
  • Improved service levels across all outlets 

Insight:

More than ever before, organizations need to gain greater insight into their customers mind. Questions that help management understand customer sentiments and take proactive steps to improve the overall business experience. Insight is Intellvisions actionable intelligence tool for measuring customer satisfaction. It helps improve the customer experience by enabling them to instantly respond to your service. 

Experia:-

Intellvisions Experia is the next generation platform for managing digital signage networks. The Experia platform offers unprecedented flexibility & scalability for managing digital displays across the enterprise.

It provides users complete flexibility in managing screen layouts & playlist schedules with 3DES encryption for media transfer. Experia offers every retailer, mall, financial & telecom institution to experience the benefits of digital signage. The capability to direct and focus your message at the point of purchase.

EXPERIA MODULES   

  • Layout Manager
  • Playlist Manager
  • Ticker Manager
  • Screen Manager
  • Currency Exchange Manager
  • Remote Monitoring
  • MIS 

Clientele:

  • Adani Port Ltd
  • Aircel
  • Airtel (Bharti Tele-Ventures Limited)
  • Al-Hilal Bank
  • Axiom Telecom
  • Axis Bank
  • Bank of Baroda
  • Barclays
  • BSNL (Bharat Sanchar Nigam Ltd)
  • Centurion Bank of Punjab
  • Citibank N.A.
  • Commercial Bank International
  • Corporation Bank
  • Dena Bank
  • Development Credit Bank
  • Deutsche Bank
  • Emirates NBD
  • Emirates Islamic Bank
  • Euronet Worldwide, and many more. 

Milestones:

  • 2000: The first Bill Payment Terminal in India
  • 2001: The first Embedded Linux Kiosk
  • 2002: Pioneered the development of i-Watch the first ATM Surveillance Solution
  • 2003: Created Opti-Q the complete Branch Transformation Engine
  • 2004: Launched first Opti-Q (Queue Management System)
  • 2005: I-Serve for Telecom Accepting Cash, Card and Cheques
  • 2006: i-Watch touched 3500 + installations
  • 2007: Launched Experia the Integrated Digital Signage Platform
  • 2008: Launched Trinetra the first DSP board for ATM Surveillance

Achievements/ recognition:

  • ISO 9001: 2008 certified organization.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now